AU
CA
NZ
UK
US
IND
Last update at 2026-03-11T11:46:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Just Group PLC (LSE:JUST) (Q2 2025) Earnings Call Highlights: Record Profits and Strategic ...
Mon 11 Aug 25, 03:00 AMBrookfield Wealth Solutions Announces Second Quarter Results and Three-for-Two Stock Split
Thu 07 Aug 25, 10:55 AMForm 8.3 - AXA INVESTMENT MANAGERS: Just Group PLC
Fri 01 Aug 25, 01:28 PMDimensional Fund Advisors Ltd. : Form 8.3 - JUST GROUP PLC - Ordinary Shares
Fri 01 Aug 25, 10:09 AMBrookfield to acquire UK’s Just Group in £2.4bn deal
Fri 01 Aug 25, 09:35 AMU.K. insurer Just Group stock skyrockets on Brookfield acquisition deal
Thu 31 Jul 25, 08:52 AMCanada's Brookfield to buy UK's Just Group for $3.2 billion
Thu 31 Jul 25, 06:54 AM3 UK Stocks That May Be Trading At An Estimated Discount Of Up To 42.6%
Mon 09 Jun 25, 06:37 AMUK Stocks Trading Up To 43.9% Below Intrinsic Value Estimates
Thu 05 Jun 25, 06:37 AM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -317.40000M | -21.40000M | 236.70M | 368.60M | -85.50000M |
| Minority interest | 0.60M | 0.80M | -1.90000M | -0.80000M | -0.60000M |
| Net income | -231.70000M | -15.80000M | 193.60M | 302.60M | -63.70000M |
| Selling general administrative | - | - | - | - | 2.40M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | -1674.80000M | 2521.30M | 4627.70M | 3811.10M | 372.10M |
| Reconciled depreciation | 23.80M | 24.60M | 23.80M | 24.40M | 26.10M |
| Ebit | -184.10000M | -20.60000M | 237.80M | 368.80M | 117.90M |
| Ebitda | -160.30000M | 4.00M | 261.60M | 393.20M | 144.00M |
| Depreciation and amortization | 23.80M | 24.60M | 23.80M | 24.40M | 26.10M |
| Non operating income net other | - | - | - | - | - |
| Operating income | -184.10000M | -20.60000M | 237.80M | 368.80M | 136.90M |
| Other operating expenses | 1357.40M | 2542.70M | 4391.00M | 3442.50M | 2932.20M |
| Interest expense | 132.70M | 136.80M | 159.00M | 186.70M | 202.80M |
| Tax provision | -85.70000M | -5.60000M | 44.20M | 66.20M | -21.20000M |
| Interest income | 637.90M | 572.10M | 631.70M | 663.00M | 655.20M |
| Net interest income | -132.70000M | -136.80000M | -159.00000M | -186.70000M | -202.80000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | -85.70000M | -5.60000M | 44.20M | 66.20M | -21.20000M |
| Total revenue | -1674.80000M | 2521.30M | 4627.70M | 3811.10M | 2846.70M |
| Total operating expenses | 1490.70M | -2541.90000M | -4389.90000M | -3442.30000M | 107.60M |
| Cost of revenue | - | - | - | 3041.90M | 2490.90M |
| Total other income expense net | -133.30000M | -0.80000M | -1.10000M | -0.20000M | 0.00000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -231.70000M | -15.80000M | 192.50M | 302.40M | -64.30000M |
| Net income applicable to common shares | -244.70000M | -35.40000M | 165.50M | 285.80M | -63.70000M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 27113.60M | 28347.90M | 28173.40M | 25893.80M | 23945.80M |
| Intangible assets | 69.70M | 85.60M | 99.40M | 120.30M | 136.90M |
| Earning assets | - | - | - | - | - |
| Other current assets | 3179.30M | 12423.40M | 13245.90M | 13183.40M | 12803.20M |
| Total liab | 24935.80M | 25907.90M | 25683.00M | 23572.80M | 22282.00M |
| Total stockholder equity | 2180.30M | 2441.90M | 2492.30M | 2321.80M | 1664.40M |
| Deferred long term liab | - | - | - | - | 1.40M |
| Other current liab | -31.70000M | -22.00000M | -24.60000M | -22.40000M | 233.00M |
| Common stock | 103.90M | 103.90M | 103.80M | 103.50M | 94.10M |
| Capital stock | 103.90M | 103.90M | 103.80M | 103.50M | 94.10M |
| Retained earnings | 721.00M | 977.00M | 1056.60M | 885.90M | 596.50M |
| Other liab | 18366.50M | 23805.70M | 23397.90M | 22153.20M | 21234.70M |
| Good will | 34.10M | 34.10M | 34.10M | 34.10M | 34.10M |
| Other assets | 10960.20M | 12473.70M | 13245.90M | 13183.40M | 23945.80M |
| Cash | 1389.60M | 512.80M | 1596.00M | 371.60M | 267.30M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 31.70M | 22.00M | 24.60M | 22.40M | 473.90M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | -681.70000M | 265.40M | -815.70000M | 300.80M | 306.10M |
| Short term debt | - | - | - | 30.70M | 9.50M |
| Short long term debt | - | - | - | 30.70M | 9.50M |
| Short long term debt total | 707.90M | 778.20M | 780.30M | 672.40M | 573.40M |
| Other stockholder equity | 1355.40M | 1361.00M | 1331.90M | 1332.40M | 982.80M |
| Property plant equipment | 22.40M | 14.20M | 20.50M | 26.80M | 21.40M |
| Total current assets | 497.20M | 512.80M | 1596.00M | 371.60M | 13953.00M |
| Long term investments | 15436.80M | 13917.00M | 12037.50M | 10762.10M | 9781.80M |
| Net tangible assets | 2133.20M | 2396.80M | 2451.20M | 2277.70M | 1621.50M |
| Short term investments | - | - | - | - | - |
| Net receivables | 295.40M | 65.60M | 34.90M | 25.50M | 61.00M |
| Long term debt | 699.30M | 774.30M | 773.50M | 660.00M | 573.40M |
| Inventory | - | - | - | - | - |
| Accounts payable | 31.70M | 22.00M | 24.60M | 22.40M | 21.20M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | -16.10000M | -16.90000M | -9.00000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | 103.80M | 103.50M | 94.10M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | -15656.20000M | -15361.40000M | -13331.50000M | -12338.80000M | -9800.40000M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 15656.20M | 15361.40M | 13331.50M | 12338.80M | 9992.80M |
| Capital lease obligations | 8.60M | 3.90M | 6.80M | 12.40M | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -202.30000M | -77.90000M | -2.40000M | -4.70000M | -3.00000M |
| Change to liabilities | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Total cashflows from investing activities | -202.30000M | -77.90000M | -2.40000M | -4.70000M | -3.00000M |
| Net borrowings | -79.40000M | -3.60000M | 106.50M | 81.10M | 228.50M |
| Total cash from financing activities | -169.00000M | -114.20000M | 28.60M | 386.60M | 167.60M |
| Change to operating activities | -1968.70000M | 676.20M | 2050.60M | 1545.40M | -31.30000M |
| Net income | -317.40000M | -21.40000M | 236.70M | 368.60M | -85.50000M |
| Change in cash | -164.30000M | -804.10000M | 973.80M | 654.60M | -162.90000M |
| Begin period cash flow | 1820.70M | 2624.80M | 1651.00M | 996.40M | 1159.30M |
| End period cash flow | 1656.40M | 1820.70M | 2624.80M | 1651.00M | 996.40M |
| Total cash from operating activities | 202.30M | -612.00000M | 947.60M | 272.70M | -327.50000M |
| Issuance of capital stock | 0.10M | 0.20M | 0.30M | 73.80M | 0.60M |
| Depreciation | 23.80M | 24.60M | 23.80M | 24.40M | 26.10M |
| Other cashflows from investing activities | - | - | - | - | - |
| Dividends paid | 15.60M | 25.20M | 0.10M | 0.20M | 24.40M |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | -287.80000M | -3.80000M | -6.10000M | -4.20000M | 25.10M |
| Sale purchase of stock | - | - | - | - | - |
| Other cashflows from financing activities | -77.00000M | 236.20M | -0.20000M | 313.00M | 191.40M |
| Change to netincome | 2666.10M | -1294.00000M | -1314.30000M | -1595.50000M | -283.70000M |
| Capital expenditures | 8.10M | 7.30M | 2.40M | 4.70M | 3.00M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -2256.50000M | -431.40000M | 1004.80M | 137.20M | -6.20000M |
| Stock based compensation | -3.40000M | 4.80M | 6.50M | 4.20M | 7.40M |
| Other non cash items | 2755.80M | 136.80M | 159.00M | 186.70M | -269.30000M |
| Free cash flow | 194.20M | -619.30000M | 945.20M | 268.00M | -330.50000M |
Sector: Financial Services Industry: Insurance - Specialty
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) |
|---|---|---|---|---|---|---|---|
| JUST Just Group plc |
- -% | 217.00 | 43.00 | 3.02 | 30.94 | 0.76 | 0.20 |
| BEZ Beazley plc |
-1.0 0.08% | 1287.00 | 33.03 | 5.77 | 0.95 | 1.43 | 0.96 |
| LRE Lancashire Holdings Ltd |
3.00 0.49% | 612.00 | 14.89 | 5.98 | 1.20 | 1.30 | 1.16 |
Just Group plc provides various retirement income products and services to individual and corporate clients.in the United Kingdom. It offers defined benefit de-risking solutions, guaranteed income for life, secure lifetime income, care plans, and lifetime mortgage service. The company also engages in professional services and distribution business, which offers technology, broking, and advice solutions for corporate clients and pension schemes; and regulated financial advice for pension, investment, and savings. In addition, it provides the writing of insurance products for distribution to the at- or in-retirement market and the DB de-risking market; guaranteed income for life contracts and lifetime mortgages through regulated advice and intermediary services; and licensed software to financial advisers, banks, building societies, life assurance companies, and pension trustees. The company was formerly known as JRP Group plc and changed its name to Just Group plc in May 2017. Just Group plc was founded in 2004 and is based in Reigate, the United Kingdom.
Enterprise House, Reigate, United Kingdom, RH2 7RP
| Name | Title | Year Born |
|---|---|---|
| Mr. David Louis Richardson CFA, FIA | Group CEO & Exec. Director | 1972 |
| Mr. Andrew Mark Parsons | Group CFO & Exec. Director | 1965 |
| Jo Varley | Interim Group Chief Operating Officer | NA |
| Mr. Paul Fulcher | Group Capital Management & Investment Exec. | NA |
| Mr. Giles Offen | Group Chief Digital Information Officer | NA |
| Alistair Smith | Head of Investor Relations | NA |
| Mr. Stephen Lowe | Group Communications Director | NA |
| Mr. David Paul Cooper | Group Marketing & Distribution Director | 1966 |
| Ms. Ellie Evans | Group Chief People Officer | NA |
| Mr. Alexander Duncan | Group Chief Risk Officer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...