Kalkine has a fully transformed New Avatar.

Last update at 2026-03-10T16:47:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
The Returns On Capital At PageGroup (LON:PAGE) Don't Inspire Confidence
Wed 13 Aug 25, 11:42 AMTop UK Dividend Stocks To Watch In April 2025
Mon 21 Apr 25, 06:31 AMHammerson And 2 UK Stocks That May Be Priced Below Estimated Value
Mon 07 Apr 25, 06:07 AMPageGroup plc Just Missed EPS By 14%: Here's What Analysts Think Will Happen Next
Sun 09 Mar 25, 07:46 AMUK Stocks That Might Be Trading Below Their Estimated Value In March 2025
Fri 07 Mar 25, 06:07 AMEstimating The Intrinsic Value Of PageGroup plc (LON:PAGE)
Fri 07 Mar 25, 05:17 AMShould You Think About Buying PageGroup plc (LON:PAGE) Now?
Mon 17 Feb 25, 05:18 AMEnergean And 2 Other UK Stocks Estimated To Be Trading Below Fair Value
Tue 01 Oct 24, 06:03 AM3 UK Stocks Estimated To Be Trading Below Intrinsic Value By At Least 28.4%
Fri 13 Sep 24, 06:02 AM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 194.37M | 166.65M | 15.54M | 144.25M | 142.28M |
| Minority interest | - | - | - | - | - |
| Net income | 139.01M | 118.36M | -5.74200M | 103.44M | 103.70M |
| Selling general administrative | 880.22M | 709.21M | 593.22M | 708.78M | 672.44M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 1076.29M | 877.72M | 610.25M | 855.45M | 814.90M |
| Reconciled depreciation | 60.59M | 53.73M | 61.78M | 57.50M | 19.66M |
| Ebit | 196.08M | 168.51M | 17.03M | 146.67M | 143.09M |
| Ebitda | 257.77M | 222.53M | 79.40M | 204.66M | 162.75M |
| Depreciation and amortization | 61.70M | 54.02M | 62.37M | 57.99M | 19.66M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 196.08M | 168.51M | 17.03M | 146.67M | 142.46M |
| Other operating expenses | 1794.21M | 1475.23M | 1287.76M | 1507.28M | 1407.48M |
| Interest expense | 2.82M | 2.15M | 2.07M | 2.92M | 0.82M |
| Tax provision | 55.35M | 48.29M | 21.29M | 40.80M | 38.57M |
| Interest income | 1.10M | 0.29M | 0.59M | 0.49M | 0.63M |
| Net interest income | -1.71300M | -1.86500M | -1.48400M | -2.42400M | -0.18800M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 55.35M | 48.29M | 21.29M | 40.80M | 38.57M |
| Total revenue | 1990.29M | 1643.74M | 1304.79M | 1653.95M | 1549.94M |
| Total operating expenses | 880.22M | 709.21M | 593.22M | 708.78M | 672.44M |
| Cost of revenue | 913.99M | 766.02M | 694.54M | 798.50M | 735.04M |
| Total other income expense net | -1.71300M | -1.86500M | -1.48400M | -2.42400M | -0.18800M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 139.01M | 118.36M | -5.74200M | 103.44M | 103.70M |
| Net income applicable to common shares | 139.01M | 118.36M | -5.74200M | 103.44M | 103.70M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-06-30 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | - | 794.94M | 724.46M | 629.83M | 701.57M |
| Intangible assets | - | 38.05M | 47.10M | 39.71M | 36.97M |
| Earning assets | - | - | - | - | - |
| Other current assets | - | 454.48M | 369.01M | 269.37M | 378.56M |
| Total liab | - | 442.74M | 384.35M | 313.93M | 377.18M |
| Total stockholder equity | - | 352.20M | 340.11M | 315.90M | 324.39M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | - | 298.83M | 253.47M | 192.39M | 228.22M |
| Common stock | - | 3.29M | 3.29M | 3.29M | 3.29M |
| Capital stock | - | 3.29M | 3.29M | 3.29M | 3.29M |
| Retained earnings | - | 272.71M | 266.76M | 242.30M | 248.95M |
| Other liab | - | 22.98M | 22.64M | 14.07M | 13.65M |
| Good will | - | 1.96M | 2.06M | 2.10M | 2.09M |
| Other assets | - | 31.86M | 32.51M | 30.86M | 33.95M |
| Cash | - | 131.48M | 153.98M | 165.99M | 97.83M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | - | 341.20M | 289.50M | 229.10M | 264.06M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | - | -21.64800M | -51.64300M | -62.51800M | 30.78M |
| Short term debt | - | 31.27M | 30.12M | 32.71M | 29.14M |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | - | 109.83M | 102.34M | 103.47M | 128.61M |
| Other stockholder equity | - | 76.21M | 70.06M | 70.32M | 72.15M |
| Property plant equipment | - | 137.12M | 119.79M | 121.81M | 152.17M |
| Total current assets | - | 585.96M | 522.99M | 435.35M | 476.39M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | 312.20M | 290.94M | 274.10M | 285.33M |
| Short term investments | - | - | - | 57.14M | 6.98M |
| Net receivables | - | 307.83M | 356.06M | 258.70M | 365.17M |
| Long term debt | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Accounts payable | - | 11.10M | 5.91M | 3.99M | 6.70M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | - | -64.64700M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | 3.29M | 3.29M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | 13.22M | 12.85M | 13.17M | 15.04M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | - | 208.98M | 201.47M | 194.48M | 225.18M |
| Capital lease obligations | - | 109.83M | 102.34M | 103.47M | 128.61M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -28.49100M | -25.44400M | -21.15600M | -24.11600M | -23.77700M |
| Change to liabilities | 40.82M | 72.37M | -39.76000M | 22.04M | 11.53M |
| Total cashflows from investing activities | -28.49100M | -25.44400M | -21.15600M | -24.11600M | -23.77700M |
| Net borrowings | -35.89600M | -37.02600M | -39.23400M | -38.21500M | -38.21500M |
| Total cash from financing activities | -184.74700M | -132.03500M | -53.62900M | -125.39400M | -66.78400M |
| Change to operating activities | - | - | - | - | - |
| Net income | 194.37M | 166.65M | 15.54M | 144.25M | 103.70M |
| Change in cash | -22.50300M | -12.00400M | 68.16M | 0.16M | 2.07M |
| Begin period cash flow | 153.98M | 165.99M | 97.83M | 97.67M | 95.61M |
| End period cash flow | 131.48M | 153.98M | 165.99M | 97.83M | 97.67M |
| Total cash from operating activities | 184.77M | 149.24M | 137.21M | 157.12M | 90.70M |
| Issuance of capital stock | 14.39M | 6.06M | 0.39M | 7.24M | 26.91M |
| Depreciation | 60.59M | 53.73M | 61.78M | 57.50M | 19.66M |
| Other cashflows from investing activities | 1.10M | 0.29M | 0.59M | 0.49M | 0.63M |
| Dividends paid | 133.25M | 100.23M | 15.00M | 83.47M | 81.31M |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | -61.50900M | -115.31800M | 124.37M | -37.93400M | -49.27800M |
| Sale purchase of stock | - | -10.36900M | -14.36900M | -10.00000M | -11.56700M |
| Other cashflows from financing activities | -37.10900M | -37.86700M | -39.64700M | -39.16800M | -0.81800M |
| Change to netincome | 5.86M | 20.10M | -3.44000M | 12.07M | 5.08M |
| Capital expenditures | 31.68M | 28.36M | 22.66M | 26.35M | 25.61M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -20.68800M | -42.94600M | 84.61M | -15.89800M | -37.74400M |
| Stock based compensation | 5.99M | 7.05M | 5.28M | 5.79M | 7.04M |
| Other non cash items | -55.48700M | 1.86M | 1.48M | 2.42M | -1.96700M |
| Free cash flow | 153.10M | 120.88M | 114.55M | 130.77M | 65.08M |
Sector: Industrials Industry: Staffing & Employment Services
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| PAGE Pagegroup PLC |
- -% | 149.80 | 15.29 | 17.15 | 0.79 | 4.79 | 0.78 | 7.83 |
| HAS Hays plc |
- -% | 37.80 | 12.20 | 15.20 | 0.23 | 2.59 | 0.24 | 6.70 |
| STEM SThree plc |
- -% | 174.00 | 11.42 | 8.21 | 0.33 | 2.89 | 0.31 | 5.84 |
| RWA Robert Walters |
- -% | 103.00 | 13.03 | 7.40 | 0.29 | 2.06 | 0.32 | 4.31 |
| GATC GATTACA Plc |
-0.5 0.46% | 108.50 | 27.90 | 21.32 | 0.12 | 1.42 | 0.06 | 5.04 |
PageGroup plc, together with its subsidiaries, provides recruitment consultancy and other ancillary services in the United Kingdom, rest of Europe, the Middle East, Africa, the Asia Pacific, and the Americas. It offers executive search services, such as search, selection, and talent management solutions for organizations on a permanent and interim basis under the Page Executive brand; recruitment services for qualified professional on permanent, temporary, and contract or interim basis under the Michael Page brand; recruitment services to organizations requiring permanent employees and temporary or contract staff at technical and administrative support, professional clerical, and junior management levels under the Page Personnel brand; and flexible recruitment outsourcing services under the Page Outsourcing brand. The company also provides skills and talent assessment, and succession planning development services under the Page Assessment brand; temporary, contract, and interim IT resource services under the Page Consulting brand; and helps students to search for internships and apprenticeships under the Page Talent brand. In addition, it is involved in the provision of IT consultancy services. The company was formerly known as Michael Page International plc and changed its name to PageGroup plc in June 2016. PageGroup plc was founded in 1976 and is headquartered in Addlestone, the United Kingdom.
Page House, Addlestone, United Kingdom, KT15 2QW
| Name | Title | Year Born |
|---|---|---|
| Mr. Stephen J. Ingham | CEO, Member of Exec. Board & Exec. Director | 1963 |
| Mr. Kelvin Stagg | CFO, Member of Exec. Board & Exec. Director | NA |
| Mr. Oliver Watson | COO & Exec. Board Director, North America | 1970 |
| Mr. Roger Hanson FIoD, MCIArb, MCICM | Director of Credit & Accounting Services | NA |
| Jeremy Tatham | Group Financial Controller | NA |
| Ms. Kaye Maguire | Gen. Counsel & Company Sec. | NA |
| Mr. Gary James | Chief People Officer | 1962 |
| Mr. Patrick Hollard | Regional Managing Director of Latin America, Middle East & Africa | 1968 |
| Mr. Steve White | Sr. Managing Director - Canada, Boston & Chicago | NA |
| Mr. Steve Hallam | Managing Director | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.