Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

LSL Property Services Plc

Real Estate GB LSL

238.0GBX
2.00(0.85%)

Last update at 2026-03-10T15:37:00Z

Day Range

238.00244.00
LowHigh

52 Week Range

213.00299.14
LowHigh

Fundamentals

  • Previous Close 236.00
  • Market Cap262.03M
  • Volume54007
  • P/E Ratio-
  • Dividend Yield4.56%
  • EBITDA25.51M
  • Revenue TTM284.06M
  • Revenue Per Share TTM2.77
  • Gross Profit TTM 321.74M
  • Diluted EPS TTM-0.65

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -59.12600M 69.89M 20.92M 16.01M 23.08M
Minority interest 0.09M 0.04M - - 0.00000M
Net income -64.01700M 61.94M 16.33M 12.97M 17.88M
Selling general administrative - - 172.00M 204.57M 223.71M
Selling and marketing expenses - - - - -
Gross profit 321.74M 326.83M 266.74M 311.07M 324.64M
Reconciled depreciation 15.74M 17.03M 19.32M 20.63M 10.97M
Ebit -56.70900M 41.82M 23.91M 30.80M 25.42M
Ebitda -41.22400M 58.86M 49.22M 51.43M 41.19M
Depreciation and amortization 15.48M 17.03M 25.31M 20.63M 15.77M
Non operating income net other - - - - -
Operating income -56.70900M 41.82M 23.91M 30.80M 25.42M
Other operating expenses 291.79M 286.63M 237.48M 280.73M 294.69M
Interest expense 2.50M 2.71M 3.13M 3.74M 2.33M
Tax provision 4.89M 7.99M 4.60M 3.04M 5.20M
Interest income 0.08M 0.01M 0.14M 0.01000M 1.36M
Net interest income -2.41700M -2.69500M -2.99000M -3.73400M -2.33300M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 4.89M 7.99M 4.60M 3.04M 5.20M
Total revenue 321.74M 326.83M 266.74M 311.07M 324.64M
Total operating expenses 291.79M 286.63M 237.48M 280.73M 294.69M
Cost of revenue - - - - 0.00000M
Total other income expense net -2.41700M 28.07M -2.99000M -14.78500M -2.33300M
Discontinued operations - - - - -
Net income from continuing ops -64.01700M 61.90M 16.33M 12.97M 17.88M
Net income applicable to common shares -63.92400M 61.94M 16.33M 12.97M 17.88M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 217.60M 319.49M 292.22M 297.95M 275.62M
Intangible assets 15.75M 29.60M 27.89M 30.91M 31.96M
Earning assets - - - - -
Other current assets - 35.40M 28.88M 34.64M 38.91M
Total liab 86.55M 101.37M 134.46M 156.74M 133.03M
Total stockholder equity 130.62M 217.60M 157.75M 141.22M 142.59M
Deferred long term liab - - - - -
Other current liab 24.87M 56.85M 1.92M 0.73M 70.92M
Common stock 0.21M 0.21M 0.21M 0.21M 0.21M
Capital stock 0.21M 0.21M 0.21M 0.21M 0.21M
Retained earnings 149.13M 224.83M 166.57M 149.76M 149.62M
Other liab 3.70M 5.26M 6.00M 6.88M 8.13M
Good will 56.53M 160.87M 159.86M 159.86M 159.72M
Other assets 0.43M 0.73M 2.68M 2.69M 0.96M
Cash 36.76M 48.46M 11.44M -37.23200M 2.40M
Cash and equivalents - - - - -
Total current liabilities 76.57M 73.50M 88.40M 75.90M 83.74M
Current deferred revenue - - 64.20M 4.05M -
Net debt -25.84000M -20.34700M 28.62M 73.95M 32.09M
Short term debt 4.67M 8.45M 10.55M 11.11M 0.00000M
Short long term debt - - - 0.95M 0.00000M
Short long term debt total 10.91M 28.12M 40.06M 73.95M 34.50M
Other stockholder equity -18.71900M -7.44400M -9.02500M -8.75000M 18.93M
Property plant equipment - 37.07M 43.09M 49.94M 16.87M
Total current assets 123.21M 83.86M 40.32M 34.64M 41.32M
Long term investments - - - 22.28M 24.80M
Net tangible assets - 27.13M -30.00300M -49.55300M -49.09000M
Short term investments - - - - -
Net receivables 26.61M 35.40M 13.73M 20.62M 25.06M
Long term debt - 0.00000M 40.06M 41.00M 34.50M
Inventory - - - - -
Accounts payable 47.03M 8.21M 11.73M 60.01M 12.82M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -37.49700M -26.16000M
Additional paid in capital - - - - -
Common stock total equity - - 0.21M 0.21M 0.21M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - -5.01200M -5.22400M -5.26100M
Accumulated amortization - - - - -
Non currrent assets other 6.54M 8.09M 21.40M 22.97M 25.75M
Deferred long term asset charges - - - - -
Non current assets total 94.39M 235.63M 251.90M 263.31M 234.30M
Capital lease obligations 10.91M 28.12M 33.96M 37.23M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -7.56300M 38.86M -0.41800M -1.01800M -4.11300M
Change to liabilities 0.00000M -8.91900M 13.61M -6.18100M -0.11100M
Total cashflows from investing activities -7.56300M 30.39M -4.79200M -16.14400M -12.01400M
Net borrowings - -21.92200M -37.18700M -2.37800M 2.52M
Total cash from financing activities -27.12700M -24.76300M -37.06800M -15.47900M -9.30900M
Change to operating activities - -3.21300M -1.47400M -3.90800M -3.60800M
Net income -59.12600M 69.89M 20.92M 16.01M 23.08M
Change in cash -8.35500M 37.02M 11.44M -2.40500M 2.40M
Begin period cash flow 48.46M 11.44M - 2.40M -
End period cash flow 40.11M 48.46M 11.44M -2.40500M 2.40M
Total cash from operating activities 26.34M 31.39M 53.30M 29.22M 23.73M
Issuance of capital stock 0.82M 1.45M 0.18M 0.03M 0.02M
Depreciation 15.74M 17.03M 19.32M 20.63M 10.97M
Other cashflows from investing activities 0.07M 1.18M -0.74200M -11.25200M -6.13700M
Dividends paid 11.77M 4.17M 4.17M 11.19M 11.60M
Change to inventory - - - - -
Change to account receivables -1.49100M -3.43900M 8.55M 5.46M -3.81500M
Sale purchase of stock -9.00900M - 0.18M 0.03M 0.02M
Other cashflows from financing activities -7.17000M -22.04400M -37.24400M -4.31100M 4.27M
Change to netincome 88.05M -32.01300M -3.03200M 0.25M 2.51M
Capital expenditures 4.91M 6.90M 4.05M 4.89M 5.88M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -13.53300M -15.57100M 20.68M -4.62700M -7.53400M
Stock based compensation 1.98M 1.92M 0.02M 0.31M 0.35M
Other non cash items 81.28M -27.02100M 8.85M 14.92M -3.14600M
Free cash flow 21.43M 24.49M 49.25M 24.33M 17.85M

Peer Comparison

Sector: Real Estate Industry: Real Estate Services

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
LSL
LSL Property Services Plc		 2.00 0.85% 238.00 - 16.67 0.92 2.91 0.77 -4.7785
GRI
Grainger PLC		 4.60 2.61% 181.00 67.95 28.90 7.49 1.03 12.86 57.55
IWG
IWG PLC		 3.60 1.78% 205.60 - 66.67 0.60 9.60 2.70 5.63
SVS
Savills		 24.00 2.41% 1020.00 16.39 17.48 0.62 2.00 0.72 7.34
SRE
Sirius Real Estate Limited		 1.45 1.47% 99.80 31.33 12.64 4.37 1.15 7.00 26.13

Reports Covered

Stock Research & News

View All

Profile

LSL Property Services plc provides services to mortgage intermediaries, specialist mortgage and insurance advice to estate agency customers, and valuation services to mortgage lenders in the United Kingdom. It operates through three segments: Financial Services, Surveying and Valuation Services, and Estate Agency. The company offers valuations and professional surveying services of residential properties to various lenders and individual customers. It is also involved in the sale and letting of residential properties; data services to lenders; operation of a network of high street branches; and provision of repossession and asset management services, as well as arranges conveyancing services. In addition, the company offers property management and software development; financial services; asset management; and chartered surveyors services. LSL Property Services plc was incorporated in 2004 and is based in Newcastle upon Tyne, the United Kingdom.

LSL Property Services Plc

Newcastle House, Newcastle upon Tyne, United Kingdom, NE4 7YB

Key Executives

Name Title Year Born
Mr. David Stewart ACA, BA Group CEO & Exec. Director 1965
Mr. Adam Castleton ACA Group CFO & Exec. Director 1964
Ms. Helen Buck Exec. Director of Estate Agency & Exec. Director 1960
Mr. David Akinluyi Chief Operating Officer NA
Ms. Sapna Bedi FitzGerald Gen. Counsel & Company Sec. NA
Melanie Cowell PR Mang. NA
Mr. John McConnell Group HR Director NA
David Walsh Head of Risk & Audit NA
Mr. Stephen Goodall Managing Director of Surveying & Valuation NA
Mr. Andy William Deeks B.A., M.B.A. Group Chief Strategy Officer 1981

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.