AU
CA
NZ
UK
US
IND
Kalkine has a fully transformed New Avatar.
Last update at 2026-03-10T16:40:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
UK's Value Stock Estimates For August 2025
Thu 07 Aug 25, 06:37 AMUK Stocks Trading Below Estimated Value For July 2025
Thu 31 Jul 25, 06:38 AMUK Market Highlights 3 Stocks Including Burberry Group That May Be Trading Below Estimated Value
Wed 30 Jul 25, 06:37 AM3 UK Stocks Estimated To Be Up To 47.5% Below Intrinsic Value
Mon 28 Jul 25, 06:37 AM3 UK Stocks That Investors May Be Undervaluing By Up To 35.3%
Thu 24 Jul 25, 06:37 AMUK Market Stocks Estimated Below Intrinsic Value In July 2025
Mon 14 Jul 25, 06:38 AM3 UK Stocks Estimated To Be Up To 42.2% Below Intrinsic Value
Tue 08 Jul 25, 06:37 AM3 UK Stocks Estimated To Be Trading Below Intrinsic Value By At Least 13.5%
Mon 07 Jul 25, 06:37 AMUK Stocks Trading Below Estimated Value In July 2025
Wed 02 Jul 25, 06:38 AM| Breakdown | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
| Income before tax | 34.91M | 39.96M | 32.87M | 31.77M | 13.92M |
| Minority interest | - | - | - | - | - |
| Net income | 26.61M | 31.44M | 20.77M | 30.70M | 13.60M |
| Selling general administrative | 132.53M | 102.60M | 148.87M | 58.58M | 49.23M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 179.68M | 150.11M | 186.05M | 91.69M | 63.20M |
| Reconciled depreciation | 22.65M | 14.36M | 11.73M | 10.39M | 6.04M |
| Ebit | 49.38M | 48.28M | 38.67M | 34.05M | 13.97M |
| Ebitda | 72.03M | 62.64M | 50.40M | 44.44M | 20.85M |
| Depreciation and amortization | 22.65M | 14.36M | 11.73M | 10.39M | 6.88M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 48.46M | 48.94M | 38.65M | 33.11M | 13.97M |
| Other operating expenses | 271.66M | 255.40M | 329.53M | 140.01M | 106.17M |
| Interest expense | 14.47M | 8.32M | 5.80M | 2.27M | 0.90M |
| Tax provision | 8.30M | 8.52M | 12.10M | 1.08M | 0.33M |
| Interest income | 0.02M | 0.00000M | 0.69M | 0.94M | 0.85M |
| Net interest income | -14.45200M | -8.32000M | -5.11300M | -1.33300M | -0.05100M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 8.30M | 8.52M | 12.10M | 1.08M | 0.33M |
| Total revenue | 320.12M | 304.33M | 368.18M | 173.12M | 120.14M |
| Total operating expenses | 131.22M | 101.17M | 147.39M | 58.58M | 49.23M |
| Cost of revenue | 140.45M | 154.22M | 182.14M | 81.43M | 56.94M |
| Total other income expense net | -26.64100M | -20.56200M | -47.52800M | -2.76000M | -0.05100M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 26.61M | 31.44M | 20.77M | 30.70M | 13.60M |
| Net income applicable to common shares | 26.61M | 31.44M | 20.77M | 30.70M | 13.60M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
| Total assets | 289.70M | 173.54M | 141.18M | 108.04M | 77.77M |
| Intangible assets | 66.64M | 27.79M | 29.86M | 29.39M | 29.18M |
| Earning assets | - | - | - | - | - |
| Other current assets | -0.06000M | 4.41M | 3.86M | 37.49M | 28.50M |
| Total liab | 323.42M | 242.86M | 252.52M | 88.52M | 56.55M |
| Total stockholder equity | -33.71900M | -69.31900M | -111.34000M | 19.52M | 21.22M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 91.87M | 30.35M | 36.01M | 65.75M | 14.55M |
| Common stock | 34.21M | 34.21M | 34.21M | 21.22M | 21.22M |
| Capital stock | 34.21M | 34.21M | 34.21M | 0.00000M | 21.22M |
| Retained earnings | 603.85M | 576.51M | 550.18M | -2.04000M | 24.91M |
| Other liab | 18.25M | 9.99M | 5.58M | 3.68M | 9.74M |
| Good will | 143.81M | 6.24M | 6.46M | 6.46M | 6.41M |
| Other assets | 3.91M | 1.93M | 1.41M | 0.20M | 0.17M |
| Cash | 22.39M | 101.68M | 66.02M | 12.08M | 2.15M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 118.60M | 49.75M | 68.63M | 73.36M | 46.67M |
| Current deferred revenue | -3.47000M | -2.36400M | -30.89000M | -28.94600M | - |
| Net debt | 167.65M | 83.81M | 115.08M | 28.35M | 23.10M |
| Short term debt | 3.47M | 2.36M | 2.79M | 28.95M | 25.10M |
| Short long term debt | 0.03M | 0.21M | 0.39M | 26.72M | 25.10M |
| Short long term debt total | 190.04M | 185.48M | 181.10M | 40.43M | 25.24M |
| Other stockholder equity | -671.77900M | -680.03700M | -695.73400M | 21.55M | - |
| Property plant equipment | 32.31M | 21.24M | 18.00M | 18.85M | 8.66M |
| Total current assets | 43.03M | 116.34M | 85.44M | 53.14M | 33.36M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | -244.17400M | -103.34700M | -147.66200M | -16.33600M | -14.37000M |
| Short term investments | - | - | - | - | - |
| Net receivables | 1.43M | 0.14M | 0.68M | 0.67M | 27.85M |
| Long term debt | 170.49M | 169.95M | 168.68M | 0.00000M | 0.15M |
| Inventory | 12.33M | 10.12M | 14.88M | 2.90M | 2.71M |
| Accounts payable | 26.73M | 19.40M | 60.72M | 7.61M | 7.02M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | -242.76600M | 1.93M | 1.41M | -54.69900M | 0.17M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 246.68M | 57.20M | 55.73M | 54.90M | 44.42M |
| Capital lease obligations | 19.52M | 15.32M | 12.03M | 13.71M | 0.00000M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
| Investments | -111.22700M | -9.74100M | -14.37100M | -7.48200M | -30.14600M |
| Change to liabilities | -22.09200M | -10.83200M | 29.75M | 15.60M | 3.74M |
| Total cashflows from investing activities | -111.22700M | -9.74100M | -14.37100M | -7.48200M | -30.14600M |
| Net borrowings | -2.64100M | -2.44200M | 4.42M | -43.27300M | 3.66M |
| Total cash from financing activities | -17.24900M | -9.31000M | 14.88M | -44.15300M | 3.66M |
| Change to operating activities | - | - | - | - | - |
| Net income | 34.91M | 39.96M | 32.87M | 31.77M | 13.92M |
| Change in cash | -79.28300M | 35.66M | 53.94M | 9.93M | 0.11M |
| Begin period cash flow | 101.68M | 66.02M | 12.08M | 2.15M | 2.04M |
| End period cash flow | 22.39M | 101.68M | 66.02M | 12.08M | 2.15M |
| Total cash from operating activities | 49.34M | 54.93M | 53.28M | 61.64M | 26.69M |
| Issuance of capital stock | 0.00000M | 0.25M | 19.47M | - | - |
| Depreciation | 22.65M | 14.36M | 11.73M | 10.39M | 6.04M |
| Other cashflows from investing activities | - | - | - | - | - |
| Dividends paid | - | - | - | - | - |
| Change to inventory | -0.83500M | 4.76M | -12.00100M | -0.18300M | -0.16300M |
| Change to account receivables | 2.42M | -0.79800M | -4.89900M | 2.37M | 2.92M |
| Sale purchase of stock | - | - | - | - | - |
| Other cashflows from financing activities | 42.75M | -7.11400M | 164.22M | -2.56800M | 24.37M |
| Change to netincome | 20.59M | 14.64M | 7.69M | 2.77M | 0.56M |
| Capital expenditures | 22.63M | 9.74M | 10.81M | 7.66M | 5.92M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -20.50700M | -6.86500M | 12.86M | 17.79M | 6.50M |
| Stock based compensation | 7.27M | 7.70M | 27.11M | - | - |
| Other non cash items | 14.45M | 8.98M | -19.69900M | 1.68M | 0.24M |
| Free cash flow | 26.71M | 45.19M | 42.47M | 53.98M | 20.77M |
Sector: Consumer Cyclical Industry: Specialty Retail
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MOON Moonpig Group PLC |
3.00 1.43% | 213.00 | 16.36 | 16.21 | 1.72 | 35.94 | 2.24 | 8.55 |
| FRAS Frasers Group PLC |
- -% | 671.50 | 8.24 | 11.68 | 0.74 | 2.50 | 0.97 | 5.17 |
| DNLM Dunelm Group PLC |
- -% | 921.00 | 14.92 | 15.02 | 1.39 | 16.27 | 1.54 | 9.04 |
| SMWH WH Smith PLC |
- -% | 567.50 | 22.17 | 15.34 | 1.00 | 5.56 | 1.48 | 8.44 |
| PETS Pets at Home Group Plc |
- -% | 194.70 | 18.76 | 12.95 | 1.04 | 1.53 | 1.30 | 8.15 |
Moonpig Group PLC, together with its subsidiaries, provides online greeting cards and gifts in the Netherlands and the United Kingdom. The company sells its products under the Moonpig, Buyagift, RedLetterdays, and Greetz brands through website and mobile app. Moonpig Group PLC was founded in 2000 and is headquartered in London, the United Kingdom.
Herbal House, London, United Kingdom, EC1R 5EN
| Name | Title | Year Born |
|---|---|---|
| Mr. Nickyl Raithatha | CEO & Director | 1983 |
| Mr. Andy MacKinnon | CFO & Director | 1975 |
| Mr. John Persaud | Operations Director | NA |
| Mr. Peter Donlon | Chief Technology Officer | NA |
| Mr. Kristof Fahy | Chief Marketing Officer | 1970 |
| Ms. Sasha Watson | People Director | NA |
| Mr. Ronan Tighe | Chief Product Officer | NA |
| Ms. Penelope Ruth Thomas FCIS, L.L.B., LLB (Hons) | Interim Company Sec. | 1964 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...