Kalkine has a fully transformed New Avatar.

Last update at 2026-03-10T15:48:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Glencore Reshapes Portfolio With Eurasian Stake And Kidd Mine Sale
Sat 07 Mar 26, 05:10 PMCanada and India Sign Landmark Uranium Deal Worth $2.6B
Wed 04 Mar 26, 05:00 PMFTSE 100 drifts lower amid new tariff uncertainty
Mon 23 Feb 26, 05:32 PMAzvalor Blue Chips FI Exits Barrick Mining Corp, Impacting Portfolio by -8.61%
Thu 05 Feb 26, 08:02 PMAzvalor Internacional FI Exits Barrick Mining Corp, Impacting Portfolio by -9.92%
Wed 04 Feb 26, 11:05 PMFTSE 100 mining giants in talks over £190bn mega-merger
Thu 08 Jan 26, 10:36 PMWestern Copper and Gold Strengthens Board with Appointment of Mark E. Smith
Fri 14 Nov 25, 12:30 PMMink Ventures Grants Stock Options
Mon 10 Nov 25, 10:17 PMPacific Nickel Mines to sell Kolosori nickel project to Green Rock
Tue 04 Nov 25, 11:02 AMFalco Announces Extension of Its Senior Debts
Fri 31 Oct 25, 11:00 AM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 22879.00M | 7375.00M | -5116.00000M | -888.00000M | 4679.00M |
| Minority interest | 809.00M | 625.00M | -3235.00000M | -1038.00000M | -355.00000M |
| Net income | 17320.00M | 4974.00M | -1903.00000M | -404.00000M | 3408.00M |
| Selling general administrative | 2430.00M | 2115.00M | 1681.00M | 1593.00M | 1553.00M |
| Selling and marketing expenses | 2430.00M | 2115.00M | 1681.00M | 1391.00M | 1381.00M |
| Gross profit | 27261.00M | 12381.00M | 3698.00M | 4677.00M | 9056.00M |
| Reconciled depreciation | 6987.00M | 6335.00M | 6671.00M | 7160.00M | 6325.00M |
| Ebit | 27478.00M | 12921.00M | 2409.00M | 3550.00M | 7213.00M |
| Ebitda | 34465.00M | 19256.00M | 9080.00M | 10710.00M | 13538.00M |
| Depreciation and amortization | 6987.00M | 6335.00M | 6671.00M | 7160.00M | 6325.00M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 19686.18M | 7248.28M | -1511.49375M | 1852.50M | 7675.00M |
| Other operating expenses | 231153.00M | 193363.00M | 140321.00M | 211825.00M | 212079.00M |
| Interest expense | 1771.00M | 1348.00M | 1573.00M | 1940.00M | 1742.00M |
| Tax provision | 6368.00M | 3026.00M | -1170.00000M | 618.00M | 2063.00M |
| Interest income | 435.00M | 118.00M | 120.00M | 227.00M | 228.00M |
| Net interest income | -1336.00000M | -1140.00000M | -1453.00000M | -1713.00000M | -1514.00000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 6368.00M | 3026.00M | -1170.00000M | 618.00M | 2063.00M |
| Total revenue | 255984.00M | 203751.00M | 142338.00M | 215111.00M | 219754.00M |
| Total operating expenses | 2430.00M | 1993.00M | 1681.00M | 1391.00M | 1381.00M |
| Cost of revenue | 228723.00M | 191370.00M | 138640.00M | 210434.00M | 210698.00M |
| Total other income expense net | -760.21518M | -1794.69369M | -2229.58125M | -2522.84238M | -2996.00000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 16511.00M | 4349.00M | -3946.00000M | -1506.00000M | 2616.00M |
| Net income applicable to common shares | 17320.00M | 4974.00M | -1903.00000M | -404.00000M | 3408.00M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 132583.00M | 127510.00M | 118000.00M | 124076.00M | 128672.00M |
| Intangible assets | 1310.00M | 1385.00M | 1617.00M | 2006.00M | 1921.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | 33790.00M | 26648.00M | 18944.00M | 20003.00M | 21658.00M |
| Total liab | 87364.00M | 90593.00M | 83598.00M | 84840.00M | 83289.00M |
| Total stockholder equity | 49410.00M | 39931.00M | 37637.00M | 40274.00M | 45738.00M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 33774.57M | 27396.62M | 21470.23M | 21614.01M | 7747.00M |
| Common stock | 141.00M | 146.00M | 146.00M | 146.00M | 146.00M |
| Capital stock | 141.00M | 146.00M | 146.00M | 146.00M | 146.00M |
| Retained earnings | 25246.00M | 7914.00M | 2849.00M | 4742.00M | 5343.00M |
| Other liab | 14603.00M | 14311.00M | 14749.00M | 16739.00M | 16493.00M |
| Good will | 5000.00M | 5000.00M | 5000.00M | 5000.00M | 5050.00M |
| Other assets | 5301.00M | 6154.00M | 6509.00M | 4677.00M | 4687.00M |
| Cash | 1845.00M | 2694.00M | 1416.00M | 1899.00M | 2046.00M |
| Cash and equivalents | 1923.00M | - | - | - | 2046.00M |
| Total current liabilities | 53420.00M | 49459.00M | 39441.00M | 39448.00M | 40372.00M |
| Current deferred revenue | -15403.56538M | -9970.62403M | -9566.23125M | -12049.01048M | - |
| Net debt | 26932.00M | 31947.00M | 36063.00M | 35144.00M | 32948.00M |
| Short term debt | 9926.00M | 7830.00M | 8252.00M | 7976.00M | 8570.00M |
| Short long term debt | 9481.00M | 7305.00M | 7739.00M | 7492.00M | 8460.00M |
| Short long term debt total | 28777.00M | 34641.00M | 37479.00M | 37043.00M | 34994.00M |
| Other stockholder equity | 24023.00M | 31871.00M | 34642.00M | 35386.00M | 45592.00M |
| Property plant equipment | 39564.00M | 43159.00M | 47110.00M | 55357.00M | 56770.00M |
| Total current assets | 69223.00M | 57776.00M | 43212.00M | 41838.00M | 44268.00M |
| Long term investments | - | - | - | 15371.00M | 15976.00M |
| Net tangible assets | 43250.00M | 33696.00M | 31170.00M | 33268.00M | 38767.00M |
| Short term investments | 128.00M | 70.25M | 3382.16M | 3575.09M | - |
| Net receivables | 12628.00M | 12892.00M | 10854.00M | 13309.00M | 14543.00M |
| Long term debt | 17917.00M | 25718.00M | 28219.00M | 27909.00M | 26147.00M |
| Inventory | 33460.00M | 28434.00M | 22852.00M | 19936.00M | 20564.00M |
| Accounts payable | 25123.00M | 24203.00M | 19285.00M | 21907.00M | 22642.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | -56487.00000M | -49872.00000M | -41855.00000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | 146.00M | 146.00M | 146.00M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | -5304.00000M | -5437.00000M | -3318.00000M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 5445.24M | 7920.88M | 8058.16M | 6602.09M | 18935.00M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 63360.00M | 69734.00M | 74788.00M | 82238.00M | 84404.00M |
| Capital lease obligations | 1379.00M | 1618.00M | 1521.00M | 1642.00M | 387.00M |
| Long term debt total | 18851.00M | 26811.00M | 29227.00M | 29067.00M | 26424.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -1719.00000M | 108.00M | 13.00M | -6.00000M | -3.00000M |
| Change to liabilities | -3292.00000M | 6423.00M | -436.00000M | 199.00M | -4948.00000M |
| Total cashflows from investing activities | -1719.00000M | -541.00000M | -2711.00000M | -3716.00000M | -7293.00000M |
| Net borrowings | -3837.00000M | -2488.00000M | -1157.00000M | -300.00000M | 1491.00M |
| Total cash from financing activities | -13200.00000M | -6520.00000M | -320.00000M | -5147.00000M | -4334.00000M |
| Change to operating activities | - | - | - | - | - |
| Net income | 22879.00M | 7375.00M | -5116.00000M | -888.00000M | 3408.00M |
| Change in cash | -1310.00000M | 1810.00M | -403.00000M | -145.00000M | -101.00000M |
| Begin period cash flow | 3308.00M | 1498.00M | 1901.00M | 2046.00M | 2147.00M |
| End period cash flow | 1998.00M | 3308.00M | 1498.00M | 1901.00M | 2046.00M |
| Total cash from operating activities | 13659.00M | 8860.00M | 2664.00M | 8729.00M | 11559.00M |
| Issuance of capital stock | 238.00M | - | 0.00000M | 6.00M | 27.00M |
| Depreciation | 6987.00M | 6335.00M | 6671.00M | 7160.00M | 6325.00M |
| Other cashflows from investing activities | 2458.00M | 2375.00M | 1015.00M | 942.00M | 95.00M |
| Dividends paid | 4832.00M | 2115.00M | 2115.00M | 2710.00M | 2836.00M |
| Change to inventory | -5035.00000M | -5660.00000M | -3189.00000M | 678.00M | 3539.00M |
| Change to account receivables | -4088.12124M | -4353.99936M | -281.53125M | 914.17M | 2734.00M |
| Sale purchase of stock | -2503.00000M | -746.00000M | 0.00000M | -2312.00000M | -2005.00000M |
| Other cashflows from financing activities | 893.00M | -960.00000M | 4683.00M | 3390.00M | 4225.00M |
| Change to netincome | 1640.00M | 2145.00M | -1946.00000M | -1716.00000M | -533.00000M |
| Capital expenditures | 4177.00M | 3618.00M | 3569.00M | 4712.00M | 4687.00M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -13269.00000M | -5125.00000M | -4010.00000M | 2088.00M | 1325.00M |
| Stock based compensation | 1134.00M | 139.76M | 133.09M | 143.43M | - |
| Other non cash items | 681.00M | 3252.00M | 1533.00M | 1784.00M | 501.00M |
| Free cash flow | 9482.00M | 5242.00M | -905.00000M | 4017.00M | 6872.00M |
Sector: Basic Materials Industry: Other Industrial Metals & Mining
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GLEN Glencore PLC |
18.50 3.65% | 525.30 | 7.77 | 10.16 | 0.25 | 1.58 | 0.34 | 3.64 |
| BHP BHP Group Limited |
104.50 3.93% | 2765.50 | 19.36 | 16.13 | 2.78 | 3.98 | 4.12 | 7.66 |
| RIO Rio Tinto PLC |
199.00 3.00% | 6834.00 | 14.04 | 9.96 | 1.74 | 2.31 | 1.84 | 4.66 |
| AAL Anglo American PLC |
200.00 6.40% | 3327.00 | - | 28.33 | 2.02 | 2.75 | 3.17 | 14.52 |
| S32 South32 Ltd |
6.00 2.64% | 233.00 | - | 13.07 | 1.05 | 1.07 | 1.11 | 7.63 |
Glencore plc engages in the production, refinement, processing, storage, transport, and marketing of metals and minerals, and energy products in the Americas, Europe, Asia, Africa, and Oceania. It operates through two segments: Marketing Activities and Industrial Activities. The company engages in production and marketing copper, cobalt, nickel, zinc, lead, chrome ore, ferrochrome, vanadium, aluminum, alumina, and iron ore; and coal, crude oil, refined products, and natural gas, as well as oil exploration/production and refining/distribution. It also operates marketing and distribution of physical commodities sourced from third party producers and company's production to industrial consumers, including the battery, electronic, construction, automotive, steel, energy, and oil industries. In addition, the company provides financing, logistics, and other services to producers and consumers of commodities. Glencore plc was founded in 1974 and is headquartered in Baar, Switzerland.
Baarermattstrasse 3, Baar, Switzerland, 6341
| Name | Title | Year Born |
|---|---|---|
| Mr. Gary Nagle | CEO & Director | 1975 |
| Mr. Steven Kalmin | Chief Financial Officer | 1971 |
| Mr. Martin Fewings | Head of Investor Relations & Communications | NA |
| Shaun Teichner | Gen. Counsel | NA |
| Mr. Giles Jones | Chief Risk Officer | 1968 |
| Mr. Dawid Myburgh | Chief Geologist | NA |
| Dr. Michael Fahrbach | Head of Sustainability | NA |
| Mr. Shaun Blankfield CA(SA) | Head of Bus. Devel. | 1982 |
| Mr. Peter Carl Freyberg | Head of Industrial Assets | 1959 |
| Japie Fullard | Head of Ferroalloys Assets | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.