National World PLC

Communication Services GB NWOR

NoneGBX
-(-%)

Last update at 2025-06-26T16:00:33.729769Z

Day Range

--
LowHigh

52 Week Range

13.0026.64
LowHigh

Fundamentals

  • Previous Close 22.90
  • Market Cap36.80M
  • VolumeNone
  • P/E Ratio13.75
  • Dividend Yield3.64%
  • EBITDA6.80M
  • Revenue TTM82.20M
  • Revenue Per Share TTM0.32
  • Gross Profit TTM 20.60M
  • Diluted EPS TTM0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2022-01-01 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2022-01-01 2021-12-31 2020-12-31 2019-12-31
Income before tax 5.10M - 1.20M -1.07300M -0.33507M
Minority interest - - - - -
Net income 5.20M - 5.30M -1.06300M -0.33507M
Selling general administrative - - - 0.23M 0.17M
Selling and marketing expenses - - - - -
Gross profit 20.60M - 21.90M - -
Reconciled depreciation 1.50M - 2.70M - -
Ebit 9.10M 9.00M 9.00M -1.08300M -0.28629M
Ebitda 10.60M - 11.70M -0.23200M -
Depreciation and amortization 1.50M - 2.70M 0.85M -
Non operating income net other - - - - -
Operating income 9.10M - 9.00M -1.08300M -0.33628M
Other operating expenses 75.20M - 77.00M 0.24M 0.00200M
Interest expense 0.30M 0.00000M 0.90M 0.00200M 0.00000M
Tax provision -0.10000M - -4.10000M 0.00000M -
Interest income 0.20M - - 0.01M 0.00121M
Net interest income -0.10000M - -0.90000M 0.01000M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.10000M -4.10000M -4.10000M -0.01000M -
Total revenue 84.10M - 86.00M 0.00000M -
Total operating expenses 11.70M - 12.90M 0.24M -
Cost of revenue 63.50M - 64.10M - -
Total other income expense net -4.00000M - -7.80000M 0.01000M -
Discontinued operations - - - - -
Net income from continuing ops 5.20M - 5.30M -1.07300M -
Net income applicable to common shares 5.20M 5.30M - -1.07300M -0.57429M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2022-01-01 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2022-01-01 2021-12-31 2020-12-31 2019-12-31
Total assets 55.30M - 52.50M 12.70M 4.51M
Intangible assets 5.10M - 5.30M - -
Earning assets - - - - -
Other current assets - - 12.90M 6.01M 0.13M
Total liab 21.30M - 23.70M 9.33M 0.07M
Total stockholder equity 34.00M - 28.80M 3.37M 4.44M
Deferred long term liab - - - - -
Other current liab 3.10M 7.40M 2.50M 0.90M 0.04M
Common stock 0.30M 0.30M 0.30M 0.05M 0.05M
Capital stock 0.30M - 0.30M 0.05M 0.05M
Retained earnings 9.10M 3.90M 3.90M -1.40800M -0.33507M
Other liab 0.50M 3.30M - - -
Good will 5.20M - 5.20M - -
Other assets 4.20M 4.10M - - -
Cash 27.00M - 23.00M 6.69M 4.38M
Cash and equivalents - - - - -
Total current liabilities 20.50M 18.70M 18.70M 0.90M 0.07M
Current deferred revenue - - 1.30M - -
Net debt -25.20000M - -20.10000M 1.73M -4.38308M
Short term debt 1.50M - 1.20M - -
Short long term debt 1.00M - - - -
Short long term debt total 1.80M - 2.90M 8.43M -
Other stockholder equity 24.60M - 24.60M 4.72M 4.72M
Property plant equipment 1.30M 1.90M - - -
Total current assets 38.40M 36.00M 36.00M 12.70M 4.51M
Long term investments - - - - -
Net tangible assets 23.70M 18.30M - 3.37M 4.44M
Short term investments - - - - -
Net receivables 11.30M 11.30M 7.60M 0.00400M 0.09M
Long term debt 0.00000M - 1.00M 8.43M -
Inventory 0.10M 0.10M 0.10M - -
Accounts payable 15.90M 1.90M 13.70M 0.00400M 0.03M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.10M - - - -
Deferred long term asset charges - - - - -
Non current assets total 16.90M - 16.50M 0.00000M 0.00000M
Capital lease obligations 0.80M - 1.90M - -
Long term debt total - - - - -
Breakdown 2022-12-31 2022-01-01 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2022-01-01 2021-12-31 2020-12-31 2019-12-31
Investments -4.10000M -1.10000M -7.10000M 0.01M -1.10000M
Change to liabilities 2.10M -0.10000M - 0.90M 0.12M
Total cashflows from investing activities -4.10000M -7.10000M - 0.01M 0.00171M
Net borrowings -1.10000M 9.50M - 8.42M 8.40M
Total cash from financing activities -1.40000M 9.20M 9.20M 8.42M 8.19M
Change to operating activities - -0.10000M - -0.10000M 0.10M
Net income 5.20M 5.30M 2.10M -1.07300M -0.57429M
Change in cash 4.00M 10.30M 10.30M 8.31M 7.51M
Begin period cash flow 23.00M 23.00M 12.70M 4.38M -
End period cash flow 27.00M 23.00M 23.00M 12.69M 4.38M
Total cash from operating activities 9.50M 8.20M 8.20M -0.12500M -0.67886M
Issuance of capital stock - - 0.00000M 0.00000M -
Depreciation 1.50M 2.70M 2.70M 2.70M 2.70M
Other cashflows from investing activities 0.20M -4.70000M - 0.01M 0.00171M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 1.60M 0.20M - 0.12M -0.21943M
Sale purchase of stock - - - - 4.78M
Other cashflows from financing activities -4.10000M -0.30000M -7.10000M 0.01M -0.55200M
Change to netincome -0.90000M 0.10M - -0.07000M -0.00171M
Capital expenditures 0.60M 0.20M 0.20M 0.20M 0.20M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 3.70M - 0.10M 1.02M -0.05997M
Stock based compensation - - - - -
Other non cash items -0.90000M - 3.30M -0.07000M -
Free cash flow 8.90M - 8.00M -0.12500M -

Peer Comparison

Sector: Communication Services Industry: Internet Content & Information

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NWOR
National World PLC
- -% - 13.75 4.58 0.45 1.08 0.20 3.67
RMV
Rightmove PLC
2.40 0.53% 458.20 23.82 21.28 12.99 61.56 12.84 17.54
AUTO
Auto Trader Group plc
-1.9 0.39% 487.40 14.26 12.82 6.35 7.14 6.60 9.89
MONY
MONY Group plc
-2.5 1.46% 169.00 19.69 15.50 3.56 7.20 3.71 11.95
BCG
Baltic Classifieds Group PLC
-2.0 1.07% 184.80 19.89 14.84 9.61 2.72 11.18 14.37

Reports Covered

Stock Research & News

Profile

National World Plc operates in the news publishing industry in the United Kingdom. It provides news and information services through a portfolio of multimedia publications and websites. The company was incorporated in 2019 and is based in Leeds, the United Kingdom.

National World PLC

201 Temple Chambers, London, United Kingdom, EC4Y 0DT

Key Executives

Name Title Year Born
Mr. David John Montgomery BA Exec. Chairman & CEO 1948
Mr. Mark Thomas Hollinshead Chief Commercial Officer & Director 1961
Ms. Sheree Manning Acting Fin. Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.