Kalkine has a fully transformed New Avatar.

Last update at 2026-03-10T15:15:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Global Undervalued Small Caps With Insider Actions In September 2025
Mon 08 Sep 25, 09:39 AM3 Undervalued European Small Caps With Insider Buying To Enhance Your Portfolio
Wed 13 Aug 25, 05:39 AMEuropean Undervalued Small Caps With Insider Action For July 2025
Fri 11 Jul 25, 05:39 AMExploring European Undervalued Small Caps With Insider Buying For June 2025
Fri 27 Jun 25, 05:39 AM3 UK Stocks Estimated To Be Undervalued By Up To 48.1%
Thu 06 Mar 25, 06:07 AMUK Stocks Trading Below Estimated Value In November 2024
Mon 25 Nov 24, 11:02 AM3 UK Stocks Estimated To Be Trading At A Discount Of 11.5% To 30.6%
Fri 15 Nov 24, 11:07 AM3 UK Stocks Estimated To Be Trading At Up To 44.7% Below Intrinsic Value
Thu 31 Oct 24, 11:08 AMGiant Biogene Holding Among 3 Stocks Estimated To Be Trading Below Intrinsic Value
Wed 30 Oct 24, 09:02 AM3 UK Stocks Estimated To Be Trading At Discounts Of Up To 40.4%
Tue 22 Oct 24, 06:04 AM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 11.94M | 5.55M | -1.35600M | -8.82000M | -17.22900M |
| Minority interest | - | - | - | - | - |
| Net income | 9.13M | -1.34000M | -3.19100M | -7.77500M | -17.19000M |
| Selling general administrative | - | - | 35.45M | 39.83M | 129.06M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 91.31M | 78.54M | 58.10M | 67.06M | 111.50M |
| Reconciled depreciation | 13.75M | 14.70M | 12.79M | 13.52M | 4.31M |
| Ebit | 13.84M | 7.59M | 0.85M | -6.27400M | -17.16900M |
| Ebitda | 27.69M | 22.30M | 13.71M | 7.24M | -12.86300M |
| Depreciation and amortization | 13.85M | 14.71M | 12.87M | 13.52M | 4.31M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 13.84M | 7.59M | 0.85M | -6.27400M | -17.55400M |
| Other operating expenses | 126.48M | 118.89M | 92.70M | 113.23M | 129.06M |
| Interest expense | 2.00M | 2.05M | 2.28M | 2.55M | 0.06M |
| Tax provision | 2.38M | 6.89M | 1.83M | -1.04500M | -0.03900M |
| Interest income | 0.14M | 0.04M | 0.11M | 2.38M | 0.03M |
| Net interest income | -1.86600M | -2.00900M | -2.16600M | -2.39700M | 0.03M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 2.38M | 6.89M | 1.83M | -1.04500M | -0.03900M |
| Total revenue | 140.32M | 126.47M | 93.55M | 106.89M | 111.50M |
| Total operating expenses | 77.47M | 70.95M | 57.25M | 73.41M | 129.06M |
| Cost of revenue | 49.01M | 47.93M | 35.45M | 39.83M | 0.00000M |
| Total other income expense net | -1.90100M | -2.03500M | -2.20300M | -2.54600M | 0.33M |
| Discontinued operations | -0.43500M | -4.82600M | -4.82600M | -4.82600M | -4.82600M |
| Net income from continuing ops | 9.56M | -1.34000M | -3.19100M | -7.77500M | -17.19000M |
| Net income applicable to common shares | 9.13M | -6.16600M | -3.19100M | -7.77500M | -17.19000M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 226.18M | 231.19M | 226.02M | 208.88M | 162.29M |
| Intangible assets | 109.31M | 107.27M | 103.54M | 101.00M | 101.45M |
| Earning assets | - | - | - | - | - |
| Other current assets | 4.74M | 27.38M | 15.60M | 14.73M | 13.94M |
| Total liab | 103.51M | 107.68M | 91.57M | 93.10M | 38.10M |
| Total stockholder equity | 122.67M | 123.50M | 134.46M | 115.78M | 124.19M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 11.25M | 0.53M | 0.40M | 7.68M | 15.63M |
| Common stock | 3.30M | 3.30M | 3.30M | 2.75M | 2.75M |
| Capital stock | 3.30M | 3.30M | 3.30M | 2.75M | 2.75M |
| Retained earnings | 107.14M | 103.04M | 108.31M | 110.43M | 119.51M |
| Other liab | 29.10M | 29.13M | 21.68M | 19.07M | 17.91M |
| Good will | 26.05M | 17.72M | 11.42M | 9.35M | 9.35M |
| Other assets | 3.07M | 2.64M | 2.25M | 2.62M | 1.60M |
| Cash | 12.03M | 19.37M | 36.98M | 15.48M | 17.93M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 38.65M | 39.30M | 29.18M | 27.85M | 21.27M |
| Current deferred revenue | - | 15.46M | 7.63M | - | - |
| Net debt | 34.43M | 28.71M | 14.57M | 40.38M | -17.92700M |
| Short term debt | 10.71M | 8.82M | 10.85M | 9.69M | - |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | 46.46M | 48.08M | 51.56M | 55.86M | - |
| Other stockholder equity | 12.23M | 17.16M | 22.85M | 2.60M | 34.81M |
| Property plant equipment | 53.26M | 53.48M | 54.99M | 64.42M | 17.17M |
| Total current assets | 34.48M | 46.76M | 52.58M | 30.22M | 31.87M |
| Long term investments | - | - | - | 1.27M | 1.29M |
| Net tangible assets | -12.69100M | -1.48300M | 19.49M | 5.44M | 12.49M |
| Short term investments | - | - | - | - | - |
| Net receivables | 8.69M | 19.97M | 13.87M | 11.63M | 8.24M |
| Long term debt | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Accounts payable | 16.69M | 14.48M | 10.31M | 10.48M | 2.19M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | -37.12500M | -32.87400M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | 3.30M | 2.75M | 2.75M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | -0.37400M | -0.05600M | -0.72000M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 1.69M | 4.22M | 1.59M | 1.84M | -15.88200M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 191.70M | 184.43M | 173.44M | 178.66M | 130.42M |
| Capital lease obligations | 46.46M | 48.08M | 51.56M | 55.86M | - |
| Long term debt total | - | - | - | 46.17M | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -16.12300M | -2.84000M | 0.06M | -0.06700M | -1.03900M |
| Change to liabilities | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Total cashflows from investing activities | -16.12300M | -16.10000M | -4.14100M | -0.37500M | -1.69400M |
| Net borrowings | -12.68600M | -15.22800M | -10.06500M | -11.97200M | -11.97200M |
| Total cash from financing activities | -18.87100M | -21.27100M | 10.97M | -11.84500M | -0.80200M |
| Change to operating activities | 0.86M | 3.76M | 0.00600M | 0.27M | 1.78M |
| Net income | 13.43M | 2.54M | 0.85M | -6.34100M | -17.19000M |
| Change in cash | -11.06200M | -13.89500M | 21.50M | -2.44400M | -0.70300M |
| Begin period cash flow | 23.09M | 36.98M | 15.48M | 17.93M | 18.63M |
| End period cash flow | 12.03M | 23.09M | 36.98M | 15.48M | 17.93M |
| Total cash from operating activities | 23.93M | 23.48M | 14.67M | 9.78M | 1.79M |
| Issuance of capital stock | - | 0.00000M | 21.12M | - | - |
| Depreciation | 13.75M | 14.70M | 12.79M | 13.52M | 4.31M |
| Other cashflows from investing activities | -3.57800M | 0.01M | 0.07M | 0.09M | 0.09M |
| Dividends paid | 1.49M | 0.58M | 0.58M | 0.58M | 0.74M |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | -2.10800M | -2.06200M | -0.62000M | -2.90200M | -0.47300M |
| Sale purchase of stock | -4.94100M | -5.69700M | -0.31800M | -0.05400M | - |
| Other cashflows from financing activities | -12.44300M | -14.99100M | -4.77700M | -11.79100M | -0.06000M |
| Change to netincome | 2.30M | 13.95M | 5.68M | 6.66M | 13.37M |
| Capital expenditures | 3.71M | 1.98M | 0.72M | 0.53M | 1.00M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -1.24600M | 1.69M | -0.61400M | -2.62800M | 1.30M |
| Stock based compensation | 0.18M | 1.47M | 1.05M | 0.24M | 1.30M |
| Other non cash items | -2.17400M | 3.08M | 0.60M | 4.99M | 12.07M |
| Free cash flow | 20.22M | 21.50M | 13.95M | 9.25M | 0.79M |
Sector: Real Estate Industry: Real Estate Services
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| FOXT Foxtons Group Plc |
0.18 0.37% | 47.48 | 15.17 | 10.66 | 0.92 | 1.07 | 1.24 | 6.04 |
| GRI Grainger PLC |
4.60 2.61% | 181.00 | 67.95 | 28.90 | 7.49 | 1.03 | 12.86 | 57.55 |
| IWG IWG PLC |
3.60 1.78% | 205.60 | - | 66.67 | 0.60 | 9.60 | 2.70 | 5.63 |
| SVS Savills |
24.00 2.41% | 1020.00 | 16.39 | 17.48 | 0.62 | 2.00 | 0.72 | 7.34 |
| SRE Sirius Real Estate Limited |
1.45 1.47% | 99.80 | 31.33 | 12.64 | 4.37 | 1.15 | 7.00 | 26.13 |
Foxtons Group plc, an estate agency, provides services to the residential property market in the United Kingdom. The company operates through three segments: Lettings, Sales, and Financial Services. The Lettings segment engages in letting and managing residential properties. The Sales segment sells residential properties. The Financial Services segment offers mortgages and related products. Foxtons Group plc was founded in 1981 and is headquartered in London, the United Kingdom.
Building One, London, United Kingdom, W4 5BE
| Name | Title | Year Born |
|---|---|---|
| Mr. Guy Gittins | Group Chief Exec. Officer | NA |
| Mr. Christopher Hough | CFO & Director | NA |
| Mr. Imran Soomro | Chief Information Officer | NA |
| Muhammad Patel | Investor Relations Mang. | NA |
| Lorraine Thompson | Director of Customer Services & Compliance | NA |
| Mr. Jean Jameson | Chief Sales Officer | NA |
| Mr. Steve Rodgers | Marketing Director | NA |
| Ms. Sarah Mason | Chief People Officer | NA |
| Mr. John Ennis | New Homes & Central London Managing Director | NA |
| Ms. Frances Giltinan | Property Management & Customer Experience Managing Director | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.