Kalkine has a fully transformed New Avatar.

Last update at 2026-03-10T17:26:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
UK Dividend Stocks To Consider In August 2025
Fri 01 Aug 25, 06:31 AMUndiscovered Gems 3 UK Stocks To Watch In July 2025
Fri 25 Jul 25, 06:33 AMTop UK Dividend Stocks To Consider For Your Portfolio
Tue 15 Jul 25, 06:31 AM| Breakdown | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
| Income before tax | 22.13M | 19.94M | 16.51M | 12.12M | 16.41M |
| Minority interest | -0.60900M | -0.64000M | 4.89M | 4.58M | 4.13M |
| Net income | 15.90M | 12.98M | 12.49M | 7.87M | 11.51M |
| Selling general administrative | 22.17M | 20.65M | 19.68M | 19.81M | 21.20M |
| Selling and marketing expenses | 3.74M | 3.74M | 2.99M | 2.79M | 3.02M |
| Gross profit | 46.22M | 42.70M | 39.00M | 34.77M | 40.63M |
| Reconciled depreciation | 8.73M | 8.97M | 8.23M | 8.03M | 7.13M |
| Ebit | 20.38M | 18.31M | 17.09M | 12.86M | 16.41M |
| Ebitda | 29.11M | 27.34M | 25.39M | 20.95M | 23.77M |
| Depreciation and amortization | 8.73M | 9.03M | 8.29M | 8.10M | 7.36M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 20.31M | 18.31M | 17.09M | 12.86M | 16.41M |
| Other operating expenses | 165.43M | 125.80M | 114.14M | 131.65M | 110.64M |
| Interest expense | 1.44M | 1.17M | 0.64M | 0.81M | 0.46M |
| Tax provision | 5.62M | 6.32M | 3.51M | 3.77M | 3.96M |
| Interest income | 0.09M | 0.16M | 0.11M | 0.74M | 0.00100M |
| Net interest income | -1.43800M | -1.16900M | -0.64000M | -0.80900M | -0.45900M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 5.62M | 6.32M | 3.51M | 3.77M | 3.96M |
| Total revenue | 185.74M | 144.11M | 131.23M | 144.51M | 127.05M |
| Total operating expenses | 25.91M | 24.40M | 21.91M | 21.91M | 24.22M |
| Cost of revenue | 139.52M | 101.40M | 92.23M | 109.74M | 86.41M |
| Total other income expense net | 1.82M | 1.63M | -0.58000M | -0.74300M | -0.00100M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 16.51M | 13.62M | 13.01M | 8.34M | 12.45M |
| Net income applicable to common shares | 15.90M | 12.98M | 12.49M | 7.87M | 11.51M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
| Total assets | 262.83M | 218.98M | 202.41M | 192.27M | 189.44M |
| Intangible assets | 15.72M | 15.15M | 14.93M | 14.80M | 12.69M |
| Earning assets | - | - | - | - | - |
| Other current assets | 3.92M | 43.54M | 45.20M | 36.07M | 31.57M |
| Total liab | 133.68M | 99.24M | 84.38M | 82.67M | 80.15M |
| Total stockholder equity | 124.75M | 115.31M | 113.14M | 105.02M | 105.17M |
| Deferred long term liab | 10.08M | 9.41M | 8.48M | 7.46M | 6.63M |
| Other current liab | 36.32M | 23.49M | 22.16M | 25.37M | 30.84M |
| Common stock | 0.77M | 0.77M | 0.75M | 0.74M | 0.72M |
| Capital stock | 0.77M | 0.77M | 0.75M | 0.74M | 0.72M |
| Retained earnings | 119.06M | 111.44M | 106.40M | 99.92M | 99.41M |
| Other liab | 11.61M | 9.61M | 5.83M | 3.60M | 1.61M |
| Good will | 9.73M | 9.67M | 9.88M | 9.89M | 9.66M |
| Other assets | 11.21M | 3.93M | 8.67M | 8.46M | 7.14M |
| Cash | 19.66M | 11.65M | 15.16M | 9.84M | 9.64M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 74.81M | 49.26M | 45.49M | 63.48M | 58.05M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | 34.32M | 31.49M | 19.51M | 20.38M | 21.04M |
| Short term debt | 6.73M | 2.76M | 1.61M | 14.62M | 10.20M |
| Short long term debt | 6.73M | 1.21M | 0.76M | 13.14M | 9.26M |
| Short long term debt total | 53.98M | 43.14M | 34.67M | 30.22M | 30.68M |
| Other stockholder equity | 4.92M | 3.10M | 5.99M | 4.36M | 57.98M |
| Property plant equipment | 108.01M | 93.78M | 80.75M | 74.97M | 74.11M |
| Total current assets | 122.48M | 95.55M | 95.82M | 90.79M | 91.74M |
| Long term investments | - | - | - | - | 0.74M |
| Net tangible assets | 109.38M | 90.49M | 96.81M | 87.78M | 89.44M |
| Short term investments | 1.66M | 1.19M | 0.91M | 0.90M | 1.69M |
| Net receivables | 50.95M | 42.33M | 36.12M | 30.43M | 27.15M |
| Long term debt | 47.26M | 36.06M | 30.54M | 14.26M | 19.32M |
| Inventory | 47.95M | 40.36M | 34.55M | 44.89M | 50.52M |
| Accounts payable | 31.77M | 23.00M | 21.73M | 23.48M | 17.01M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | -57.80100M | -52.94600M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | 0.75M | 0.74M | 0.72M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 6.90M | 4.83M | 1.10M | 1.82M | 1.24M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 140.35M | 123.43M | 106.59M | 101.48M | 97.70M |
| Capital lease obligations | 6.23M | 5.87M | 3.37M | 2.82M | 2.10M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
| Investments | -20.52400M | -18.09100M | -11.91900M | -8.96600M | -0.42500M |
| Change to liabilities | 22.03M | 1.28M | -3.38100M | 3.18M | 5.37M |
| Total cashflows from investing activities | -20.52400M | -18.09100M | -11.91900M | -8.96600M | -14.96300M |
| Net borrowings | 8.56M | 4.87M | 2.64M | 6.20M | 7.85M |
| Total cash from financing activities | -0.28100M | -3.78800M | -3.48300M | -0.71600M | 1.27M |
| Change to operating activities | - | - | -0.43800M | -0.98000M | -0.57900M |
| Net income | 16.51M | 13.62M | 13.01M | 8.34M | 12.45M |
| Change in cash | 8.01M | -3.50900M | 5.71M | 8.96M | -2.40700M |
| Begin period cash flow | 11.65M | 15.16M | 9.45M | 0.49M | 2.90M |
| End period cash flow | 19.66M | 11.65M | 15.16M | 9.45M | 0.49M |
| Total cash from operating activities | 29.13M | 17.99M | 21.21M | 19.17M | 11.20M |
| Issuance of capital stock | 0.00000M | 0.02M | 0.02M | 0.02M | - |
| Depreciation | 8.73M | 8.97M | 8.23M | 8.03M | 7.13M |
| Other cashflows from investing activities | - | - | 1.96M | 0.06M | 1.25M |
| Dividends paid | 8.29M | 7.86M | 6.02M | 6.93M | 6.13M |
| Change to inventory | -8.37700M | -5.17500M | 10.34M | 4.75M | -11.81600M |
| Change to account receivables | -9.10800M | 0.16M | -6.35700M | -5.41200M | -2.92700M |
| Sale purchase of stock | - | - | 0.02M | 0.02M | - |
| Other cashflows from financing activities | 9.19M | 4.74M | 33.29M | 6.20M | 7.40M |
| Change to netincome | -0.04500M | -0.21000M | 0.33M | 1.74M | 2.52M |
| Capital expenditures | 20.74M | 18.00M | 13.88M | 9.02M | 13.27M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 4.54M | -3.74200M | 0.17M | 1.54M | -9.95600M |
| Stock based compensation | - | - | - | 0.00000M | 1.22M |
| Other non cash items | -0.65400M | -0.85000M | -0.19900M | 1.26M | 0.36M |
| Free cash flow | 8.38M | -0.00800M | 7.33M | 10.15M | -2.06200M |
Sector: Industrials Industry: Specialty Industrial Machinery
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GDWN Goodwin PLC |
- -% | 25400.00 | 25.36 | - | 2.23 | 3.55 | 2.69 | 15.41 |
| MYSE Ming Yang Smart Energy Group Ltd. GDR |
- -% | 17.30 | 0.56 | 12.08 | 0.0033 | 0.98 | 0.13 | 2.61 |
| SPX Spirax-Sarco Engineering PLC |
- -% | 7310.00 | 36.37 | 28.57 | 4.54 | 6.90 | 5.00 | 20.62 |
| MRO Melrose Industries PLC |
- -% | 536.40 | - | 21.69 | 0.96 | 2.05 | 1.06 | 8.95 |
| SMIN Smiths Group PLC |
- -% | 2600.00 | 28.04 | 17.39 | 2.01 | 2.56 | 2.13 | 11.17 |
Goodwin PLC, together with its subsidiaries, provides mechanical and refractory engineering solutions primarily in the United Kingdom, rest of Europe, the United States, the Pacific Basin, and internationally. The company designs, manufactures, and sells dual plate check valves, axial nozzle check valves and axial piston control, and isolation valves for large construction projects, including the construction of naval vessels, nuclear waste treatment, nuclear power generation, liquefied natural gas, gas, oil, petrochemical, mining, and water markets; submersible slurry pumps; and radar surveillance systems for defense contractors, civil aviation authorities, and coastal border security agencies. It also provides alloy casting and machining products for use in defence industry, nuclear decommissioning, and the oil and gas industry. In addition, the company designs, manufactures, and sells investment casting powders, injection moulding rubbers, and waxes for jewelry casting, tire mold, and aerospace industries. Further, it produces exfoliated vermiculite that is used in insulation, brake linings, and fire protection products, that includes technical textiles. Additionally, the company is involved in selling consumable refractories to the shell molding casting industry. Goodwin PLC was founded in 1883 and is headquartered in Stoke-On-Trent, the United Kingdom.
Ivy House Foundry, Stoke-On-Trent, United Kingdom, ST1 3NR
| Name | Title | Year Born |
|---|---|---|
| Mr. Timothy John William Goodwin | Chairman | NA |
| Mr. Matthew S. Goodwin | MD of Mechanical Engineering Division & Exec. Director | 1971 |
| Mr. John P. Connolly | Exec. Director | 1951 |
| Mr. Simon Robert Goodwin | MD of Refractory Engineering Division & Exec. Director | NA |
| Mr. Bernard Rafe Ernest Goodwin | Exec. Director | 1986 |
| Mr. Nigel Brown | Exec. Director | NA |
| Ms. Jenny L. Martin | Company Sec. | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.