
Last update at 2026-03-11T09:40:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A Look At The Intrinsic Value Of Ocado Group plc (LON:OCDO)
Mon 07 Jul 25, 06:01 AMOcado borrowed its way to success. Now its debt addiction risks disaster
Sun 29 Jun 25, 09:00 AMEaster eggs up to 50% more expensive than last year
Thu 27 Mar 25, 12:01 AMLondon stocks make gains after drop in inflation
Wed 26 Mar 25, 05:22 PMOcado Group Full Year 2024 Earnings: UK£0.37 loss per share (vs UK£0.39 loss in FY 2023)
Fri 07 Mar 25, 06:00 AMOcado reveals further job cut plans as losses narrow
Thu 27 Feb 25, 09:13 AMIs BJ's Restaurants (BJRI) Stock Outpacing Its Retail-Wholesale Peers This Year?
Tue 25 Feb 25, 02:40 PMOCADO GROUP (OCDDY) Upgraded to Buy: What Does It Mean for the Stock?
Thu 13 Feb 25, 05:00 PMUK’s cheapest supermarket in January revealed
Wed 05 Feb 25, 06:00 AM| Breakdown | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 |
| Income before tax | -500.80000M | -176.90000M | -44.00000M | -214.50000M | -44.40000M |
| Minority interest | - | - | - | - | - |
| Net income | -481.30000M | -185.70000M | -69.60000M | -211.80000M | -44.90000M |
| Selling general administrative | 758.20M | 577.60M | 343.00M | 314.20M | 167.00M |
| Selling and marketing expenses | 831.80M | 673.90M | 653.40M | 571.80M | 485.40M |
| Gross profit | 964.30M | 932.80M | 813.90M | 591.80M | 547.50M |
| Reconciled depreciation | - | - | - | - | - |
| Ebit | -451.20000M | -113.70000M | -92.70000M | -206.30000M | -29.70000M |
| Ebitda | -87.60000M | 124.70M | 76.20M | 26.70M | 61.60M |
| Depreciation and amortization | 363.60M | 238.40M | 168.90M | 233.00M | 91.30M |
| Non operating income net other | - | - | - | - | - |
| Operating income | -451.20000M | -113.70000M | -92.70000M | -206.30000M | -46.40000M |
| Other operating expenses | 2965.00M | 2630.60M | 2426.70M | 1966.90M | 1645.20M |
| Interest expense | 90.00M | 71.60M | 55.90M | 30.90M | 14.70M |
| Tax provision | - | - | - | - | - |
| Interest income | - | - | - | - | - |
| Net interest income | - | - | - | - | - |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | -19.50000M | 8.80M | 25.60M | -2.70000M | 0.50M |
| Total revenue | 2513.80M | 2498.30M | 2331.80M | 1756.60M | 1598.80M |
| Total operating expenses | 1415.50M | 1065.10M | 908.80M | 802.10M | 593.90M |
| Cost of revenue | 1549.50M | 1565.50M | 1517.90M | 1164.80M | 1051.30M |
| Total other income expense net | -49.60000M | -63.20000M | 48.70M | -8.20000M | 2.00M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | - | - | - | - | - |
| Net income applicable to common shares | - | - | - | - | - |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 |
| Total assets | 4813.20M | 4383.60M | 4028.20M | 2293.20M | 1349.90M |
| Intangible assets | 377.20M | 345.20M | 239.50M | 185.80M | 143.20M |
| Earning assets | - | - | - | - | - |
| Other current assets | 334.50M | 328.80M | 5.50M | 49.20M | 112.70M |
| Total liab | 2878.90M | 2674.40M | 2191.00M | 1234.90M | 793.30M |
| Total stockholder equity | 1837.90M | 1588.00M | 1765.80M | 1048.90M | 556.60M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 31.70M | 22.80M | 23.10M | 59.60M | 163.10M |
| Common stock | 16.50M | 15.00M | 15.00M | 14.20M | 14.00M |
| Capital stock | - | - | - | - | - |
| Retained earnings | -169.00000M | 244.30M | 425.50M | 555.20M | 79.60M |
| Other liab | - | - | - | - | - |
| Good will | 164.70M | 144.80M | 4.70M | 4.70M | - |
| Other assets | - | - | - | - | - |
| Cash | 1328.00M | 1468.60M | 1706.80M | 750.60M | 407.10M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 606.80M | 467.00M | 494.10M | 459.30M | 329.30M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | 577.10M | 359.80M | -301.60000M | -142.40000M | -46.50000M |
| Short term debt | 68.80M | 51.00M | 48.10M | 50.10M | 22.90M |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | 1905.10M | 1828.40M | 1405.20M | 608.20M | 360.60M |
| Other stockholder equity | 1990.40M | 1328.70M | 1325.30M | 479.50M | 463.00M |
| Property plant equipment | - | - | - | - | - |
| Total current assets | 1773.10M | 1885.30M | 2381.10M | 1009.20M | 576.30M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | - | - |
| Short term investments | 3.80M | 1.20M | 402.00M | 2.80M | - |
| Net receivables | - | - | 205.20M | 154.30M | - |
| Long term debt | - | - | - | - | - |
| Inventory | 106.80M | 86.70M | 61.60M | 52.30M | 56.50M |
| Accounts payable | 506.30M | 393.20M | 422.90M | 349.60M | 133.40M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 31.20M | 12.00M | 403.00M | 3.90M | 57.10M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 3040.10M | 2498.30M | 1647.10M | 1284.00M | 773.60M |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 |
| Investments | - | - | - | - | - |
| Change to liabilities | - | - | - | - | - |
| Total cashflows from investing activities | - | - | - | - | - |
| Net borrowings | - | - | - | - | - |
| Total cash from financing activities | 547.10M | 282.50M | 1526.00M | 552.10M | 300.30M |
| Change to operating activities | - | - | - | - | - |
| Net income | -500.80000M | -176.90000M | -44.00000M | -214.50000M | -44.90000M |
| Change in cash | -140.60000M | -238.20000M | 1066.20M | 339.80M | 260.80M |
| Begin period cash flow | 1468.60M | 1706.80M | 640.60M | 410.80M | 150.00M |
| End period cash flow | 1328.00M | 1468.60M | 1706.80M | 750.60M | 410.80M |
| Total cash from operating activities | 7.90M | -16.00000M | 225.40M | 51.70M | 128.40M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 335.10M | 238.40M | 168.90M | 233.00M | 91.30M |
| Other cashflows from investing activities | - | - | - | - | - |
| Dividends paid | - | - | - | - | - |
| Change to inventory | -10.90000M | -55.20000M | 38.50M | -7.60000M | -13.60000M |
| Change to account receivables | - | - | - | - | - |
| Sale purchase of stock | - | - | - | - | - |
| Other cashflows from financing activities | -20.20000M | 496.90M | 868.50M | 517.60M | -32.80000M |
| Change to netincome | - | - | - | - | - |
| Capital expenditures | 785.90M | 690.70M | 451.80M | 259.60M | 170.10M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 110.70M | -27.50000M | 129.60M | 50.50M | 70.00M |
| Stock based compensation | 42.00M | 35.50M | 22.40M | 12.80M | 6.10M |
| Other non cash items | 20.90M | -61.00000M | -64.60000M | 0.90M | 5.90M |
| Free cash flow | -778.00000M | -706.70000M | -226.40000M | -207.90000M | -41.70000M |
Sector: Consumer Defensive Industry: Grocery Stores
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| OCDO Ocado Group PLC |
-2.0 0.99% | 200.50 | - | - | 2.49 | 3.99 | 2.77 | -76.5898 |
| TSCO Tesco PLC |
-7.0 1.48% | 465.10 | 14.34 | 12.55 | 0.30 | 1.69 | 0.45 | 7.14 |
| SBRY J Sainsbury PLC |
-0.6 0.18% | 334.20 | 99.87 | 12.82 | 0.22 | 0.97 | 0.36 | 6.64 |
| GRG Greggs PLC |
-17.0 1.02% | 1650.00 | 19.79 | 19.61 | 1.59 | 5.77 | 1.70 | 9.49 |
| CBOX Cake Box Holdings PLC |
2.00 1.03% | 197.00 | 19.75 | 20.49 | 1.65 | 3.40 | 1.98 | 11.99 |
Ocado Group plc operates as an online grocery retailer in the United Kingdom and internationally. It operates through three segments: Retail, UK Solutions & Logistics, and International Solutions. The company sells general merchandise and grocery products on its Ocado.com, as well as provides online retail solutions to corporate customers; and customer fulfillment center and logistics services. Ocado Group plc was founded in 2000 and is headquartered in Hatfield, the United Kingdom.
Buildings One & Two Trident Place, Hatfield, United Kingdom, AL10 9UL
| Name | Title | Year Born |
|---|---|---|
| Mr. Timothy Steiner O.B.E., OBE | CEO & Exec. Director | 1970 |
| Mr. Stephen Wayne Daintith FCA | CFO & Exec. Director | 1965 |
| Mr. Mark Richardson | COO & Exec. Director | 1965 |
| Mr. Neill Abrams BA, LLB (Wits), LLM | Group Gen. Counsel, Company Sec. & Exec. Director | 1965 |
| Mr. Luke Giles William Jensen | CEO of Ocado Solutions & Exec. Director | 1966 |
| Mr. David M. Shriver | Communications Director | NA |
| Ms. Claire Ainscough | Chief People Officer | NA |
| Mr. David Hardiman-Evans | Sr. VP of North America - Ocado Solutions | NA |
| Mr. Andrew Page | Deputy Chief Financial Officer | NA |
| Mr. Brian McClory | Managing Director of Ocado Logistics | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.