AU
CA
NZ
UK
US
IND
Last update at 2026-03-11T13:46:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Three UK Exchange Stocks Estimated To Be Valued Up To 39.2% Below Intrinsic Worth
Thu 11 Jul 24, 07:02 AMAdmiral Group And Two Additional Stocks Possibly Valued Below Market On UK Exchange
Tue 09 Jul 24, 07:05 AMExploring Three UK Stocks With Estimated Intrinsic Discounts Ranging From 19.3% To 48.9%
Fri 05 Jul 24, 07:02 AMJune 2024 Insight Into Three UK Stocks Estimated Below Value
Tue 25 Jun 24, 07:02 AM| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Income before tax | 51.90M | 15.90M | 5.60M | -225.30000M | -244.90000M |
| Minority interest | 0.10M | 0.00000M | -1.20000M | 0.10M | 0.50M |
| Net income | 41.10M | 12.70M | -0.30000M | -273.30000M | -209.20000M |
| Selling general administrative | 240.00M | 245.50M | 240.10M | 391.70M | 289.80M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 306.30M | 264.00M | 284.10M | 202.10M | 257.00M |
| Reconciled depreciation | 83.70M | 76.20M | 71.00M | 90.50M | 54.20M |
| Ebit | 91.60M | 36.90M | 63.20M | -192.10000M | -26.70000M |
| Ebitda | 175.30M | 113.10M | 134.20M | -101.60000M | 27.50M |
| Depreciation and amortization | 83.70M | 76.20M | 71.00M | 90.50M | 54.20M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 81.50M | 45.10M | 43.70M | -195.60000M | -26.70000M |
| Other operating expenses | 3300.30M | 3125.40M | 3217.00M | 3612.10M | 4179.30M |
| Interest expense | 38.50M | 28.40M | 42.60M | 33.80M | 28.40M |
| Tax provision | 10.90M | 3.20M | -17.40000M | -53.40000M | -35.70000M |
| Interest income | 9.40M | 1.70M | 4.60M | 28.70M | 24.70M |
| Net interest income | -30.90000M | -26.70000M | -38.00000M | -26.40000M | -28.20000M |
| Extraordinary items | - | - | -24.60000M | -101.40000M | -15.40000M |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 10.90M | 3.20M | -17.40000M | -53.40000M | -35.70000M |
| Total revenue | 3380.70M | 3143.90M | 3261.00M | 3422.50M | 4121.70M |
| Total operating expenses | 225.90M | 245.50M | 240.10M | 391.70M | 314.60M |
| Cost of revenue | 3074.40M | 2879.90M | 2976.90M | 3220.40M | 3864.70M |
| Total other income expense net | -22.20000M | -3.40000M | -39.60000M | -37.00000M | -218.20000M |
| Discontinued operations | - | - | -24.60000M | -101.40000M | -15.40000M |
| Net income from continuing ops | 41.00M | 12.70M | 23.00M | -171.90000M | -209.20000M |
| Net income applicable to common shares | 41.10M | 12.70M | -0.30000M | -273.30000M | -209.60000M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Total assets | 2305.10M | 2238.80M | 2281.00M | 2492.50M | 2673.50M |
| Intangible assets | 108.30M | 132.40M | 160.50M | 183.90M | 230.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | 579.20M | 579.20M | 552.40M | 695.30M | 862.60M |
| Total liab | 1792.10M | 1684.20M | 1846.00M | 2251.70M | 2153.90M |
| Total stockholder equity | 513.40M | 555.20M | 436.20M | 240.70M | 519.10M |
| Deferred long term liab | 6.30M | 11.60M | 3.80M | 1.90M | 3.30M |
| Other current liab | 929.90M | 867.40M | 903.20M | 1007.60M | 5.00M |
| Common stock | 4.50M | 4.50M | 4.50M | 1.60M | 1.60M |
| Capital stock | 4.50M | 4.50M | 4.50M | 1.60M | 1.60M |
| Retained earnings | -539.50000M | -494.90000M | -610.80000M | -592.00000M | -306.80000M |
| Other liab | 86.70M | 64.40M | 113.80M | 158.70M | 143.70M |
| Good will | 536.70M | 536.70M | 536.70M | 536.70M | 536.70M |
| Other assets | 434.70M | 436.70M | 344.80M | 353.90M | 185.70M |
| Cash | 376.90M | 297.70M | 391.20M | 413.90M | 311.70M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 1239.90M | 1221.60M | 1233.50M | 1263.40M | 1534.60M |
| Current deferred revenue | -58.70000M | -99.10000M | -104.70000M | -129.70000M | 155.50M |
| Net debt | 124.80M | 166.90M | 173.10M | 510.40M | 195.30M |
| Short term debt | 36.20M | 66.40M | 65.60M | 94.70M | 31.40M |
| Short long term debt | 0.00000M | 40.50M | 38.20M | 61.60M | 30.30M |
| Short long term debt total | 501.70M | 464.60M | 564.30M | 924.30M | 507.00M |
| Other stockholder equity | 535.00M | 490.40M | 606.30M | 590.40M | 824.30M |
| Property plant equipment | 135.20M | 113.30M | 139.80M | 143.20M | 57.30M |
| Total current assets | 1011.60M | 937.40M | 1000.30M | 1169.20M | 1425.90M |
| Long term investments | - | - | - | - | 44.30M |
| Net tangible assets | -131.60000M | -113.90000M | -261.00000M | -479.90000M | -247.60000M |
| Short term investments | 1.00M | 3.70M | 2.00M | 30.00M | 2.00M |
| Net receivables | 189.20M | 579.20M | 552.40M | 474.70M | 773.40M |
| Long term debt | 319.10M | 266.50M | 362.30M | 689.80M | 473.60M |
| Inventory | 72.90M | 56.80M | 54.70M | 60.00M | 217.90M |
| Accounts payable | 332.50M | 386.90M | 369.40M | 290.80M | 1342.70M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | -36.50000M | -89.80000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | 4.50M | 1.60M | 1.60M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 305.90M | 327.90M | 206.80M | 242.90M | 117.90M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 1293.50M | 1301.40M | 1280.70M | 1323.30M | 1247.60M |
| Capital lease obligations | 182.60M | 157.60M | 163.80M | 172.90M | 3.10M |
| Long term debt total | - | - | - | 829.60M | 475.60M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Investments | -25.30000M | -16.80000M | -9.20000M | -14.20000M | -52.00000M |
| Change to liabilities | 49.30M | -5.00000M | 51.90M | -299.10000M | -103.80000M |
| Total cashflows from investing activities | -25.30000M | -2.00000M | 113.50M | -7.20000M | -96.80000M |
| Net borrowings | -32.00000M | -135.60000M | -377.00000M | 204.00M | -43.70000M |
| Total cash from financing activities | -79.30000M | -169.40000M | -181.10000M | 176.70M | 128.10M |
| Change to operating activities | 5.30M | -10.60000M | -68.30000M | -29.00000M | -1.40000M |
| Net income | 51.90M | 15.90M | -19.00000M | -326.70000M | -244.90000M |
| Change in cash | 79.20M | -93.50000M | -22.70000M | 102.20M | -19.20000M |
| Begin period cash flow | 297.70M | 391.20M | 413.90M | 311.70M | 330.90M |
| End period cash flow | 376.90M | 297.70M | 391.20M | 413.90M | 311.70M |
| Total cash from operating activities | 183.50M | 74.00M | 48.00M | -71.70000M | -82.70000M |
| Issuance of capital stock | - | - | 224.80M | 0.00000M | 250.30M |
| Depreciation | 83.70M | 76.20M | 71.00M | 90.50M | 54.20M |
| Other cashflows from investing activities | 17.10M | 27.50M | 9.30M | 0.60M | -65.40000M |
| Dividends paid | - | - | 113.10M | 52.60M | 52.60M |
| Change to inventory | -18.80000M | -2.10000M | 3.90M | 44.20M | 8.80M |
| Change to account receivables | 7.80M | -24.30000M | -52.30000M | 320.30M | 67.50M |
| Sale purchase of stock | -11.90000M | -13.10000M | -0.50000M | -0.90000M | 250.30M |
| Other cashflows from financing activities | -24.20000M | -54.50000M | 45.10M | 207.90M | -30.40000M |
| Change to netincome | 15.10M | 27.10M | 42.10M | 84.90M | 50.80M |
| Capital expenditures | 8.40M | 16.90M | 9.90M | 8.60M | 31.40M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 53.50M | -31.20000M | -27.80000M | 61.40M | -162.70000M |
| Stock based compensation | 8.40M | 8.60M | 7.00M | 5.40M | 7.20M |
| Other non cash items | 8.10M | 6.00M | 24.80M | 19.50M | 228.40M |
| Free cash flow | 175.10M | 57.10M | 38.10M | -80.30000M | -114.10000M |
Sector: Industrials Industry: Engineering & Construction
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| KIE Kier Group PLC |
2.00 0.93% | 218.00 | 12.22 | 5.33 | 0.15 | 0.93 | 0.18 | 3.44 |
| BAB Babcock International Group PLC |
-37.0 2.61% | 1380.00 | 25.00 | 22.78 | 1.41 | 9.50 | 1.46 | 12.91 |
| BBY Balfour Beatty plc |
47.00 6.70% | 749.00 | 20.87 | 15.38 | 0.40 | 3.41 | 0.36 | 7.98 |
| HILS Hill & Smith Holdings PLC |
5.00 0.22% | 2250.00 | 23.95 | 17.21 | 1.89 | 3.68 | 2.03 | 12.33 |
| MGNS Morgan Sindall Group PLC |
- -% | 4430.00 | 16.42 | 9.80 | 0.27 | 2.03 | 0.22 | 6.91 |
Kier Group plc primarily engages in the construction business in the United Kingdom and internationally. The company operates through three segments: Construction, Infrastructure Services, and Property. It constructs power stations, roads, bridges, railways, tunnels, and buildings for public and private sectors including schools, hospitals and prisons; and provides maintenance services for the UK road, rail, and utilities infrastructure, as well as reactive repairs. The company also offers maintenance and compliance services; housing maintenance; and facilities management services, such as cleaning, grounds maintenance, security, and pest control, as well as environmental services; and invests in and develops property schemes and sites. In addition, it provides design and business services, including project and programme management, architecture and landscape design, civil and structural engineering, building services engineering, building information modelling, cost management, strategic estates advice, building and condition surveys, ICT design and installation, business case development and feasibility, and advisory services. The company was incorporated in 1992 and is based in Salford, the United Kingdom.
Optimum House, Salford, United Kingdom, M50 3XP
| Name | Title | Year Born |
|---|---|---|
| Mr. Andrew O. B. Davies | CEO & Exec. Director | 1964 |
| Mr. Simon John Kesterton ACMA, CGMA | CFO & Exec. Director | 1974 |
| Ms. Alpna Amar | Corp. Devel. Director | NA |
| Ms. Helen Redfern | Chief People Officer | NA |
| Mr. Simon Bullen | Regional Managing Director | NA |
| Sean Jeffery | Managing Director | NA |
| Mr. James Hindes | Managing Director of UK wide Aviation & Defense Bus. | NA |
| Mr. Mark R. Pengelly | Group Managing Director of Infrastructure | NA |
| Mr. Joe Incutti | Group Managing Director of Highways | NA |
| Mr. Liam Cummins | Group Managing Director of Construction | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...