
Last update at 2026-03-11T09:38:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Eli Lilly and GSK drive South Korea’s drug licensing activity
Tue 12 Aug 25, 05:37 PMAbbott Laboratories shows growth in core products amid market shifts
Mon 11 Aug 25, 04:07 PMInside Dexcom’s strategy to stay ahead in the $13.6bn CGM market
Thu 07 Aug 25, 09:39 AMCentric Software Wins the Just Drinks Excellence Awards
Wed 30 Jul 25, 12:05 PMJ.D. Power-GlobalData Automotive Forecast July 2025
Wed 23 Jul 25, 01:00 PMEvercore and Houlihan Lokey lead H1 2025 financial services M&A financial advisory rankings
Tue 22 Jul 25, 09:20 AMZimmer to acquire Monogram Technologies for $177 million, boosting robotics portfolio
Mon 14 Jul 25, 01:34 PMCopper opportunity in Latin America: new issue of MINE out now!
Mon 30 Jun 25, 10:28 AM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 38.40M | 32.60M | 28.60M | 10.17M | -7.66400M |
| Minority interest | -0.40000M | - | - | 0.00000M | -0.10700M |
| Net income | 30.50M | 24.90M | 22.60M | 6.98M | -12.43400M |
| Selling general administrative | 60.90M | 49.00M | 44.40M | 26.26M | 29.08M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 117.50M | 87.50M | 77.40M | 71.44M | 59.40M |
| Reconciled depreciation | 16.50M | 13.30M | 18.80M | 21.95M | 22.33M |
| Ebit | 56.00M | 38.20M | 33.00M | 13.59M | -6.43600M |
| Ebitda | 72.70M | 52.70M | 53.10M | 39.72M | 15.89M |
| Depreciation and amortization | 16.70M | 14.50M | 20.10M | 26.13M | 22.33M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 56.00M | 38.20M | 33.00M | 13.59M | 4.22M |
| Other operating expenses | 187.20M | 150.80M | 145.40M | 160.30M | 153.33M |
| Interest expense | 17.80M | 5.60M | 4.40M | 4.69M | 2.59M |
| Tax provision | 7.90M | 7.70M | 6.00M | 3.19M | 3.41M |
| Interest income | 0.20M | - | 0.10M | 0.00700M | 0.10M |
| Net interest income | -17.60000M | -5.60000M | -4.40000M | -4.69200M | -2.48700M |
| Extraordinary items | - | - | - | - | -1.25500M |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 7.90M | 7.70M | 6.00M | 3.19M | 3.41M |
| Total revenue | 243.20M | 189.30M | 178.40M | 178.19M | 157.55M |
| Total operating expenses | 61.50M | 49.00M | 44.40M | 53.55M | 55.18M |
| Cost of revenue | 125.70M | 101.80M | 101.00M | 106.75M | 98.15M |
| Total other income expense net | -17.60000M | -5.60000M | -4.40000M | -3.41800M | -11.88600M |
| Discontinued operations | - | - | - | - | -1.25500M |
| Net income from continuing ops | 30.50M | 24.90M | 22.60M | 6.98M | -11.07200M |
| Net income applicable to common shares | 30.50M | 24.90M | 22.60M | 3.80M | -12.43400M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 511.60M | 459.60M | 357.20M | 365.89M | 327.41M |
| Intangible assets | 69.00M | 55.90M | 24.80M | 33.37M | 46.28M |
| Earning assets | - | - | - | - | - |
| Other current assets | 64.20M | 51.80M | 47.70M | 46.66M | 51.85M |
| Total liab | 463.30M | 353.30M | 219.50M | 214.52M | 176.99M |
| Total stockholder equity | 48.30M | 106.30M | 137.70M | 151.38M | 150.43M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 129.20M | 4.60M | 1.90M | 2.09M | 83.88M |
| Common stock | 0.08M | 0.08M | 0.08M | 0.08M | 0.18M |
| Capital stock | 0.08M | 0.08M | 0.08M | 0.08M | 0.18M |
| Retained earnings | 167.80M | 217.30M | 31.30M | 34.01M | 41.70M |
| Other liab | 9.30M | 0.80M | 1.70M | 5.30M | 7.01M |
| Good will | 311.10M | 291.80M | 217.20M | 216.76M | 212.21M |
| Other assets | 2.30M | 2.20M | 6.30M | 10.60M | 9.48M |
| Cash | 34.00M | 22.60M | 17.70M | 11.23M | 6.27M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 145.80M | 128.00M | 111.20M | 108.03M | 105.64M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | 279.60M | 211.00M | 98.00M | 99.90M | 64.07M |
| Short term debt | 5.40M | 9.10M | 9.10M | 9.91M | 6.00M |
| Short long term debt | 0.00000M | 5.00M | 5.00M | 6.00M | 6.00M |
| Short long term debt total | 313.60M | 233.60M | 115.70M | 111.13M | 70.34M |
| Other stockholder equity | -119.58400M | -111.08400M | 106.32M | 117.28M | 114.58M |
| Property plant equipment | 31.00M | 35.30M | 43.50M | 47.40M | 1.31M |
| Total current assets | 98.20M | 74.40M | 65.40M | 57.89M | 58.12M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | -331.80000M | -241.40000M | -104.30000M | -98.50000M | -108.06600M |
| Short term investments | - | - | - | - | - |
| Net receivables | 54.40M | 51.20M | 41.20M | 41.40M | 47.99M |
| Long term debt | 283.60M | 195.20M | 70.80M | 60.49M | 64.34M |
| Inventory | - | - | - | - | 0.00000M |
| Accounts payable | 11.20M | 114.30M | 100.20M | 96.04M | 8.81M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | -16.90000M | -10.58700M | -6.03900M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | 0.08M | 0.08M | 0.18M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | -21.40000M | -11.01700M | -19.14200M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | 0.10M | 0.90M | 1.85M | 2.77M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 413.40M | 385.20M | 291.80M | 308.00M | 269.29M |
| Capital lease obligations | 30.00M | 33.40M | 39.90M | 44.64M | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -35.40000M | -97.50000M | -5.10000M | -10.75000M | -6.45600M |
| Change to liabilities | 17.20M | 2.20M | 2.50M | 2.80M | -0.72900M |
| Total cashflows from investing activities | -35.40000M | -97.50000M | -5.10000M | -10.00000M | -6.45600M |
| Net borrowings | 83.40M | 118.20M | 3.60M | -9.10000M | 16.07M |
| Total cash from financing activities | -14.80000M | 50.90M | -38.80000M | -25.82400M | -10.18300M |
| Change to operating activities | 0.80M | 0.60M | -0.20000M | -2.30000M | 1.35M |
| Net income | 30.50M | 24.90M | 22.60M | 6.98M | -12.43400M |
| Change in cash | 11.40M | 4.90M | 6.50M | 4.96M | 3.32M |
| Begin period cash flow | 22.60M | 17.70M | 11.20M | 6.27M | 2.95M |
| End period cash flow | 34.00M | 22.60M | 17.70M | 11.23M | 6.27M |
| Total cash from operating activities | 61.90M | 52.00M | 51.00M | 41.54M | 19.72M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 16.50M | 13.30M | 18.80M | 21.95M | 22.33M |
| Other cashflows from investing activities | - | - | -0.10000M | -8.13200M | -0.23500M |
| Dividends paid | 23.60M | 20.40M | 18.00M | 14.59M | 9.11M |
| Change to inventory | - | - | - | - | -0.02600M |
| Change to account receivables | -9.20000M | -3.20000M | 1.50M | 5.70M | 1.61M |
| Sale purchase of stock | -66.60000M | -46.50000M | -23.70000M | -3.60200M | -16.85300M |
| Other cashflows from financing activities | 307.10M | 122.80M | 8.20M | 2.87M | 30.19M |
| Change to netincome | 6.10M | 14.20M | 5.80M | 10.00M | 8.25M |
| Capital expenditures | 2.70M | 1.30M | 5.00M | 2.62M | 1.61M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 8.20M | -1.30000M | 4.10M | 8.79M | 1.08M |
| Stock based compensation | 4.10M | 9.20M | 4.20M | 11.02M | 5.68M |
| Other non cash items | 2.60M | 5.60M | 4.40M | 3.42M | 3.07M |
| Free cash flow | 59.20M | 50.70M | 46.00M | 38.92M | 18.10M |
Sector: Industrials Industry: Consulting Services
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| DATA GlobalData PLC |
-0.8 1.06% | 74.40 | 38.70 | 38.46 | 5.93 | 22.84 | 6.03 | 18.60 |
| EXPN Experian PLC |
-30.0 1.06% | 2796.00 | 35.79 | 25.91 | 4.34 | 9.00 | 4.81 | 14.49 |
| FNTL Fintel PLC |
- -% | 194.00 | 31.88 | 19.08 | 3.98 | 2.62 | 3.76 | 16.12 |
| ELIX Elixirr International Plc |
-8.0 1.14% | 694.00 | 19.63 | 12.25 | 3.13 | 2.25 | 2.73 | 10.01 |
| GTLY Gateley (Holdings) Plc |
- -% | 71.00 | 15.80 | 9.63 | 1.26 | 2.60 | 1.42 | 9.18 |
GlobalData Plc provides business information in the form of proprietary data, analytics, and insights in Europe, North America, and the Asia Pacific. The company offers performance advertising services. It serves aerospace, defense, and security; apparel; automotive; banking and payments; construction; consumer; foodservices; healthcare; insurance; medical devices; mining; oil and gas; packaging; pharmaceutical; power; retail; technology; travel and tourism; and sport industries, as well as public sectors. The company was formerly known as Progressive Digital Media Group Plc and changed its name to GlobalData Plc in January 2016. GlobalData Plc was incorporated in 2000 and is headquartered in London, the United Kingdom.
John Carpenter House, London, United Kingdom, EC4Y 0AN
| Name | Title | Year Born |
|---|---|---|
| Mr. Michael Thomas Danson | CEO & Exec. Director | 1964 |
| Mr. Graham Lilley | CFO & Director | 1984 |
| Charles Strickland | Group Gen. Counsel | NA |
| Mr. Wayne Lloyd | Deputy Chief Exec. Officer | NA |
| Bob Hooper | Company Sec. | NA |
| Ms. Sofie Willmott | Sr. Retail Analyst | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.