1800-272-662
Shopping Cart 0
countryflagAU
Login

M.P.Evans Group

Consumer Defensive GB MPE

1460.0GBX
-25.0(1.68%)

Last update at 2026-03-11T09:48:00Z

Day Range

1455.001500.00
LowHigh

52 Week Range

640.90873.57
LowHigh

Fundamentals

  • Previous Close 1485.00
  • Market Cap399.67M
  • Volume3041
  • P/E Ratio11.54
  • Dividend Yield5.67%
  • EBITDA87.06M
  • Revenue TTM291.10M
  • Revenue Per Share TTM5.38
  • Gross Profit TTM 107.78M
  • Diluted EPS TTM0.65

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 100.25M 112.50M 28.44M 12.78M 18.35M
Minority interest -5.30100M -5.37600M 9.73M 8.96M 21.30M
Net income 73.06M 86.41M 20.37M 6.33M 5.41M
Selling general administrative 4.61M 5.38M 4.59M 3.47M 2.94M
Selling and marketing expenses - - - - -
Gross profit 109.21M 103.61M 34.76M 17.04M 26.52M
Reconciled depreciation 22.10M 20.81M 17.94M 15.45M 14.47M
Ebit 101.59M 78.68M 13.22M 0.15M 19.49M
Ebitda 126.51M 99.48M 31.17M 15.60M 33.97M
Depreciation and amortization 24.93M 20.81M 17.94M 15.45M 14.47M
Non operating income net other - - - - -
Operating income 101.59M 78.68M 13.22M 0.15M 24.24M
Other operating expenses 220.46M 176.93M 142.80M 105.31M 84.32M
Interest expense 2.73M 2.70M 3.41M 3.75M 1.43M
Tax provision 24.07M 23.23M 7.69M 7.18M 12.66M
Interest income 1.40M 0.65M 0.53M 0.40M 0.30M
Net interest income -1.33600M -2.05400M -2.88100M -3.34400M -1.13000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 24.07M 23.23M 7.69M 7.18M 12.66M
Total revenue 326.92M 276.59M 174.51M 119.34M 108.55M
Total operating expenses 2.75M 3.95M 3.05M 3.01M 2.29M
Cost of revenue 217.71M 172.98M 139.75M 102.30M 82.03M
Total other income expense net -1.33600M 33.83M 15.21M 12.63M -5.88900M
Discontinued operations - - - - -
Net income from continuing ops 78.36M 91.78M 22.17M 7.47M 7.16M
Net income applicable to common shares 73.06M 86.41M 20.37M 6.33M 5.41M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 590.26M 583.82M 536.48M 510.01M 468.31M
Intangible assets 1.17M 1.22M 1.38M 1.43M -
Earning assets - - - - -
Other current assets 34.97M 44.41M 2.75M 2.07M 44.29M
Total liab 101.41M 138.77M 162.34M 142.32M 67.26M
Total stockholder equity 471.18M 431.52M 364.41M 358.72M 379.74M
Deferred long term liab - - - - -
Other current liab 20.27M 12.22M 6.00M 3.66M 28.59M
Common stock 9.18M 9.23M 9.20M 9.20M 9.23M
Capital stock 9.18M 9.23M 9.20M 9.20M 9.23M
Retained earnings 407.46M 366.82M 300.12M 294.14M 315.56M
Other liab 23.51M 24.30M 24.58M 21.71M 19.76M
Good will 11.77M 11.77M 11.77M 11.77M 11.77M
Other assets 10.13M 20.22M 15.96M 16.84M 13.93M
Cash 82.50M 65.61M 27.22M 25.95M 21.63M
Cash and equivalents - - - - -
Total current liabilities 46.23M 63.95M 71.65M 54.21M 38.34M
Current deferred revenue - - - - -
Net debt -33.46400M 5.44M 78.46M 68.53M -9.95100M
Short term debt 17.36M 20.53M 39.60M 28.34M 2.50M
Short long term debt 17.36M 20.53M 39.60M 28.34M 20.88M
Short long term debt total 49.04M 71.05M 105.68M 94.47M 11.68M
Other stockholder equity 54.54M 55.47M 55.09M 55.38M 104.24M
Property plant equipment 411.66M 401.00M 390.64M 368.74M 338.23M
Total current assets 143.68M 136.30M 94.51M 89.61M 81.30M
Long term investments - - - - 23.08M
Net tangible assets 458.25M 418.54M 351.26M 345.52M 365.27M
Short term investments - - 0.33M 1.16M 2.50M
Net receivables 32.68M 6.49M 49.84M 47.30M 41.77M
Long term debt 31.68M 50.52M 66.08M 66.14M 9.17M
Inventory 26.20M 26.27M 14.37M 13.14M 12.88M
Accounts payable 8.60M 31.20M 26.04M 22.21M 7.24M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -63.27300M -55.44200M -49.29400M
Additional paid in capital - - - - -
Common stock total equity - - 9.20M 9.20M 9.23M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - -0.00500M - -
Accumulated amortization - - - - -
Non currrent assets other 170.90M 29.93M 11.25M 12.71M 168.24M
Deferred long term asset charges - - - - -
Non current assets total 446.58M 447.52M 441.97M 420.40M 387.01M
Capital lease obligations 0.00000M 0.04M 0.26M 0.47M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -28.43900M 0.89M 0.83M 1.34M 4.41M
Change to liabilities -6.75200M 5.34M 3.81M 6.99M -2.09200M
Total cashflows from investing activities -28.43900M 0.89M -35.97000M -52.26800M -80.27600M
Net borrowings -22.04700M -34.85400M 11.06M 64.12M -9.15900M
Total cash from financing activities -55.38200M -54.71800M -2.28400M 24.27M -28.15200M
Change to operating activities - - - - -
Net income 101.59M 114.56M 31.32M 16.12M 5.41M
Change in cash 16.89M 38.39M 1.27M 4.32M -92.28400M
Begin period cash flow 65.61M 27.22M 25.95M 21.63M 113.91M
End period cash flow 82.50M 65.61M 27.22M 25.95M 21.63M
Total cash from operating activities 102.29M 92.27M 39.60M 32.00M 16.63M
Issuance of capital stock 0.19M 0.83M 0.00000M 0.22M 0.16M
Depreciation 22.10M 20.81M 17.94M 15.45M 14.47M
Other cashflows from investing activities 2.34M 17.95M 3.99M -6.84700M -4.36800M
Dividends paid 28.50M 20.53M 12.11M 12.36M 12.72M
Change to inventory -1.35800M -10.13700M -0.54500M 1.81M -2.42100M
Change to account receivables 11.86M -8.46100M -7.57400M -0.54500M -3.92000M
Sale purchase of stock -4.90200M 0.00000M -1.15500M -2.28600M -2.73300M
Other cashflows from financing activities -0.16200M -0.38200M 24.28M 84.83M -3.69400M
Change to netincome 3.37M 5.87M 5.60M 1.97M 9.85M
Capital expenditures 33.83M 32.52M 41.52M 47.25M 31.88M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 3.75M -13.25700M -4.31300M 8.25M -13.10100M
Stock based compensation 0.42M 0.43M 0.61M 0.64M 0.49M
Other non cash items -25.57400M -1.83500M -0.74000M -1.13100M 9.36M
Free cash flow 68.46M 59.75M -1.92400M -15.25000M -15.25000M

Peer Comparison

Sector: Consumer Defensive Industry: Farm Products

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MPE
M.P.Evans Group		 -25.0 1.68% 1460.00 11.54 8.67 1.34 1.08 1.34 4.47
AEP
Anglo-Eastern Plantations PLC		 -20.536 1.28% 1589.46 9.55 9.82 1.41 1.43 1.28 4.14
MHPC
MHP SE		 -0.26 3.10% 8.14 - - 0.0013 0.23 0.58 7.65
CAM
Camellia Plc		 -88.6001 1.76% 4936.40 - - 0.48 0.46 0.22 4.46
RE
R.E.A. Holdings plc		 -3.0 2.88% 101.00 - - 0.18 0.18 1.11 3.73

Reports Covered

Stock Research & News

View All

Profile

M.P. Evans Group PLC, through its subsidiaries, engages in the ownership, management, and development of oil palm plantations in Indonesia. The company operates through Plantation Indonesia and Property Malaysia segments. It produces crude palm oil and palm kernels. The company is also involved in the property development; and oil-palm fresh fruit bunches production businesses, as well as provision of agronomic and management consultancy services. It had interests in associated smallholder oil palm. The company was incorporated in 1981 and is headquartered in Tunbridge Wells, the United Kingdom.

M.P.Evans Group

3 Clanricarde Gardens, Tunbridge Wells, United Kingdom, TN1 1HQ

Key Executives

Name Title Year Born
Mr. Peter E. Hadsley-Chaplin M.A., M.B.A., MA, MBA Exec. Chairman 1957
Mr. Matthew H. Coulson B.A., BA, F.C.A., FCA Chief Exec. & Director NA
Mr. K. Chandra Sekaran B.Sc. Exec. Director 1956
Mr. Luke Shaw A.C.A., B.A. Chief Financial Officer NA
Mr. Osde Simbolon Head of Legal ? PT Evans Indonesia NA
Mr. Gunasekaran Uthiradam Head of Agronomy ? Sumatra, PT Evans Indonesia NA
Sivabalan Subbiah Head of Agronomy ? East Kalimantan, PT Evans Indonesia NA
Ms. Katya Merrick B.A., L.L.B. Company Sec. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.