
Last update at 2026-03-11T09:40:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A Look At The Intrinsic Value Of Hays plc (LON:HAS)
Sun 03 Aug 25, 07:13 AMWhy Hays plc (LON:HAS) Could Be Worth Watching
Sun 13 Jul 25, 07:47 AMNo end in sight for hiring market slump, says recruitment giant Hays
Wed 16 Apr 25, 11:00 AMShareholders in Hays (LON:HAS) have lost 33%, as stock drops 15% this past week
Thu 10 Apr 25, 05:09 AMEuropean Undervalued Small Caps With Insider Buying Opportunities
Fri 28 Feb 25, 05:09 AMHays (LON:HAS) Will Pay A Dividend Of £0.0095
Sun 23 Feb 25, 08:55 AMHays PLC (FRA:HAY) (H1 2025) Earnings Call Highlights: Navigating Challenges with Strategic ...
Fri 21 Feb 25, 11:00 AMWhat Does Hays plc's (LON:HAS) Share Price Indicate?
Tue 28 Jan 25, 02:35 PMInvesco EQV European Equity Fund's Strategic Moves: Deutsche Telekom AG Takes Center Stage
Fri 27 Dec 24, 10:01 PM3 UK Stocks Estimated To Be Undervalued In October 2024
Wed 02 Oct 24, 06:08 AM| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Income before tax | 192.10M | 204.30M | 88.10M | 86.30M | 231.20M |
| Minority interest | - | - | - | - | - |
| Net income | 138.30M | 154.20M | 61.50M | 47.50M | 161.70M |
| Selling general administrative | 2.30M | 2.00M | 1.70M | 1.50M | 1.50M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 1294.60M | 1189.40M | 918.10M | 996.20M | 1129.70M |
| Reconciled depreciation | 66.90M | 64.10M | 68.00M | 62.90M | 15.20M |
| Ebit | 203.00M | 210.10M | 95.10M | 95.10M | 233.70M |
| Ebitda | 269.90M | 281.50M | 165.20M | 188.60M | 253.30M |
| Depreciation and amortization | 66.90M | 71.40M | 70.10M | 93.50M | 19.60M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 197.00M | 210.10M | 95.10M | 95.10M | 233.70M |
| Other operating expenses | 7383.30M | 6372.20M | 5551.40M | 5783.90M | 5832.90M |
| Interest expense | 7.90M | 6.50M | 7.20M | 9.20M | 3.00M |
| Tax provision | 53.80M | 50.10M | 26.60M | 38.80M | 69.50M |
| Interest income | 3.10M | 0.80M | 0.40M | 0.60M | 0.70M |
| Net interest income | -4.90000M | -5.80000M | -7.00000M | -8.80000M | -2.50000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 53.80M | 50.10M | 26.60M | 38.80M | 69.50M |
| Total revenue | 7583.30M | 6588.90M | 5648.40M | 5929.50M | 6070.50M |
| Total operating expenses | 1094.60M | 972.70M | 821.10M | 850.60M | 892.10M |
| Cost of revenue | 6288.70M | 5399.50M | 4730.30M | 4933.30M | 4940.80M |
| Total other income expense net | -4.90000M | -5.80000M | -7.00000M | -8.80000M | -2.50000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 138.30M | 154.20M | 61.50M | 47.50M | 161.70M |
| Net income applicable to common shares | 138.30M | 154.20M | 61.50M | 47.50M | 161.70M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Total assets | 1904.00M | 2077.40M | 1873.50M | 1939.90M | 1502.90M |
| Intangible assets | 53.70M | 47.10M | 44.80M | 48.90M | 38.40M |
| Earning assets | - | - | - | - | - |
| Other current assets | 0.10M | 1210.30M | 933.30M | 883.20M | 1030.90M |
| Total liab | 1233.70M | 1281.20M | 1001.70M | 1086.50M | 801.40M |
| Total stockholder equity | 670.30M | 796.20M | 871.80M | 853.40M | 701.50M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 27.00M | 47.30M | 32.90M | 40.80M | 24.20M |
| Common stock | 16.00M | 16.70M | 16.80M | 16.80M | 14.70M |
| Capital stock | 16.00M | 16.70M | 16.80M | 16.80M | 14.70M |
| Retained earnings | 155.40M | 268.20M | 207.80M | 161.00M | 206.70M |
| Other liab | 15.60M | 19.00M | 14.50M | 16.70M | 15.50M |
| Good will | 200.30M | 202.30M | 199.90M | 209.00M | 227.20M |
| Other assets | 47.10M | 120.50M | 67.20M | 66.30M | 43.70M |
| Cash | 145.60M | 296.20M | 410.60M | 484.50M | 129.70M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 1059.60M | 1116.90M | 823.00M | 884.90M | 785.90M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | 54.20M | -111.10000M | -209.50000M | -255.80000M | -129.70000M |
| Short term debt | 41.30M | 39.80M | 36.90M | 43.80M | 0.00000M |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | 199.80M | 185.10M | 201.10M | 228.70M | - |
| Other stockholder equity | 498.90M | 511.30M | 647.20M | 675.60M | 480.10M |
| Property plant equipment | 205.80M | 201.00M | 217.70M | 248.00M | 33.00M |
| Total current assets | 1397.10M | 1506.50M | 1343.90M | 1367.70M | 1160.60M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | 416.30M | 546.80M | 627.10M | 595.50M | 435.90M |
| Short term investments | - | - | - | - | - |
| Net receivables | 1244.60M | 1205.10M | 933.30M | 827.00M | 975.10M |
| Long term debt | 10.00M | - | - | - | - |
| Inventory | - | - | - | - | - |
| Accounts payable | 991.30M | 1029.80M | 753.20M | 800.30M | 761.70M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | -125.50000M | -72.80000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | 16.80M | 16.80M | 14.70M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 25.70M | 102.00M | 46.60M | 55.20M | 19.70M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 506.90M | 570.90M | 529.60M | 572.20M | 342.30M |
| Capital lease obligations | 189.80M | 185.10M | 201.10M | 228.70M | - |
| Long term debt total | - | 145.30M | 164.20M | 184.90M | 0.00000M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Investments | -28.10000M | -61.60000M | -24.80000M | -25.40000M | -32.40000M |
| Change to liabilities | 24.50M | 194.40M | -30.20000M | 41.60M | -4.10000M |
| Total cashflows from investing activities | -28.10000M | -23.60000M | -18.40000M | -25.20000M | -32.30000M |
| Net borrowings | -39.90000M | -45.00000M | -50.00000M | -46.40000M | -46.40000M |
| Total cash from financing activities | -284.40000M | -232.70000M | -51.30000M | 26.50M | -130.60000M |
| Change to operating activities | - | - | - | - | - |
| Net income | 197.00M | 210.10M | 95.10M | 95.10M | 233.70M |
| Change in cash | -150.60000M | -114.40000M | -73.90000M | 354.80M | 6.80M |
| Begin period cash flow | 296.20M | 410.60M | 484.50M | 129.70M | 122.90M |
| End period cash flow | 145.60M | 296.20M | 410.60M | 484.50M | 129.70M |
| Total cash from operating activities | 165.70M | 171.70M | 6.00M | 354.20M | 168.90M |
| Issuance of capital stock | - | - | 0.00000M | 196.50M | 1.90M |
| Depreciation | 66.90M | 64.10M | 68.00M | 62.90M | 15.20M |
| Other cashflows from investing activities | 2.00M | 0.80M | 0.40M | 0.60M | 0.70M |
| Dividends paid | 165.10M | 186.40M | 36.40M | 121.60M | 129.10M |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | -53.20000M | -259.40000M | -80.70000M | 157.80M | -9.10000M |
| Sale purchase of stock | -75.70000M | - | 0.00000M | 196.50M | 1.90M |
| Other cashflows from financing activities | -43.60000M | -46.30000M | -24.80000M | -48.40000M | -3.40000M |
| Change to netincome | -10.80000M | 18.40M | -12.60000M | 44.40M | 5.20M |
| Capital expenditures | 29.10M | 24.40M | 18.80M | 25.80M | 33.00M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -28.70000M | -65.00000M | -110.90000M | 206.30M | -12.40000M |
| Stock based compensation | 12.00M | 10.90M | 8.70M | 7.80M | 11.20M |
| Other non cash items | -81.50000M | -48.40000M | -54.90000M | 39.90M | 12.20M |
| Free cash flow | 136.60M | 147.30M | -12.80000M | 328.40M | 135.90M |
Sector: Industrials Industry: Staffing & Employment Services
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| HAS Hays plc |
-0.76 2.01% | 37.04 | 12.20 | 15.20 | 0.23 | 2.59 | 0.24 | 6.70 |
| PAGE Pagegroup PLC |
-2.25 1.50% | 147.55 | 15.29 | 17.15 | 0.79 | 4.79 | 0.78 | 7.83 |
| STEM SThree plc |
-1.8 1.03% | 172.20 | 11.42 | 8.21 | 0.33 | 2.89 | 0.31 | 5.84 |
| RWA Robert Walters |
0.65 0.63% | 103.65 | 13.03 | 7.40 | 0.29 | 2.06 | 0.32 | 4.31 |
| GATC GATTACA Plc |
-0.5 0.46% | 108.50 | 27.90 | 21.32 | 0.12 | 1.42 | 0.06 | 5.04 |
Hays plc engages in the provision of recruitment services in Australia, New Zealand, Germany, the United Kingdom, Ireland, and internationally. The company provides qualified, professional, and skilled recruitment in permanent, temporary, and contractor formats to public and private sectors. It offers its recruitment services in the specialisms, such as accountancy and finance, banking and capital markets, construction and property, contact centers, education, energy, oil and gas, engineering and manufacturing, executive, financial services, health and social care, human resources, legal, life sciences, office support, procurement, resources and mining, retail, sales and marketing, sustainability, technology, and telecoms. Hays plc was founded in 1968 and is based in London, the United Kingdom.
Regent's Place, London, United Kingdom, NW1 3BF
| Name | Title | Year Born |
|---|---|---|
| Mr. Alistair Richard Cox | CEO & Exec. Director | 1961 |
| Ms. Mary-Teresa Rainey O.B.E. | Workforce Engagement Director, Chair of Workforce Engagement & Independent Non-Exec. Director | 1956 |
| James Hilton | Group Fin. Director & Director | 1978 |
| Mr. David Ian Phillips | Head of Investor Relations | NA |
| Mr. Douglas G. Evans | Company Sec. & Gen. Counsel | 1963 |
| Ms. Sandra Henke | Director of People & Culture | NA |
| Ms. Tina Ling | Managing Director of France & Benelux | NA |
| Mr. Nick Cox | Managing Director of Continental Europe & Rest of World | NA |
| Mr. Steve Weston | Chief Customer Officer | NA |
| Mr. Simon Winfield | Managing Director of West & Wales | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.