Kalkine has a fully transformed New Avatar.

Last update at 2026-03-10T15:48:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Silver Arrow Cars Announces Strategic Partnership with Ron Burkle
Wed 13 Aug 25, 07:17 PMPositive Signs As Multiple Insiders Buy Rolls-Royce Holdings Stock
Wed 13 Aug 25, 06:28 AMHeidelberg Materials AG: Bestinfond's Strategic Exit with a -3.3% Portfolio Impact
Tue 12 Aug 25, 04:03 PMRolls-Royce Shares Spike After Impressive Interim Performance
Fri 01 Aug 25, 01:45 PMWe’re backing Scotland with billions in investment, says Reeves ahead of visit
Thu 31 Jul 25, 11:01 PMRolls-Royce vs. GE Aerospace: Which Engine Maker Has More Thrust in 2025?
Thu 31 Jul 25, 02:03 PMEarnings, Central Bank Decisions Blunt European Bourses Midday
Thu 31 Jul 25, 11:45 AMBritish Gas owner mulls mini-nuke challenge to Rolls-Royce
Sun 27 Jul 25, 06:00 AMSteam Turbine Market Research Report 2025-2030: Trade War Impacts Steam Turbine Input Costs
Wed 23 Jul 25, 01:30 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -1502.00000M | -294.00000M | -2910.00000M | -891.00000M | -2947.00000M |
| Minority interest | 5.00M | -1.00000M | 22.00M | 22.00M | 22.00M |
| Net income | -1194.00000M | 120.00M | -3169.00000M | -1311.00000M | -2401.00000M |
| Selling general administrative | 1077.00M | 890.00M | 808.00M | 1128.00M | 1595.00M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 2757.00M | 2136.00M | -210.00000M | 942.00M | 1198.00M |
| Reconciled depreciation | 952.00M | 1009.00M | 2455.00M | 1315.00M | 1086.00M |
| Ebit | 339.00M | 513.00M | -2081.00000M | -855.00000M | -2848.00000M |
| Ebitda | 1291.00M | 1449.00M | -101.00000M | 460.00M | -1762.00000M |
| Depreciation and amortization | 952.00M | 936.00M | 1980.00M | 1315.00M | 1086.00M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 339.00M | 513.00M | -2081.00000M | -855.00000M | -1165.00000M |
| Other operating expenses | 12731.00M | 10750.00M | 14096.00M | 17543.00M | 16894.00M |
| Interest expense | 343.00M | 252.00M | 180.00M | 182.00M | 107.00M |
| Tax provision | -308.00000M | -418.00000M | 259.00M | 420.00M | -554.00000M |
| Interest income | 35.00M | 7.00M | 22.00M | 31.00M | 27.00M |
| Net interest income | -476.00000M | -380.00000M | -328.00000M | -286.00000M | -161.00000M |
| Extraordinary items | - | - | - | - | 43.00M |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | -308.00000M | -418.00000M | 259.00M | 420.00M | -554.00000M |
| Total revenue | 13520.00M | 11218.00M | 11824.00M | 16587.00M | 15729.00M |
| Total operating expenses | 1968.00M | 1668.00M | 2062.00M | 1898.00M | 2363.00M |
| Cost of revenue | 10763.00M | 9082.00M | 12034.00M | 15645.00M | 14531.00M |
| Total other income expense net | -1841.00000M | -807.00000M | -829.00000M | -36.00000M | -1782.00000M |
| Discontinued operations | -80.00000M | -3.00000M | -3.00000M | -3.00000M | -3.00000M |
| Net income from continuing ops | -1194.00000M | 124.00M | -3169.00000M | -1311.00000M | -2393.00000M |
| Net income applicable to common shares | -1269.00000M | 120.00M | -3170.00000M | -1315.00000M | -2401.00000M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-06-30 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | - | 29450.00M | 28674.00M | 29517.00M | 32266.00M |
| Intangible assets | - | 2999.00M | 3015.00M | 4071.00M | 4448.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | - | 8673.00M | 9007.00M | 7607.00M | 7303.00M |
| Total liab | - | 35466.00M | 33310.00M | 34392.00M | 35620.00M |
| Total stockholder equity | - | -6050.00000M | -4662.00000M | -4897.00000M | -3376.00000M |
| Deferred long term liab | - | 2180.00M | 2141.00M | 2295.00M | 2663.00M |
| Other current liab | - | 11825.00M | 10331.00M | 16.00M | 12.00M |
| Common stock | - | 1674.00M | 1674.00M | 1674.00M | 386.00M |
| Capital stock | - | 1674.00M | 1674.00M | 1674.00M | 386.00M |
| Retained earnings | - | -9789.00000M | -8460.00000M | -8825.00000M | -5191.00000M |
| Other liab | - | 15853.00M | 13849.00M | 14293.00M | 15710.00M |
| Good will | - | 1099.00M | 1026.00M | 1074.00M | 994.00M |
| Other assets | - | 5630.00M | 5723.00M | 5442.00M | 5968.00M |
| Cash | - | 2372.00M | 2532.00M | 3309.00M | 4443.00M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | - | 13918.00M | 11882.00M | 13928.00M | 14991.00M |
| Current deferred revenue | - | - | - | 11222.00M | 11904.00M |
| Net debt | - | 3583.00M | 5244.00M | 4021.00M | 1242.00M |
| Short term debt | - | 358.00M | 279.00M | 1272.00M | 775.00M |
| Short long term debt | - | 3.00M | 9.00M | 1013.00M | 435.00M |
| Short long term debt total | - | 5955.00M | 7776.00M | 7330.00M | 5685.00M |
| Other stockholder equity | - | 2065.00M | 2124.00M | 2254.00M | 1429.00M |
| Property plant equipment | - | 4997.00M | 5120.00M | 5920.00M | 6812.00M |
| Total current assets | - | 16011.00M | 15315.00M | 14619.00M | 16072.00M |
| Long term investments | - | - | - | - | 635.00M |
| Net tangible assets | - | -7968.00000M | -6562.00000M | -7747.00000M | -6155.00000M |
| Short term investments | - | 23.00M | 21.00M | 107.00M | 92.00M |
| Net receivables | - | 235.00M | 89.00M | 6183.00M | 6550.00M |
| Long term debt | - | 4105.00M | 6023.00M | 4274.00M | 2896.00M |
| Inventory | - | 4708.00M | 3666.00M | 3690.00M | 4320.00M |
| Accounts payable | - | 1735.00M | 1272.00M | 1418.00M | 2300.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | -5422.00000M | -4381.00000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | 1674.00M | 386.00M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | 1155.00M | 1515.00M | 1014.00M | 1262.00M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | - | 13439.00M | 13359.00M | 14898.00M | 16194.00M |
| Capital lease obligations | - | 1847.00M | 1744.00M | 2043.00M | 2354.00M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | 826.00M | -34.00000M | -18.00000M | -4.00000M | -19.00000M |
| Change to liabilities | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 3151.00M |
| Total cashflows from investing activities | 826.00M | -428.00000M | -1010.00000M | -918.00000M | -975.00000M |
| Net borrowings | -2241.00000M | 666.00M | 1606.00M | -1385.00000M | 994.00M |
| Total cash from financing activities | -2866.00000M | -88.00000M | 3024.00M | -1792.00000M | 702.00M |
| Change to operating activities | -857.00000M | -456.00000M | -927.00000M | 351.00M | 271.00M |
| Net income | -1269.00000M | 120.00M | -3170.00000M | -1315.00000M | -2401.00000M |
| Change in cash | -34.00000M | -857.00000M | -939.00000M | -517.00000M | 2019.00M |
| Begin period cash flow | 2639.00M | 3496.00M | 4435.00M | 4952.00M | 2933.00M |
| End period cash flow | 2605.00M | 2639.00M | 3496.00M | 4435.00M | 4952.00M |
| Total cash from operating activities | 1850.00M | -259.00000M | -3009.00000M | 2297.00M | 2226.00M |
| Issuance of capital stock | - | - | 1972.00M | 24.00M | 1.00M |
| Depreciation | 768.00M | 803.00M | 950.00M | 988.00M | 1086.00M |
| Other cashflows from investing activities | - | -12.00000M | -60.00000M | 469.00M | 610.00M |
| Dividends paid | 1.00M | 3.00M | 91.00M | 220.00M | 216.00M |
| Change to inventory | -887.00000M | -169.00000M | 588.00M | -43.00000M | -616.00000M |
| Change to account receivables | 1697.00M | -641.00000M | -2396.00000M | 1810.00M | -581.00000M |
| Sale purchase of stock | -1.00000M | -3.00000M | -1.00000M | -15.00000M | -217.00000M |
| Other cashflows from financing activities | -2865.00000M | -85.00000M | 4028.00M | -430.00000M | 955.00M |
| Change to netincome | 2214.00M | -109.00000M | 1738.00M | 286.00M | 1507.00M |
| Capital expenditures | 359.00M | 328.00M | 585.00M | 747.00M | 1585.00M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 810.00M | -810.00000M | -1808.00000M | 1767.00M | 2957.00M |
| Stock based compensation | 47.00M | 28.00M | 25.00M | 30.00M | 35.00M |
| Other non cash items | 2351.00M | -1182.00000M | -789.00000M | 2624.00M | 549.00M |
| Free cash flow | 1491.00M | -587.00000M | -3594.00000M | 1550.00M | 641.00M |
Sector: Industrials Industry: Aerospace & Defense
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| RR Rolls-Royce Holdings PLC |
63.00 5.09% | 1301.50 | 15.12 | 27.17 | 1.63 | - | 2.07 | -134.988 |
| BA BAE Systems plc |
-14.0 0.62% | 2245.00 | 33.37 | 24.94 | 2.34 | 5.49 | 2.48 | 16.51 |
| QQ Qinetiq Group PLC |
1.00 0.19% | 517.00 | 17.19 | 14.77 | 1.00 | 1.80 | 1.13 | 7.75 |
| CHG Chemring Group PLC |
9.00 1.69% | 541.00 | 28.63 | 25.97 | 2.94 | 3.76 | 3.07 | 15.22 |
| SNR Senior PLC |
5.50 1.85% | 302.00 | 35.64 | 22.88 | 0.81 | 1.72 | 1.02 | 10.29 |
Rolls-Royce Holdings plc operates as an industrial technology company in the United Kingdom and internationally. The company operates in four segments: Civil Aerospace, Defence, Power Systems, and New Markets. The Civil Aerospace segment develops, manufactures, markets, and sells aero engines for large commercial aircraft, regional jet, and business aviation markets, as well as provides aftermarket services. The Defence segment is involved in the development, manufacture, marketing, and sale of military aero engines, naval engines, and submarine nuclear power plants; and offers aftermarket services. The Power Systems segment engages in the development, manufacture, marketing, and sale of integrated solutions for onsite power and propulsion for the marine, defense, power generation, and industrial markets. The New Markets segment develops, manufactures, and sells small modular reactor and new electrical power solutions. The company provides maintenance, repair, and overhaul services. Rolls-Royce Holdings plc was founded in 1884 and is headquartered in London, the United Kingdom.
Kings Place, London, United Kingdom, N1 9FX
| Name | Title | Year Born |
|---|---|---|
| Mr. David Warren Arthur East CBE | CEO & Exec. Director | 1961 |
| Mr. Panos Kakoullis | CFO & Exec. Director | NA |
| Ms. Grazia Vittadini | Chief Technology & Strategy Officer | 1969 |
| Ms. Isabel Green | Head of Investor Relations | NA |
| Mr. Mark Gregory | Gen. Counsel | NA |
| Mr. Richard Wray | Director of External Communications & Brand | NA |
| Ms. Sarah Armstrong | Chief People Officer | NA |
| Mr. Edward Pease | Sr. VP of America | NA |
| Dr. Ian Lawson | Chief Medical Officer | NA |
| Mr. Bob Stoddart | Pres of Customer Bus. - Defense | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.