AU
CA
NZ
UK
US
IND
Kalkine has a fully transformed New Avatar.
Last update at 2026-03-10T15:46:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
3 UK Stocks Estimated To Be Trading Below Fair Value By Up To 38.1%
Fri 13 Jun 25, 06:38 AMUK Stocks That May Be Undervalued In June 2025
Wed 04 Jun 25, 06:38 AMUK Stocks Including Tristel That May Be Trading Below Estimated Fair Value
Mon 12 May 25, 06:37 AM3 UK Stocks Estimated To Be Trading At Discounts Of Up To 42.1%
Tue 06 May 25, 06:37 AM3 UK Stocks Estimated To Be 21.1% To 46.6% Below Intrinsic Value
Thu 01 May 25, 06:37 AM3 UK Stocks That May Be Trading Below Their Intrinsic Value By At Least 20.8%
Tue 29 Apr 25, 06:38 AMUK Stock Market's Hidden Value Gems For April 2025
Thu 24 Apr 25, 06:37 AMUK Stocks That Might Be Trading Below Their Estimated Value
Wed 16 Apr 25, 06:37 AMUK Value Stocks Trading Below Estimated Worth
Fri 14 Mar 25, 06:07 AMUK Stocks Estimated To Be Up To 42.2% Below Intrinsic Value
Tue 11 Mar 25, 06:07 AM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 104.76M | 64.94M | -23.94000M | 81.99M | 92.52M |
| Minority interest | 0.03M | - | - | - | - |
| Net income | 86.91M | 31.81M | -28.02100M | 66.09M | 77.07M |
| Selling general administrative | 49.62M | 41.51M | 35.30M | 34.63M | 31.12M |
| Selling and marketing expenses | 47.96M | 38.83M | 31.43M | 42.05M | 39.75M |
| Gross profit | 196.37M | 144.49M | 48.44M | 159.25M | 154.41M |
| Reconciled depreciation | 38.52M | 38.35M | 36.48M | 35.41M | 28.96M |
| Ebit | 107.43M | 69.93M | -14.75300M | 84.02M | 97.51M |
| Ebitda | 141.29M | 105.75M | 21.72M | 123.19M | 126.48M |
| Depreciation and amortization | 33.87M | 35.81M | 36.48M | 39.17M | 28.96M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 107.43M | 69.93M | -14.75300M | 84.02M | 86.23M |
| Other operating expenses | 412.00M | 342.10M | 332.70M | 324.17M | 305.17M |
| Interest expense | 4.55M | 5.83M | 5.69M | 4.74M | 4.34M |
| Tax provision | 17.88M | 33.13M | 4.08M | 15.52M | 16.10M |
| Interest income | 1.86M | 0.84M | 1.78M | 2.32M | 1.22M |
| Net interest income | -2.69200M | -4.99200M | -3.91400M | -2.41900M | -3.08300M |
| Extraordinary items | - | - | - | -0.38300M | 0.65M |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 17.88M | 33.13M | 4.08M | 15.52M | 16.10M |
| Total revenue | 512.89M | 408.66M | 316.17M | 409.26M | 391.40M |
| Total operating expenses | 95.48M | 77.93M | 64.97M | 74.17M | 68.18M |
| Cost of revenue | 316.52M | 264.17M | 267.73M | 250.01M | 236.99M |
| Total other income expense net | -2.66300M | -4.99200M | -9.18700M | -2.03200M | 6.29M |
| Discontinued operations | - | - | - | -0.38300M | 0.65M |
| Net income from continuing ops | 86.88M | 31.81M | -28.02100M | 66.47M | 76.41M |
| Net income applicable to common shares | - | 31.81M | -28.02100M | 66.09M | 77.07M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-06-30 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | - | 762.78M | 756.14M | 679.82M | 771.08M |
| Intangible assets | - | 86.39M | 91.66M | 92.20M | 99.63M |
| Earning assets | - | - | - | - | - |
| Other current assets | - | - | 68.83M | 60.09M | 59.27M |
| Total liab | - | 346.57M | 332.91M | 281.95M | 306.78M |
| Total stockholder equity | - | 416.16M | 423.23M | 397.87M | 464.30M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | - | 1.61M | 1.94M | 0.50M | 0.46M |
| Common stock | - | 4.10M | 4.10M | 4.10M | 4.09M |
| Capital stock | - | 4.10M | 4.10M | 4.10M | 4.09M |
| Retained earnings | - | 807.89M | 785.61M | 759.48M | 822.32M |
| Other liab | - | - | 100.58M | 72.99M | 76.83M |
| Good will | - | 3.85M | 2.96M | 2.96M | 2.96M |
| Other assets | - | - | 57.75M | 43.58M | 88.66M |
| Cash | - | 54.28M | 61.20M | 19.55M | 19.49M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | - | 129.74M | 112.27M | 98.01M | 102.22M |
| Current deferred revenue | - | - | - | 5.22M | 6.63M |
| Net debt | - | 79.03M | 66.06M | 98.26M | 115.21M |
| Short term debt | - | 8.13M | 7.19M | 6.86M | 6.98M |
| Short long term debt | - | 0.44M | 0.33M | 0.14M | 0.40M |
| Short long term debt total | - | 133.31M | 127.25M | 117.81M | 134.71M |
| Other stockholder equity | - | -395.83200M | -366.47600M | -365.70800M | -362.11300M |
| Property plant equipment | - | 440.57M | 400.91M | 398.05M | 416.73M |
| Total current assets | - | 216.66M | 202.85M | 143.03M | 163.09M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | 325.92M | 328.60M | 302.71M | 361.71M |
| Short term investments | - | - | - | - | - |
| Net receivables | - | 58.64M | 67.95M | 55.16M | 54.87M |
| Long term debt | - | 99.77M | 99.74M | 88.60M | 103.95M |
| Inventory | - | 94.28M | 72.82M | 63.39M | 84.33M |
| Accounts payable | - | 120.00M | 103.13M | 85.42M | 88.15M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | - | -69.27900M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | 4.10M | 4.09M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | -0.92200M | -0.43500M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | 15.31M | 57.75M | 43.58M | 88.66M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | - | 546.12M | 553.29M | 536.79M | 607.98M |
| Capital lease obligations | - | 33.10M | 27.18M | 29.08M | 30.36M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -56.87900M | -28.01900M | -20.08900M | -49.04700M | 57.56M |
| Change to liabilities | 0.00000M | 18.50M | -2.53700M | -8.94200M | 16.59M |
| Total cashflows from investing activities | - | -28.01900M | -20.08900M | -49.04700M | 57.56M |
| Net borrowings | - | 2.42M | -23.06300M | 11.32M | -64.58300M |
| Total cash from financing activities | -71.97000M | -16.79500M | -23.94200M | -44.10000M | -131.34200M |
| Change to operating activities | - | -3.12200M | 4.86M | -0.96300M | -1.62700M |
| Net income | 104.76M | 64.94M | -23.94000M | 81.61M | 77.07M |
| Change in cash | -6.91600M | 41.65M | 0.06M | -16.55400M | 4.56M |
| Begin period cash flow | 61.20M | 19.55M | 19.49M | 36.05M | 31.49M |
| End period cash flow | 54.28M | 61.20M | 19.55M | 19.49M | 36.05M |
| Total cash from operating activities | 121.90M | 86.50M | 44.55M | 76.21M | 80.05M |
| Issuance of capital stock | 0.00000M | 0.43M | 0.14M | 5.82M | 0.14M |
| Depreciation | 38.52M | 38.35M | 36.48M | 35.41M | 28.96M |
| Other cashflows from investing activities | - | -0.41300M | 0.01000M | 0.05M | 73.96M |
| Dividends paid | 33.70M | 16.78M | 16.78M | 60.07M | 65.03M |
| Change to inventory | -21.25500M | -9.43500M | 18.50M | -16.09200M | -15.01600M |
| Change to account receivables | - | -2.61700M | -0.87700M | 2.22M | -12.09100M |
| Sale purchase of stock | -30.00000M | -1.30900M | -1.02000M | -1.17600M | -1.86500M |
| Other cashflows from financing activities | -8.26900M | 160.86M | 91.94M | 61.74M | 85.00M |
| Change to netincome | - | 13.01M | 16.15M | -1.52000M | -14.09800M |
| Capital expenditures | 63.93M | 31.36M | 24.07M | 38.80M | 34.23M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -2.03500M | 3.33M | 19.95M | -23.77500M | -16.67300M |
| Stock based compensation | 2.55M | 0.89M | 0.53M | 0.70M | 1.77M |
| Other non cash items | -21.89000M | 3.23M | 3.16M | 0.58M | -11.08300M |
| Free cash flow | 57.98M | 55.14M | 20.48M | 37.41M | 45.82M |
Sector: Basic Materials Industry: Building Materials
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| IBST Ibstock PLC |
4.54 4.44% | 106.94 | 8.88 | 13.74 | 1.23 | 1.39 | 1.49 | 5.49 |
| CRH CRH PLC |
214.00 2.77% | 7942.00 | 20.58 | 19.16 | 1.53 | 3.18 | 2.45 | 11.80 |
| BREE Breedon Group PLC |
10.40 3.39% | 317.40 | 13.39 | 11.35 | 0.71 | 1.07 | 1.16 | 7.16 |
| MSLH Marshalls PLC |
4.40 3.04% | 149.20 | 31.00 | 16.10 | 0.96 | 1.03 | 1.28 | 10.32 |
| SRC Sigmaroc PLC |
7.00 5.79% | 128.00 | 10.76 | 7.24 | 0.64 | 0.76 | 0.95 | 5.39 |
Ibstock plc manufactures and sells clay and concrete building products and solutions in the United Kingdom. The company offers bricks and masonry, which includes facing and engineering bricks, brick slips, special shaped bricks, walling stone, architectural masonry, prefabricated components, eco-habitats, and padstones and lintels, as well as façade systems; roofing products comprising roof tiles and accessories, and chimneys; retaining walls, such as stepoc, slopeloc, and keystone. It provides fencing and landscaping products including fence posts, copings and cappings, gravel boards, bollards, balustrades, path edging, gully surrounds, and urban landscaping; flooring products, such as beam and block flooring, insulated flooring, hollowcore, and screed rails; and precast staircases and lift shafts. In addition, the company offers rail and infrastructure products, which includes rail troughs, platform copers, cable theft protection, signal bases, utility ducts, and inspection chambers; and services including design and technical support, off-site solutions, bespoke concrete products, and engraving and cutting service. It offers its products and services under the Ibstock Brick, Ibstock Kevington, Anderton, Forticrete, Supreme, Longley, Ibstock Telling, and generix brands. The company was founded in 1825 and is headquartered in Ibstock, the United Kingdom.
Leicester Road, Ibstock, United Kingdom, LE67 6HS
| Name | Title | Year Born |
|---|---|---|
| Mr. Joseph Hudson B.A., Esq. | CEO & Exec. Director | 1970 |
| Mr. Christopher Mark McLeish A.C.A., B.Sc. | CFO & Exec. Director | 1971 |
| Mr. Darren Waters | Chief Operating Officer | NA |
| Mr. Mark Richmond | Group Devel. & Investor Relations Director | 1967 |
| Ms. Nicola Hale | Group HR Director | NA |
| Mr. John Lambert | Managing Director of Forticrete | 1959 |
| Mr. Nick Giles FCIS, M.A. | Group Company Sec. | NA |
| Mr. Mark Houghton | Managing Director of Supreme | 1961 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...