
Last update at 2026-03-11T09:47:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Mitie Group plc's (LON:MTO) Intrinsic Value Is Potentially 81% Above Its Share Price
Wed 13 Aug 25, 07:45 AMZacks Industry Outlook Highlights APi, Aramark and Mitie
Fri 01 Aug 25, 01:27 PMForm 8.3 - Mitie Treasury Management Limited (subsidiary of Mitie Group plc)
Wed 16 Jul 25, 02:25 PMDimensional Fund Advisors Ltd. : Form 8.3 - PRIMARY HEALTH PROPERTIES - Ordinary Shares
Thu 26 Jun 25, 10:38 AMDimensional Fund Advisors Ltd. : Form 8.3 - MITIE GROUP PLC - Ordinary Shares
Tue 17 Jun 25, 09:22 AM3 Business Services Stocks to Watch in a Prospering Industry
Thu 08 May 25, 05:59 PMAre Business Services Stocks Lagging Mitie Group (MITFY) This Year?
Tue 22 Apr 25, 01:40 PMMitie Group plc's (LON:MTO) Stock Has Fared Decently: Is the Market Following Strong Financials?
Wed 09 Apr 25, 05:34 AMWith EPS Growth And More, Mitie Group (LON:MTO) Makes An Interesting Case
Sun 23 Mar 25, 08:39 AM| Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
| Income before tax | 105.50M | 52.30M | -9.10000M | 48.40M | 36.40M |
| Minority interest | - | - | - | - | 0.00000M |
| Net income | 91.10M | 50.70M | -7.30000M | 90.50M | 30.90M |
| Selling general administrative | 331.50M | 393.70M | 223.10M | 201.40M | 210.00M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 436.50M | 451.80M | 284.60M | 287.50M | 297.50M |
| Reconciled depreciation | 72.30M | 68.80M | 51.90M | 44.70M | 20.60M |
| Ebit | 119.20M | 72.30M | 64.20M | 85.80M | 50.80M |
| Ebitda | 191.50M | 141.10M | 116.10M | 130.50M | 72.20M |
| Depreciation and amortization | 72.30M | 68.80M | 51.90M | 44.70M | 21.40M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 117.00M | 72.10M | 8.30M | 64.60M | 65.90M |
| Other operating expenses | 3836.30M | 3835.40M | 2498.00M | 2087.60M | 2155.50M |
| Interest expense | 13.70M | 20.00M | 18.20M | 16.60M | 13.50M |
| Tax provision | 14.40M | 21.00M | 1.00M | 7.90M | 6.40M |
| Interest income | 2.20M | 0.20M | 0.80M | 0.40M | 0.20M |
| Net interest income | -11.50000M | -19.80000M | -17.40000M | -16.20000M | -13.80000M |
| Extraordinary items | - | - | 2.80M | 50.00M | 8.30M |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 14.40M | 21.00M | 1.00M | 7.90M | 6.40M |
| Total revenue | 3945.00M | 3903.30M | 2559.50M | 2173.70M | 2221.40M |
| Total operating expenses | 327.80M | 383.90M | 223.10M | 201.40M | 231.60M |
| Cost of revenue | 3508.50M | 3451.50M | 2274.90M | 1886.20M | 1923.90M |
| Total other income expense net | -26.80000M | -42.00000M | -65.70000M | -34.00000M | -29.50000M |
| Discontinued operations | - | 19.40M | 2.80M | 50.00M | 8.30M |
| Net income from continuing ops | 91.10M | 31.30M | -10.10000M | 40.50M | 30.00M |
| Net income applicable to common shares | - | 50.70M | -7.30000M | 90.50M | 30.90M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
| Total assets | 1827.40M | 1821.40M | 1635.10M | 1042.80M | 983.90M |
| Intangible assets | 252.60M | 258.90M | 266.20M | 50.60M | 50.70M |
| Earning assets | - | - | - | - | - |
| Other current assets | 743.70M | 743.70M | 707.30M | 406.00M | 436.80M |
| Total liab | 1405.70M | 1395.60M | 1273.30M | 962.30M | 996.30M |
| Total stockholder equity | 421.70M | 425.80M | 361.80M | 80.50M | -12.40000M |
| Deferred long term liab | - | 1.60M | 2.40M | 3.20M | 4.50M |
| Other current liab | 170.30M | 313.40M | 743.20M | -0.30000M | 382.00M |
| Common stock | 34.00M | 35.70M | 35.60M | 9.30M | 9.30M |
| Capital stock | 34.00M | 35.70M | 35.60M | 9.30M | 9.30M |
| Retained earnings | 123.30M | -88.00000M | -146.40000M | -134.20000M | -223.10000M |
| Other liab | - | 111.50M | 156.50M | 77.30M | 91.10M |
| Good will | 312.30M | 301.30M | 282.20M | 278.90M | 293.80M |
| Other assets | - | 22.10M | 45.70M | 39.10M | 43.20M |
| Cash | 241.90M | 327.70M | 177.50M | 124.60M | 108.40M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 1069.80M | 1154.60M | 866.80M | 588.60M | 680.40M |
| Current deferred revenue | - | - | -606.60000M | 77.60M | - |
| Net debt | -241.90000M | -327.70000M | 101.20M | 196.10M | 157.10M |
| Short term debt | - | 28.70M | 28.70M | 24.30M | 40.70M |
| Short long term debt | - | - | - | - | 40.70M |
| Short long term debt total | - | 278.70M | 278.70M | 320.70M | 265.50M |
| Other stockholder equity | -157.30000M | 52.30M | 472.60M | 124.90M | 258.50M |
| Property plant equipment | - | 143.90M | 117.90M | 110.80M | 29.00M |
| Total current assets | 1049.70M | 1083.30M | 897.50M | 535.40M | 550.80M |
| Long term investments | - | - | - | - | 16.40M |
| Net tangible assets | - | -134.40000M | -186.60000M | -249.00000M | -356.90000M |
| Short term investments | - | - | -14.60000M | 0.20M | - |
| Net receivables | 786.80M | 674.60M | 660.10M | 385.70M | 408.10M |
| Long term debt | - | - | 172.00M | 226.90M | 224.00M |
| Inventory | 13.50M | 11.90M | 12.70M | 4.80M | 5.60M |
| Accounts payable | 899.50M | 841.20M | 701.50M | 487.00M | 160.30M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | -42.50000M | -57.10000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | 35.60M | 9.30M | 9.30M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 26.70M | 11.00M | 13.70M | 6.50M | 20.90M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 777.70M | 738.10M | 737.60M | 507.40M | 433.10M |
| Capital lease obligations | - | - | 78.10M | 93.80M | 1.50M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
| Investments | -24.50000M | -25.90000M | -84.60000M | 45.60M | 25.10M |
| Change to liabilities | - | 133.30M | -28.20000M | -32.10000M | 38.50M |
| Total cashflows from investing activities | - | -25.90000M | -84.60000M | 45.60M | 25.10M |
| Net borrowings | - | -33.90000M | -68.60000M | -65.10000M | -1.90000M |
| Total cash from financing activities | -156.40000M | -55.10000M | 119.00M | -79.50000M | -16.30000M |
| Change to operating activities | - | -7.20000M | -1.40000M | -4.00000M | 25.50M |
| Net income | 117.00M | 92.00M | 11.50M | 116.40M | 30.90M |
| Change in cash | -96.90000M | 149.00M | 56.70M | 16.20M | 48.60M |
| Begin period cash flow | 345.20M | 196.20M | 139.50M | 108.40M | 59.80M |
| End period cash flow | 248.30M | 345.20M | 196.20M | 124.60M | 108.40M |
| Total cash from operating activities | 83.00M | 230.20M | 22.90M | 50.00M | 39.80M |
| Issuance of capital stock | 0.00000M | 0.00000M | 193.40M | - | 0.00000M |
| Depreciation | 72.30M | 68.80M | 51.90M | 44.70M | 21.40M |
| Other cashflows from investing activities | - | 34.20M | 1.60M | 65.60M | 53.00M |
| Dividends paid | 28.90M | 5.70M | 14.40M | 14.40M | 14.40M |
| Change to inventory | -0.90000M | 0.90M | -1.70000M | -1.20000M | 0.40M |
| Change to account receivables | -89.80000M | -67.00000M | -5.10000M | 24.40M | -56.40000M |
| Sale purchase of stock | -88.40000M | -13.80000M | -193.40000M | - | - |
| Other cashflows from financing activities | 30.80M | -35.60000M | -33.90000M | -21.20000M | 0.20M |
| Change to netincome | - | 46.60M | 11.80M | -53.10000M | -19.00000M |
| Capital expenditures | 25.20M | 35.60M | 22.60M | 19.40M | 23.30M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -69.90000M | 60.00M | -36.40000M | -33.20000M | 8.00M |
| Stock based compensation | 17.30M | 18.60M | 9.50M | 3.70M | 5.00M |
| Other non cash items | 1.30M | 49.70M | 2.90M | -0.40000M | -25.50000M |
| Free cash flow | 57.80M | 194.60M | 0.30M | 30.60M | 16.50M |
Sector: Industrials Industry: Specialty Business Services
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MTO Mitie Group PLC |
-1.4 0.81% | 170.80 | 14.27 | 9.80 | 0.33 | 3.32 | 0.29 | 5.95 |
| REL Relx PLC |
-22.0 0.84% | 2604.00 | 33.79 | 25.38 | 6.40 | 17.80 | 7.15 | 20.10 |
| RTO Rentokil Initial PLC |
4.20 0.92% | 460.20 | 36.11 | 17.18 | 2.33 | 2.78 | 2.96 | 14.35 |
| ITRK Intertek Group PLC |
-60.0 1.54% | 3826.00 | 22.89 | 17.79 | 2.05 | 5.58 | 2.38 | 11.40 |
| SRP Serco Group |
-1.0 0.32% | 316.20 | 8.99 | 10.63 | 0.37 | 1.78 | 0.50 | 5.20 |
Mitie Group plc, together with its subsidiaries, provides strategic outsourcing services in the United Kingdom and internationally. The company operates in eight segments: Business Services, Technical Services, Central Government & Defense (CG&D), Communities, Care & Custody, Landscapes, Waste, and Spain. The company provides security services, such as manned guarding and technology-backed monitoring solutions, and fire and security systems installations; and general, specialist, and technical cleaning services in offices, buildings, transport and logistics hubs, and high-security environments. It is also involved in the provision of technology-backed engineering; maintenance, repair, and mechanical and electrical project activities; energy, carbon, and water management services; air conditioning and disinfection solutions; telecoms and energy services; and remote asset monitoring and digital workplace solutions. In addition, the company provides facilities management services across central government and defense contracts; decarbonization solutions; and engineering services. Further, it offers integrated facilities management services to public sector customers, which focuses on community environments in healthcare, schools and universities, emergency services, and local authorities; portering services; public services in immigration, criminal justice, and healthcare; horticultural and winter landscaping services; and waste reduction and treatment solutions. The company was incorporated in 1936 and is headquartered in London, the United Kingdom.
The Shard, London, United Kingdom, SE1 9SG
| Name | Title | Year Born |
|---|---|---|
| Mr. Phil Bentley | CEO & Exec. Director | 1959 |
| Mr. Simon Kirkpatrick | CFO & Exec. Director | NA |
| Cijo Joseph | Chief Technology & Information Officer | NA |
| Fiona Lawrence | Group IR Director | NA |
| Mr. Peter Dickinson | Chief of Staff, Gen. Counsel & Company Sec. | NA |
| Claire Lovegrove | Head of Media Relations | NA |
| Lucy Bielby | Media Relations Mang. | NA |
| Ms. Jasmine Hudson | Chief People Officer | NA |
| Ms. Alison Saunders | Managing Director | NA |
| Mr. Jason Towse | Managing Director of Bus. Services | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.