
Last update at 2026-03-11T13:41:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
3 UK Stocks That May Be Trading Below Their Intrinsic Value
Tue 17 Sep 24, 06:02 AM3 Stocks Estimated To Be Up To 45% Below Intrinsic Value
Wed 04 Sep 24, 01:02 PM3 UK Exchange Stocks Estimated To Be Up To 50% Undervalued
Tue 03 Sep 24, 06:02 AM3 UK Stocks Estimated To Be Trading Below Intrinsic Value
Tue 27 Aug 24, 06:03 AM3 UK Stocks That Could Be Trading Up To 40.7% Below Intrinsic Value Estimates
Mon 26 Aug 24, 06:03 AM3 Stocks That Might Be Undervalued By Up To 46.8%
Tue 20 Aug 24, 01:06 PMTop 3 UK Stocks Estimated To Be Trading Below Fair Value In August 2024
Tue 20 Aug 24, 07:07 AM3 UK Stocks That Could Be Trading Below Their Estimated Value
Thu 01 Aug 24, 07:02 AM3 UK Stocks Estimated To Be Undervalued By Up To 44.5%
Wed 31 Jul 24, 07:02 AMIs It Too Late To Consider Buying Forterra plc (LON:FORT)?
Sat 09 Dec 23, 08:39 AM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 72.90M | 56.80M | -5.40000M | 58.20M | 64.80M |
| Minority interest | - | - | - | - | - |
| Net income | 58.80M | 45.50M | -5.60000M | 46.80M | 52.80M |
| Selling general administrative | 33.60M | 27.40M | 20.80M | 21.80M | 20.10M |
| Selling and marketing expenses | 57.70M | 51.20M | 44.10M | 54.40M | 51.80M |
| Gross profit | 162.60M | 129.70M | 66.10M | 136.20M | 137.30M |
| Reconciled depreciation | 16.50M | 16.40M | 17.10M | 17.70M | 11.70M |
| Ebit | 75.00M | 60.10M | 1.40M | 60.70M | 67.00M |
| Ebitda | 91.40M | 76.10M | 18.30M | 78.30M | 78.70M |
| Depreciation and amortization | 16.40M | 16.00M | 16.90M | 17.60M | 11.70M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 75.00M | 60.10M | 1.40M | 60.70M | 65.40M |
| Other operating expenses | 380.50M | 310.30M | 290.50M | 319.30M | 302.10M |
| Interest expense | 2.00M | 2.90M | 3.20M | 2.40M | 2.20M |
| Tax provision | 14.10M | 11.30M | 0.20M | 11.40M | 12.00M |
| Interest income | - | - | 3.20M | 2.40M | 2.20M |
| Net interest income | -2.10000M | -3.30000M | -3.40000M | -2.50000M | -2.30000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 14.10M | 11.30M | 0.20M | 11.40M | 12.00M |
| Total revenue | 455.50M | 370.40M | 291.90M | 380.00M | 367.50M |
| Total operating expenses | 87.60M | 69.60M | 64.70M | 75.50M | 71.90M |
| Cost of revenue | 292.90M | 240.70M | 225.80M | 243.80M | 230.20M |
| Total other income expense net | -2.10000M | -3.30000M | -6.80000M | -2.50000M | -0.60000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 58.80M | 45.50M | -5.60000M | 46.80M | 52.80M |
| Net income applicable to common shares | 58.80M | 45.50M | -5.60000M | 46.80M | 52.80M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-06-30 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | - | 397.60M | 350.00M | 307.90M | 329.30M |
| Intangible assets | - | 23.60M | 17.70M | 11.00M | 11.40M |
| Earning assets | - | - | - | - | - |
| Other current assets | - | 44.90M | 40.10M | 36.30M | 40.40M |
| Total liab | - | 177.10M | 115.20M | 103.80M | 173.10M |
| Total stockholder equity | - | 220.50M | 234.80M | 204.10M | 156.20M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | - | 14.30M | 10.10M | 5.00M | 7.80M |
| Common stock | - | 2.10M | 2.30M | 2.30M | 2.00M |
| Capital stock | - | 2.10M | 2.30M | 2.30M | 2.00M |
| Retained earnings | - | 233.40M | 213.40M | 162.30M | 157.80M |
| Other liab | - | 15.00M | 12.40M | 10.10M | 9.90M |
| Good will | - | 0.00000M | 0.00000M | 0.00000M | 6.80M |
| Other assets | - | - | - | - | - |
| Cash | - | 34.30M | 41.50M | 31.50M | 26.60M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | - | 108.80M | 90.80M | 72.70M | 84.50M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | - | 23.90M | -24.40000M | -6.60000M | 57.30M |
| Short term debt | - | 4.90M | 5.10M | 3.90M | 5.20M |
| Short long term debt | - | 0.20M | 0.60M | 0.50M | 0.10M |
| Short long term debt total | - | 58.20M | 17.10M | 24.90M | 83.90M |
| Other stockholder equity | - | -15.00000M | 19.10M | 39.50M | -3.60000M |
| Property plant equipment | - | 251.80M | 217.90M | 196.10M | 196.30M |
| Total current assets | - | 122.20M | 114.40M | 100.80M | 114.80M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | 196.90M | 217.10M | 193.10M | 138.00M |
| Short term investments | - | - | - | - | - |
| Net receivables | - | 44.30M | 40.10M | 34.60M | 37.70M |
| Long term debt | - | 40.00M | 0.00000M | 15.00M | 69.70M |
| Inventory | - | 43.00M | 32.80M | 33.00M | 47.80M |
| Accounts payable | - | 89.60M | 75.60M | 63.80M | 71.50M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | - | -218.20000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | 2.30M | 2.00M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | -2.00000M | -3.60000M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | - | 17.70M | - | 214.50M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | - | 275.40M | 235.60M | 207.10M | 214.50M |
| Capital lease obligations | - | 18.00M | 16.50M | 9.40M | 14.10M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -41.20000M | -20.00000M | -24.90000M | -24.30000M | -18.40000M |
| Change to liabilities | 14.50M | 13.00M | -5.10000M | -3.90000M | 10.90M |
| Total cashflows from investing activities | -41.20000M | -20.00000M | -24.90000M | -24.30000M | -18.40000M |
| Net borrowings | 34.70M | -20.30000M | -60.20000M | -0.90000M | -25.00000M |
| Total cash from financing activities | -41.60000M | -38.20000M | -10.50000M | -27.70000M | -50.40000M |
| Change to operating activities | - | - | - | - | -2.20000M |
| Net income | 72.90M | 56.80M | 20.80M | 65.00M | 52.80M |
| Change in cash | -7.20000M | 10.00M | 4.90M | 0.60M | -3.00000M |
| Begin period cash flow | 41.50M | 31.50M | 26.60M | 26.00M | 29.00M |
| End period cash flow | 34.30M | 41.50M | 31.50M | 26.60M | 26.00M |
| Total cash from operating activities | 75.60M | 68.20M | 40.30M | 52.60M | 65.80M |
| Issuance of capital stock | 0.40M | 1.20M | 55.90M | 4.80M | 6.10M |
| Depreciation | 16.50M | 16.40M | 17.10M | 17.70M | 11.70M |
| Other cashflows from investing activities | - | -0.30000M | -0.30000M | -0.30000M | 0.20M |
| Dividends paid | 24.20M | 13.70M | 73.80M | 22.00M | 19.30M |
| Change to inventory | -10.20000M | 0.20M | 14.80M | -10.40000M | -1.10000M |
| Change to account receivables | -5.20000M | -3.40000M | 4.60M | -2.90000M | -4.90000M |
| Sale purchase of stock | -52.50000M | -5.00000M | -1.00000M | -9.70000M | -6.10000M |
| Other cashflows from financing activities | 34.70M | -0.70000M | 144.40M | 20.80M | 6.10M |
| Change to netincome | 1.20M | -3.50000M | 14.50M | 5.30M | -3.60000M |
| Capital expenditures | 44.10M | 34.90M | 24.90M | 24.30M | 18.60M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -0.90000M | 9.80M | 14.30M | -17.20000M | 2.70M |
| Stock based compensation | 3.40M | 2.50M | 0.90M | 1.30M | 2.10M |
| Other non cash items | -16.30000M | -2.80000M | -0.90000M | -1.60000M | -3.50000M |
| Free cash flow | 31.50M | 33.30M | 15.40M | 28.30M | 47.20M |
Sector: Basic Materials Industry: Building Materials
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| FORT Forterra PLC |
-2.2 1.34% | 162.40 | 9.64 | 15.53 | 0.88 | 1.75 | 1.06 | 6.46 |
| CRH CRH PLC |
-136.0 1.71% | 7824.00 | 20.58 | 19.16 | 1.53 | 3.18 | 2.45 | 11.80 |
| BREE Breedon Group PLC |
15.20 4.72% | 337.00 | 13.39 | 11.35 | 0.71 | 1.07 | 1.16 | 7.16 |
| MSLH Marshalls PLC |
-1.0 0.68% | 146.80 | 31.00 | 16.10 | 0.96 | 1.03 | 1.28 | 10.32 |
| IBST Ibstock PLC |
1.08 1.03% | 106.68 | 8.88 | 13.74 | 1.23 | 1.39 | 1.49 | 5.49 |
Forterra plc manufactures and sells building products in the United Kingdom. It operates through three segments: Bricks, Blocks, and Bespoke Products. The company offers bricks; aircrete and aggregate blocks; and bespoke precast products comprising jetfloor, hollowcore, beam and block and flooring, box culverts, omnia bridge decks, and retaining walls; chimneys, roofing, and fuel system; special shaped bricks; paving; and façade system, including lightweight, brick slip cladding system, wonderwall, quickwall, and surebrick. It provides its products under the London Brick, Butterley Brick, Ecostock, Cradley, Thermalite, Conbloc, Bison Precast, Red Bank, and Formpave brand names. The company was incorporated in 2016 and is based in Northampton, the United Kingdom.
5 Grange Park Court, Northampton, United Kingdom, NN4 5EA
| Name | Title | Year Born |
|---|---|---|
| Mr. Stephen Harrison | CEO & Exec. Director | 1968 |
| Mr. Benjamin J. Guyatt | CFO & Director | 1976 |
| Mr. George Stewart | Operations Director | 1965 |
| Ms. Shahbaz Idriss | HR Director | NA |
| Mr. Darren Rix | Managing Director of Bison Precast | NA |
| Mr. Peter Varnsverry | Managing Director of Bison Precast | NA |
| Mr. Tim Darling | Head of Land & Minerals | NA |
| Mr. Ashley Thompson | Company Sec. | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.