Kalkine has a fully transformed New Avatar.

Last update at 2026-03-10T15:47:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
3 UK Stocks Possibly Trading Below Intrinsic Value Estimates
Tue 26 Nov 24, 11:05 AM3 UK Stocks Estimated At Up To 34.7% Below Intrinsic Value
Fri 22 Nov 24, 11:05 AM3 UK Stocks Estimated To Be Trading At A Discount Of 11.5% To 30.6%
Fri 15 Nov 24, 11:07 AM3 UK Stocks Estimated To Be Trading At Up To 44.7% Below Intrinsic Value
Thu 31 Oct 24, 11:08 AM3 UK Stocks Estimated To Be Trading At Discounts Of Up To 40.4%
Tue 22 Oct 24, 06:04 AMUK Stocks That May Be Trading Below Estimated Value
Mon 21 Oct 24, 06:03 AMUK's Notable Stocks That May Be Trading Below Estimated Value October 2024
Fri 18 Oct 24, 06:03 AMOctober 2024 UK Stocks Estimated Below Intrinsic Value
Thu 17 Oct 24, 06:05 AMUK Value Stocks That Might Be Priced Below Intrinsic Estimates In October 2024
Wed 16 Oct 24, 06:04 AM3 UK Stocks That Could Be Trading Below Estimated Value
Tue 15 Oct 24, 06:06 AM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -7.10000M | -307.80000M | -416.70000M | 104.60M | -283.40000M |
| Minority interest | - | - | - | - | - |
| Net income | -7.30000M | -308.00000M | -416.90000M | 103.90M | -283.60000M |
| Selling general administrative | 19.20M | 12.40M | 11.40M | 14.10M | 17.40M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 232.50M | 116.30M | -26.30000M | 182.40M | 191.90M |
| Reconciled depreciation | 152.00M | 172.80M | 153.70M | 158.50M | 136.20M |
| Ebit | 211.90M | 97.60M | -62.00000M | 198.70M | -253.40000M |
| Ebitda | 363.90M | 272.90M | 91.70M | 357.20M | -117.20000M |
| Depreciation and amortization | 152.00M | 175.30M | 153.70M | 158.50M | 136.20M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 211.90M | 97.60M | -62.00000M | 198.70M | 169.40M |
| Other operating expenses | 221.30M | 232.60M | 201.00M | 215.10M | 185.70M |
| Interest expense | 25.90M | 26.30M | 31.50M | 64.30M | 30.00M |
| Tax provision | 0.20M | 0.20M | 0.20M | 0.70M | 0.20M |
| Interest income | 6.70M | 0.20M | 2.00M | 6.60M | 4.40M |
| Net interest income | -25.40000M | -31.00000M | -52.20000M | -27.70000M | -28.80000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 0.20M | 0.20M | 0.20M | 0.70M | 0.20M |
| Total revenue | 432.70M | 334.90M | 159.70M | 377.20M | 355.10M |
| Total operating expenses | 21.10M | 14.00M | 15.00M | 20.30M | 22.50M |
| Cost of revenue | 200.20M | 218.60M | 186.00M | 194.80M | 163.20M |
| Total other income expense net | -219.00000M | -405.40000M | -354.70000M | -94.10000M | -452.80000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -7.30000M | -308.00000M | -416.90000M | 103.90M | -283.60000M |
| Net income applicable to common shares | - | -308.00000M | -416.90000M | 103.90M | -283.60000M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 943.50M | 1016.40M | 1550.60M | 1963.60M | 1827.90M |
| Intangible assets | 66.20M | 105.40M | 163.20M | 262.40M | 330.50M |
| Earning assets | - | - | - | - | - |
| Other current assets | 121.70M | 145.00M | 48.90M | 160.40M | 109.40M |
| Total liab | 415.70M | 435.30M | 620.80M | 577.50M | 496.50M |
| Total stockholder equity | 527.80M | 581.10M | 929.80M | 1386.10M | 1331.40M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 3.90M | 6.50M | 7.50M | 5.00M | 5.00M |
| Common stock | 43.80M | 43.80M | 43.80M | 43.80M | 43.80M |
| Capital stock | 43.80M | 43.80M | 43.80M | 43.80M | 43.80M |
| Retained earnings | -3413.40000M | -3410.20000M | -3105.90000M | -2691.10000M | -2786.60000M |
| Other liab | 58.70M | 56.80M | 159.50M | 180.90M | 141.60M |
| Good will | - | - | - | - | - |
| Other assets | - | 18.40M | 52.10M | - | - |
| Cash | 494.60M | 313.70M | 354.50M | 390.70M | 334.30M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 89.20M | 104.00M | 187.10M | 96.70M | 57.60M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | -225.10000M | -35.60000M | 3.60M | -92.80000M | -37.00000M |
| Short term debt | 2.90M | 3.40M | 83.60M | - | - |
| Short long term debt | - | - | 80.60M | - | - |
| Short long term debt total | 269.50M | 278.10M | 358.10M | 297.90M | 297.30M |
| Other stockholder equity | 3897.40M | 3947.50M | 3991.90M | 4033.40M | 7280.50M |
| Property plant equipment | - | 352.50M | 395.70M | 636.90M | 565.80M |
| Total current assets | 616.30M | 458.70M | 403.40M | 551.10M | 443.70M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | 394.30M | 230.40M | 610.50M | 513.00M |
| Short term investments | - | - | - | - | - |
| Net receivables | 117.00M | 145.00M | 48.90M | 157.40M | 99.40M |
| Long term debt | 266.60M | 269.80M | 267.70M | 297.90M | 297.30M |
| Inventory | - | - | - | - | - |
| Accounts payable | 82.40M | 94.10M | 96.00M | 91.70M | 52.60M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | -3668.50000M | -3326.00000M | -3206.30000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | 43.80M | 43.80M | 43.80M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | 18.40M | 52.10M | 1412.50M | -94.80000M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 327.20M | 557.70M | 1147.20M | 1412.50M | 1384.20M |
| Capital lease obligations | 4.10M | 8.30M | 9.80M | - | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -148.20000M | -112.60000M | -106.70000M | -143.30000M | -96.50000M |
| Change to liabilities | - | -1.40000M | 0.40M | 3.30M | 9.20M |
| Total cashflows from investing activities | - | -112.60000M | -106.70000M | -143.30000M | -96.50000M |
| Net borrowings | - | -81.00000M | 28.90M | 28.90M | 28.90M |
| Total cash from financing activities | -83.30000M | -156.30000M | -58.90000M | -73.10000M | -30.00000M |
| Change to operating activities | - | -0.40000M | 0.60M | -0.20000M | -1.10000M |
| Net income | -7.30000M | -308.00000M | -416.90000M | 103.90M | -283.60000M |
| Change in cash | 180.90M | -40.80000M | -36.20000M | 56.40M | 172.30M |
| Begin period cash flow | 313.70M | 354.50M | 390.70M | 334.30M | 162.00M |
| End period cash flow | 494.60M | 313.70M | 354.50M | 390.70M | 334.30M |
| Total cash from operating activities | 412.40M | 228.10M | 129.40M | 272.90M | 299.20M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 152.00M | 175.30M | 153.70M | 158.50M | 136.20M |
| Other cashflows from investing activities | - | - | 3.00M | 7.00M | 8.50M |
| Dividends paid | 47.90M | 44.40M | 55.30M | 29.00M | 29.00M |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | - | -42.40000M | 15.80M | -55.40000M | -21.50000M |
| Sale purchase of stock | 0.00000M | -1.30000M | -3.40000M | -13.50000M | - |
| Other cashflows from financing activities | -29.40000M | -110.60000M | -0.20000M | -30.60000M | -30.00000M |
| Change to netincome | - | 1.80M | 133.80M | 33.00M | 36.00M |
| Capital expenditures | 148.20M | 112.60M | 109.70M | 150.30M | 105.00M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 48.90M | -44.20000M | 16.80M | -52.30000M | -13.40000M |
| Stock based compensation | - | - | - | - | - |
| Other non cash items | 218.80M | 405.00M | 375.80M | 62.80M | 460.00M |
| Free cash flow | 264.20M | 115.50M | 19.70M | 122.60M | 194.20M |
Sector: Energy Industry: Oil & Gas E&P
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GENL Genel Energy Plc |
1.15 1.92% | 61.15 | - | 5.68 | 0.90 | 0.60 | 0.38 | -1.7027 |
| KOS Kosmos Energy Ltd |
-18.5 9.41% | 178.00 | 45.21 | 4.12 | 1.46 | 3.18 | 2.56 | 4.85 |
| HBR Harbour Energy PLC |
-7.97 2.73% | 284.43 | - | 3.77 | 0.39 | 1.63 | 0.51 | 0.77 |
| ENOG Energean Oil & Gas PLC |
-29.0 3.18% | 882.50 | - | 3.21 | 1.93 | 3.93 | 4.16 | 6.97 |
| ITH Ithaca Energy PLC |
-14.754 5.77% | 240.75 | - | 9.91 | 0.61 | 0.78 | 0.85 | 0.67 |
Genel Energy plc, through its subsidiaries, operates as an independent oil and gas exploration and production company. It operates through two segments, Production and Pre-production. The Production segment holds a 25% working interest in the Tawke PSC; 44% working interest in the Taq Taq PSC; and 30% working interest in the Sarta PSC located in the Kurdistan Region of Iraq (KRI). The Pre-Production segment holds a 50% working interest in Odewayne and 51% working interest in SL10B13 block located in Somaliland; and 75% working interest in Lagzira block in Morocco. Genel Energy plc is headquartered in London, the United Kingdom.
36 Broadway, London, United Kingdom, SW1H 0BH
| Name | Title | Year Born |
|---|---|---|
| Mr. Paul Weir | CEO & Director | NA |
| Mr. Luke Clements | Chief Financial Officer | NA |
| Mr. Mike Adams | Technical Director & PDMR | NA |
| Mr. Philip Corbett | Head of Investor Relations | NA |
| Mr. Jamie Dykes | Gen. Counsel | NA |
| Mr. Andrew Benbow | Head of Communications | NA |
| Ms. Berna Özkoç Öztinaz | Chief HR Officer | NA |
| Mr. Vrijesh Kumar Gupta | Head of HSE & Risk Management | NA |
| Mr. Cian Toomey | Head of Bus. Services | NA |
| Chandni Karania | Company Sec. | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.