Hargreaves Lansdown plc

Financial Services GB HL

NoneGBX
-(-%)

Last update at 2025-04-23T16:00:46.421896Z

Day Range

--
LowHigh

52 Week Range

650.56969.46
LowHigh

Fundamentals

  • Previous Close 1108.50
  • Market Cap3391.38M
  • VolumeNone
  • P/E Ratio10.51
  • Dividend Yield5.80%
  • EBITDA391.50M
  • Revenue TTM735.10M
  • Revenue Per Share TTM1.55
  • Gross Profit TTM 555.80M
  • Diluted EPS TTM0.68

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 402.70M 269.20M 366.00M 378.30M 305.80M
Minority interest 0.10M 0.50M -1.10000M -0.70000M 1.40M
Net income 323.80M 216.30M 296.70M 313.10M 247.40M
Selling general administrative 40.90M 33.10M 44.40M 19.10M 12.70M
Selling and marketing expenses 20.70M 25.80M 28.60M 23.90M 12.70M
Gross profit 594.40M 427.50M 511.20M 449.70M 383.30M
Reconciled depreciation 15.30M 15.10M 15.10M 13.60M 10.00M
Ebit 403.10M 270.70M 367.20M 338.50M 303.30M
Ebitda 418.40M 285.80M 382.30M 352.10M 308.90M
Depreciation and amortization 15.30M 15.10M 15.10M 13.60M 5.60M
Non operating income net other - - - - -
Operating income 384.40M 270.00M 365.60M 337.70M 303.30M
Other operating expenses 350.70M 312.00M 264.90M 214.90M 179.40M
Interest expense 0.40M 0.50M 0.70M 0.70M 6.70M
Tax provision 79.00M 53.40M 69.70M 65.10M 58.20M
Interest income 15.80M 0.00000M 1.10M 2.80M 2.80M
Net interest income 18.30M -0.80000M 0.40M 1.80M 2.50M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 79.00M 53.40M 69.70M 65.10M 58.20M
Total revenue 735.10M 583.00M 631.00M 550.90M 480.50M
Total operating expenses 210.00M 156.50M 145.10M 113.70M 82.20M
Cost of revenue 140.70M 155.50M 119.80M 101.20M 97.20M
Total other income expense net 18.30M -1.80000M -0.10000M 42.30M 2.50M
Discontinued operations - - - - -
Net income from continuing ops 323.70M 215.80M 296.30M 313.20M 247.60M
Net income applicable to common shares 323.80M 216.30M 296.70M 313.10M 247.40M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 1285.80M 1076.20M 1384.10M 1276.10M 973.20M
Intangible assets 50.40M 37.30M 33.60M 28.00M 23.00M
Earning assets - - - - -
Other current assets 504.40M 504.40M 812.50M 747.10M 534.00M
Total liab 576.10M 502.70M 791.70M 718.50M 513.90M
Total stockholder equity 709.70M 575.10M 593.50M 558.30M 457.90M
Deferred long term liab - - - - -
Other current liab 78.10M 81.60M 61.50M 59.70M 79.30M
Common stock 1.90M 1.90M 1.90M 1.90M 1.90M
Capital stock 1.90M 1.90M 1.90M 1.90M 1.90M
Retained earnings 715.20M 579.20M 599.50M 564.60M 457.90M
Other liab 3.00M 2.60M 2.70M 1.80M 0.70M
Good will 1.30M 1.30M 1.30M 1.30M 1.30M
Other assets 2.60M 1.90M 3.70M 3.10M 3.80M
Cash 368.00M 488.00M 443.50M 232.80M 179.00M
Cash and equivalents - - - - -
Total current liabilities 565.50M 488.30M 774.00M 696.80M 513.20M
Current deferred revenue -4.60000M -4.60000M -4.80000M -3.30000M -
Net debt -355.80000M -471.60000M -423.70000M -209.60000M -179.00000M
Short term debt 4.60M 4.60M 4.80M 3.30M 216.10M
Short long term debt - - - - -
Short long term debt total 12.20M 16.40M 19.80M 23.20M -
Other stockholder equity -717.10000M -581.10000M -601.40000M -566.50000M -1.90000M
Property plant equipment 17.40M 22.50M 28.60M 33.20M 16.00M
Total current assets 1214.10M 1013.20M 1316.90M 1210.50M 929.10M
Long term investments - - - - -
Net tangible assets 658.00M 536.50M 558.60M 529.00M 433.60M
Short term investments 130.50M 20.80M 60.90M 230.60M 216.10M
Net receivables 510.30M 485.90M 796.80M 731.70M 525.00M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 487.40M 406.70M 712.50M 637.10M 433.90M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -38.50000M -31.30000M
Additional paid in capital - - - - -
Common stock total equity - - 1.90M 1.90M 1.90M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.50M 0.80M 0.90M 0.60M 44.10M
Deferred long term asset charges - - - - -
Non current assets total 71.70M 63.00M 67.20M 65.60M 44.10M
Capital lease obligations 12.20M 16.40M 19.80M 23.20M -
Long term debt total - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -132.40000M 40.10M 169.70M -14.50000M 7.40M
Change to liabilities 72.20M -285.70000M 75.80M 208.90M 121.00M
Total cashflows from investing activities -132.40000M 26.40M 151.70M 7.80M -9.70000M
Net borrowings -4.70000M -3.90000M -4.00000M -4.30000M -4.30000M
Total cash from financing activities -197.90000M -246.30000M -270.90000M -216.60000M -197.80000M
Change to operating activities 0.40M -0.10000M -0.10000M 0.10M 0.10M
Net income 323.70M 215.80M 296.30M 313.20M 247.60M
Change in cash -115.00000M 43.00M 209.40M 56.60M 54.00M
Begin period cash flow 488.30M 445.30M 235.90M 179.30M 125.30M
End period cash flow 373.30M 488.30M 445.30M 235.90M 179.30M
Total cash from operating activities 215.30M 262.90M 328.60M 265.40M 261.50M
Issuance of capital stock 2.20M 2.80M 4.30M 5.80M 7.70M
Depreciation 15.30M 15.10M 15.10M 13.60M 10.00M
Other cashflows from investing activities - - - - -
Dividends paid 190.40M 241.00M 263.50M 203.30M 190.50M
Change to inventory - - - - -
Change to account receivables -203.40000M 305.80M -66.00000M -209.60000M -128.40000M
Sale purchase of stock -5.00000M -4.20000M -7.70000M -14.80000M -15.00000M
Other cashflows from financing activities -1.90000M 54.40M 81.80M 44.00M -9.70000M
Change to netincome 7.00M 11.50M 7.10M -60.70000M 11.50M
Capital expenditures 22.70M 13.70M 18.20M 15.90M 17.10M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -131.20000M 20.10M 9.70M -0.60000M -7.40000M
Stock based compensation 8.20M 8.30M 4.50M 3.60M 3.90M
Other non cash items 0.40M 0.50M 0.70M 0.70M 7.40M
Free cash flow 192.60M 249.20M 310.40M 249.50M 244.40M

Peer Comparison

Sector: Financial Services Industry: Asset Management

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
HL
Hargreaves Lansdown plc
- -% - 10.51 10.89 4.69 4.82 3.99 7.01
BHMU
BH Macro Limited
-0.16 3.49% 4.42 0.06 - 52.34 0.71 4.88
BPCR
BioPharma Credit PLC
0.006 0.64% 0.94 0.08 - 6.80 0.93 8.49
III
3I Group PLC
8.00 0.27% 2938.00 5.08 5.85 4.98 1.27
LGEN
Legal & General Group PLC
-17.1 6.62% 241.40 7.82 9.78 1.70 2.95 0.11

Reports Covered

Stock Research & News

Profile

Hargreaves Lansdown plc provides investment services for individuals and corporates in the United Kingdom and Poland. The company offers stocks and shares individual savings accounts (ISAs), fund and share accounts, and junior and lifetime ISAs. It also provides pension services, including self-invested personal pensions (SIPP), junior SIPPs, annuities, and drawdown; share dealing services; fund dealing; and cash management services. In addition, the company offers investment accounts; cash savings; accounts for children; and currency exchange, retirement, and financial advisory services. Hargreaves Lansdown plc was founded in 1981 and is headquartered in Bristol, the United Kingdom.

Hargreaves Lansdown plc

One College Square South, Bristol, United Kingdom, BS1 5HL

Key Executives

Name Title Year Born
Mr. Christopher F. Hill ACA CEO & Exec. Director 1971
Ms. Amy Elizabeth Stirling CFO & Exec. Director 1969
Mr. Peter K. Hargreaves Co-Founder 1947
Mr. Stephen Philip Lansdown C.P.A., CBE, CPA, F.C.A., FCA, FSI Co-Founder 1952
Mr. Lee Gardhouse Chief Investment Officer 1973
Mr. Mark Dampier Head of Research 1956
Mr. James Found ACA Head of Investor Relations & Group Financial Controller NA
Mr. Rob Byett B.Sc.(Hons.) Risk and Compliance Director 1974
Mr. David James Chief Marketing & Brand Officer and Director of Marketing, Brand & Communications NA
Mr. Chris Worle Chief Digital Officer 1982

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.