EVOKE PLC

Consumer Cyclical GB EVOK

28.03GBX
-0.32(1.13%)

Last update at 2026-03-11T09:33:00Z

Day Range

28.0029.85
LowHigh

52 Week Range

19.7675.50
LowHigh

Fundamentals

  • Previous Close 28.35
  • Market Cap129.34M
  • Volume28279
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA219.50M
  • Revenue TTM1780.30M
  • Revenue Per Share TTM3.96
  • Gross Profit TTM 1573.90M
  • Diluted EPS TTM-0.25

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -168.80000M -121.30000M -115.70000M 59.00M 26.65M
Minority interest -0.60000M 0.00000M -0.10000M -0.10000M -
Net income -192.00000M -56.40000M -120.60000M 49.90M 11.28M
Selling general administrative 268.10M 590.80M 328.20M 133.98M 147.15M
Selling and marketing expenses 268.10M 237.60M 257.80M 222.60M 236.65M
Gross profit 1150.60M 1140.90M 798.30M 459.10M 561.74M
Reconciled depreciation 230.80M 228.30M 120.30M 26.40M -
Ebit 3.60M 61.40M -37.80000M 62.80M 27.75M
Ebitda 234.40M 289.70M 82.50M 89.20M 61.28M
Depreciation and amortization 230.80M 228.30M 120.30M 26.40M 33.54M
Non operating income net other - - - - -
Operating income -0.20000M 33.00M -4.80000M 63.20M 32.74M
Other operating expenses 1754.70M 1626.70M 1146.80M 636.00M 585.69M
Interest expense 191.40M 182.70M 77.90M 3.80M 2.69M
Tax provision 22.60M -64.90000M 4.90M 9.00M -
Interest income 7.10M 4.60M 0.80M 0.00000M -
Net interest income -184.30000M -178.60000M -77.90000M -4.20000M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 22.60M -64.90000M 4.90M 9.00M 15.37M
Total revenue 1754.50M 1710.90M 1238.80M 712.30M 696.58M
Total operating expenses 1150.80M 1056.70M 706.30M 382.80M 450.85M
Cost of revenue 603.90M 570.00M 440.50M 253.20M 134.84M
Total other income expense net -168.60000M -154.30000M -110.90000M -4.20000M 2.58M
Discontinued operations - - - - -
Net income from continuing ops -191.40000M -65.20000M -120.60000M 50.00M -
Net income applicable to common shares - - - - -
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 2670.50M 2747.60M 2951.50M 400.11M 485.78M
Intangible assets 1226.00M 1275.00M 1411.00M 63.72M 82.94M
Earning assets - - - - -
Other current assets 73.50M 114.40M 41.00M 13.14M 5.19M
Total liab 2766.30M 2667.70M 2792.30M 275.70M 335.66M
Total stockholder equity -116.40000M 79.90M 159.20M 124.33M 150.12M
Deferred long term liab - - - - -
Other current liab 520.80M 521.30M 580.50M 197.61M 167.28M
Common stock 2.20M 2.20M 2.20M 2.45M 3.29M
Capital stock 2.20M 2.20M 2.20M 1.90M -
Retained earnings -271.20000M -69.60000M -14.00000M 120.33M 144.93M
Other liab - - - - -
Good will 763.30M 763.30M 786.00M 60.16M 81.05M
Other assets - - - 0.00000M -
Cash 265.40M 256.20M 317.60M 175.31M 189.64M
Cash and equivalents - - - - -
Total current liabilities 669.00M 654.10M 703.40M 251.99M 298.33M
Current deferred revenue - 22.30M 33.00M 22.67M 15.14M
Net debt 1567.30M 1492.50M 1473.70M -152.41136M -156.00429M
Short term debt 31.20M 27.30M 28.80M 4.82M 5.14M
Short long term debt 4.60M 3.90M 4.80M 0.00000M -
Short long term debt total 1832.70M 1748.70M 1791.30M 22.90M 33.64M
Other stockholder equity 160.10M 147.30M 171.00M 1.56M -37.86004M
Property plant equipment - - - - -
Total current assets 432.50M 449.10M 494.40M 240.14M 274.08M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments - -22.60000M - - -
Net receivables 93.60M 78.50M 114.20M 30.42M 54.35M
Long term debt 1733.10M 1657.20M 1697.50M 0.00000M -
Inventory -93.60000M -64.00000M 0.00000M 0.00000M -
Accounts payable 91.90M 83.20M 61.10M 26.80M 19.30M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -7.50000M -12.80000M 11.20M -0.22149M -0.95102M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2.40M 53.50M 62.60M 5.78M 0.60M
Deferred long term asset charges - - - - -
Non current assets total 2238.00M 2298.50M 2457.10M 159.97M 211.70M
Capital lease obligations 95.00M 87.60M 89.00M 22.90M -
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments - - - - -
Change to liabilities - - - - -
Total cashflows from investing activities -93.70000M -21.10000M -428.90000M -22.59867M -30.84154M
Net borrowings 96.30M -4.00000M 659.90M 0.00000M -
Total cash from financing activities -103.50000M -188.60000M 588.30M -52.08808M -58.78856M
Change to operating activities - - - - -
Net income -168.80000M -121.30000M -115.70000M 60.24M 26.65M
Change in cash 9.20M -61.40000M 128.20M 24.75M 92.92M
Begin period cash flow 256.20M 317.60M 189.40M 164.64M 96.72M
End period cash flow 265.40M 256.20M 317.60M 189.38M 189.64M
Total cash from operating activities 226.50M 151.40M -30.20000M 98.69M 178.86M
Issuance of capital stock - 0.00000M 158.50M 0.00000M -
Depreciation 230.80M 228.30M 120.30M 26.90M 33.54M
Other cashflows from investing activities -89.80000M 30.00M 2.20M 0.07M 0.10M
Dividends paid - - - 43.80M 33.14M
Change to inventory - - - - -
Change to account receivables 5.40M -1.90000M -50.30000M -16.57815M -29.47703M
Sale purchase of stock - 0.00000M -0.70000M -0.81503M -0.29943M
Other cashflows from financing activities -199.80000M -188.60000M 588.30M -8.28808M -10.08187M
Change to netincome - - - - -
Capital expenditures 95.40M 70.30M 76.80M 22.67M 32.94M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 19.80M -81.90000M -169.80000M -3.92698M 33.44M
Stock based compensation 2.70M -0.50000M 5.20M 6.10M 10.98M
Other non cash items 142.00M 160.20M 129.80M 14.37M 80.65M
Free cash flow 131.10M 81.10M -107.00000M 76.02M 145.92M

Peer Comparison

Sector: Consumer Cyclical Industry: Gambling

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EVOK
EVOKE PLC
-0.32 1.13% 28.03 - 2.40 0.07 4.85 0.96 6.00
FLTR
Flutter Entertainment PLC
4.00 0.05% 7950.00 - 27.62 2.76 2.51 3.19 22.87
ENT
Entain PLC
-6.4 1.10% 577.00 - 15.04 1.40 2.25 1.96 42.07
PTEC
Playtech Plc
0.50 0.14% 355.50 - 8.38 0.84 0.93 0.92 5.25
RNK
Rank Group PLC
0.80 0.87% 93.10 - 14.33 0.53 1.09 0.80 -12.881

Reports Covered

Stock Research & News

Profile

Evoke plc, together with its subsidiaries, operates as a betting and gaming company in the United Kingdom, Italy, Spain, Romania, Denmark, and internationally. The company operates through Retail, UK&I Online, and International segments. It is involved in the operation of gaming machines; and online activities, including sports betting, casino, and poker and other gaming products, as well as telephone betting services. The company owns and operates its business through William Hill, William Hill Vegas, 888casino, 888sport, 888poker, Mr Green, and Winner brands. The company was formerly known as 888 Holdings plc and changed its name to Evoke plc in May 2024. Evoke plc was founded in 1997 and is headquartered in Gibraltar, Gibraltar.

EVOKE PLC

Europort, Gibraltar, Gibraltar

Key Executives

Name Title Year Born
Mr. Per Widerstrom CEO & Director 1966
Mr. Sean Wilkins ACMA, BA Chief Financial Officer & Director 1970
Ms. Elena Chambers Chief Operations Officer NA
Ms. Anna Barsby Chief Product & Technology Officer NA
Mr. James Finney Director of Investor Relations NA
Mr. Mark Skinner Chief People Officer NA
Mr. Vaughan Christopher Hugh Lewis Chief Strategy Officer NA
Mr. Howard Mittman President of 888 US NA
Mr. Phil Walker UK & Ireland MD NA
Mr. Harinder Gill Chief Risk Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.