AU
CA
NZ
UK
US
IND
Last update at 2026-03-11T09:48:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Clarkson's (LON:CKN) Dividend Will Be £0.33
Thu 07 Aug 25, 05:30 AMInvestors in Clarkson (LON:CKN) have seen decent returns of 90% over the past five years
Wed 16 Jul 25, 12:13 PMMarch 2025 UK Dividend Stocks To Consider
Tue 18 Mar 25, 06:01 AMWe Like The Quality Of Clarkson's (LON:CKN) Earnings
Mon 17 Mar 25, 08:32 AMClarkson (LON:CKN) Is Increasing Its Dividend To £0.77
Thu 13 Mar 25, 05:03 AMClarkson Full Year 2024 Earnings: Revenues Beat Expectations, EPS In Line
Tue 11 Mar 25, 05:09 AMIs There An Opportunity With Clarkson PLC's (LON:CKN) 29% Undervaluation?
Mon 17 Feb 25, 12:43 PMThose who invested in Clarkson (LON:CKN) five years ago are up 68%
Sun 01 Dec 24, 08:52 AMClarkson (LON:CKN) Shareholders Will Want The ROCE Trajectory To Continue
Fri 08 Nov 24, 07:18 AM| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | 112.10M | 108.80M | 100.10M | 69.10M | -16.40000M |
| Minority interest | -1.40000M | -2.00000M | -4.00000M | -4.30000M | 4.30M |
| Net income | 84.90M | 83.80M | 75.60M | 50.10M | -25.80000M |
| Selling general administrative | 525.20M | 507.80M | 481.20M | 355.70M | 298.50M |
| Selling and marketing expenses | 0.20M | 0.30M | - | - | - |
| Gross profit | 627.70M | 609.00M | 582.00M | 426.80M | 344.90M |
| Reconciled depreciation | 20.20M | 19.50M | 17.80M | 14.90M | 14.50M |
| Ebit | 114.00M | 100.40M | 100.00M | 70.80M | -12.80000M |
| Ebitda | 134.20M | 108.60M | 120.40M | 87.20M | 1.70M |
| Depreciation and amortization | 20.20M | 8.20M | 20.40M | 16.40M | 14.50M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 98.50M | 99.80M | 100.00M | 70.80M | -12.80000M |
| Other operating expenses | 562.90M | 539.60M | 503.50M | 372.40M | 311.80M |
| Interest expense | 1.40M | 2.20M | 2.20M | 3.10M | 3.10M |
| Tax provision | 25.80M | 23.00M | 20.50M | 14.70M | 9.40M |
| Interest income | 14.30M | 9.60M | 1.20M | 1.30M | 1.20M |
| Net interest income | 13.50M | 8.90M | -0.10000M | -1.70000M | -1.70000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 25.80M | 23.00M | 20.50M | 14.70M | 9.40M |
| Total revenue | 661.40M | 639.40M | 603.80M | 443.30M | 358.20M |
| Total operating expenses | 529.20M | 509.20M | 481.70M | 355.90M | 298.50M |
| Cost of revenue | 33.70M | 30.40M | 21.80M | 16.50M | 13.30M |
| Total other income expense net | 13.60M | 9.00M | 0.10M | -1.70000M | -3.60000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 86.30M | 85.80M | 79.60M | 54.40M | -25.80000M |
| Net income applicable to common shares | - | - | 75.60M | 50.10M | -28.90000M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 900.30M | 875.60M | 832.30M | 682.10M | 572.70M |
| Intangible assets | 4.60M | 18.40M | 17.30M | 17.30M | 16.10M |
| Earning assets | - | - | - | - | - |
| Other current assets | 14.60M | 22.90M | - | 118.40M | 80.90M |
| Total liab | 404.60M | 419.00M | 419.10M | 320.50M | 244.30M |
| Total stockholder equity | 492.00M | 452.60M | 409.70M | 356.90M | 324.10M |
| Deferred long term liab | - | - | - | 17.10M | 15.60M |
| Other current liab | 303.50M | 305.60M | 20.40M | 12.20M | 0.10M |
| Common stock | 7.70M | 7.70M | 7.70M | 7.60M | 7.60M |
| Capital stock | 7.70M | 7.70M | 7.70M | 7.60M | 7.60M |
| Retained earnings | 395.30M | 395.70M | 287.20M | 245.30M | 211.90M |
| Other liab | - | - | 15.20M | 19.10M | 19.10M |
| Good will | 156.10M | 164.50M | 171.60M | 165.90M | 166.80M |
| Other assets | - | -4.00000M | - | 38.50M | 33.00M |
| Cash | 431.30M | 398.90M | 384.40M | 261.60M | 173.40M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 358.70M | 371.30M | 366.20M | 257.30M | 177.40M |
| Current deferred revenue | - | 11.50M | - | - | 8.30M |
| Net debt | -393.20000M | -355.70000M | -336.80000M | -207.80000M | -117.20000M |
| Short term debt | 10.60M | 10.40M | 9.90M | 9.70M | 8.40M |
| Short long term debt | - | - | - | - | 0.00000M |
| Short long term debt total | 38.10M | 43.20M | 47.60M | 53.80M | 56.20M |
| Other stockholder equity | 39.60M | -17.30000M | 114.80M | 104.00M | 104.60M |
| Property plant equipment | - | - | 64.80M | 67.60M | 71.30M |
| Total current assets | 632.80M | 591.00M | 543.40M | 391.80M | 282.60M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | 173.70M | 141.20M |
| Short term investments | 62.20M | 40.10M | 3.50M | 10.30M | 31.10M |
| Net receivables | 120.40M | 125.80M | 127.20M | 118.40M | 69.50M |
| Long term debt | - | - | - | 0.00000M | 0.10M |
| Inventory | 4.30M | 3.30M | 2.40M | 1.50M | 1.30M |
| Accounts payable | 18.80M | 34.40M | 335.90M | 235.40M | 160.60M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 49.40M | 66.50M | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | 7.60M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 2.20M | 13.80M | 22.90M | 38.30M | 53.50M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 267.50M | 288.60M | 288.90M | 290.30M | 290.10M |
| Capital lease obligations | 38.10M | 43.20M | 47.60M | 53.80M | 56.10M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | -16.80000M | -38.60000M | -5.40000M | 19.10M | -19.00000M |
| Change to liabilities | - | - | 16.20M | 29.10M | 3.40M |
| Total cashflows from investing activities | -16.80000M | -38.60000M | -5.40000M | 14.30M | -28.10000M |
| Net borrowings | 0.00000M | -0.50000M | -11.80000M | -9.20000M | -10.10000M |
| Total cash from financing activities | -70.70000M | -90.00000M | -63.20000M | -39.90000M | -37.90000M |
| Change to operating activities | - | - | 89.30M | 49.20M | 8.10M |
| Net income | 84.90M | 83.80M | 100.10M | 69.10M | -16.40000M |
| Change in cash | 32.40M | 14.50M | 122.80M | 88.20M | -2.30000M |
| Begin period cash flow | 398.90M | 384.40M | 261.60M | 173.40M | 175.70M |
| End period cash flow | 431.30M | 398.90M | 384.40M | 261.60M | 173.40M |
| Total cash from operating activities | 114.70M | 155.30M | 178.90M | 113.80M | 65.90M |
| Issuance of capital stock | -25.20000M | -47.60000M | 17.70M | 0.10M | 0.50M |
| Depreciation | 20.20M | 19.50M | 17.80M | 14.90M | 14.50M |
| Other cashflows from investing activities | -8.60000M | -29.50000M | 1.50M | 0.20M | 0.70M |
| Dividends paid | 31.50M | 28.30M | 25.90M | 24.40M | 23.70M |
| Change to inventory | -0.80000M | -0.90000M | -0.90000M | -0.20000M | -0.20000M |
| Change to account receivables | 14.90M | 2.00M | -26.10000M | -38.70000M | 0.30M |
| Sale purchase of stock | -26.40000M | -49.50000M | - | - | -0.10000M |
| Other cashflows from financing activities | -1.90000M | -1.20000M | -19.00000M | -15.30000M | -13.40000M |
| Change to netincome | - | - | 7.00M | 9.40M | 68.70M |
| Capital expenditures | 5.70M | 8.00M | 9.60M | 6.60M | 9.80M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 48.80M | 59.90M | 78.50M | 39.40M | 11.60M |
| Stock based compensation | 2.50M | 1.90M | 1.80M | 1.80M | 1.40M |
| Other non cash items | -41.70000M | -9.80000M | -19.30000M | 1.70M | 1.70M |
| Free cash flow | 109.00M | 147.30M | 169.30M | 107.20M | 56.10M |
Sector: Industrials Industry: Marine Shipping
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CKN Clarkson |
-130.0 2.80% | 4520.00 | 18.36 | 18.80 | 2.13 | 2.78 | 1.66 | 8.80 |
| ICGC Irish Continental Group plc |
-9.25 1.65% | 550.75 | 13.46 | 11.27 | 1.09 | 2.78 | 1.34 | 6.06 |
| FSJ James Fisher and Sons PLC |
-0.96 0.19% | 509.04 | 76.50 | 9.86 | 0.30 | 0.76 | 0.69 | 5.79 |
| BMS Braemar Plc |
1.54 0.68% | 229.04 | 20.14 | 8.65 | 0.55 | 0.82 | 0.65 | 6.32 |
| MPL Mercantile Ports & Logistics Ltd |
- -% | 0.33 | - | - | 1.67 | 0.10 | 8.05 | 299.06 |
Clarkson PLC provides integrated shipping services in Europe, the Middle East, Africa, the Americas, and the Asia-Pacific. It operates through Broking, Financial, Support, and Research segments. The company's Broking segment offers services. Its Financial segment provides investment banking services for maritime, oil services, and natural resources sectors; structured asset finance services and projects in the shipping, offshore, and real estate sectors; and project finance and bespoke asset finance solutions. The company's Support segment offers port and agency, project logistics, vessel chartering, freight forwarding, customs clearance, stevedoring, shortsea broking, warehousing, crew travel, and industrial supplies for the marine and offshore industries. Its Research segment provides shipping-related information and publications. This segment also offers digital products, including Shipping Intelligence Network, World Fleet Register, Renewables Intelligence Network, Offshore Intelligence Network, and Sea/net; data, intelligence, and analysis services around shipping, trade, offshore, and maritime energy transition; and valuation services. It is involved in the provision of real estate and alternative investment funds, as well as management services; real estate project management, shipping and offshore project syndication, and property-related services; and advice on finance structuring. The company also provides research and corporate finance services, including equity and debt capital markets and M&A transactions; brokerage of shipping-related derivative financial instruments; supply of MRO, PPE, and safety equipment; accounting and financial advisory services; property management services; and equity and fixed income sales and trading services, as well as LPG swaps brokerage services. Clarkson PLC was formerly known as Horace Clarkson PLC and changed its name to Clarkson PLC in May 2001. The company was founded in 1852 and is headquartered in London, the United Kingdom.
Commodity Quay, London, United Kingdom, E1W 1BF
| Name | Title | Year Born |
|---|---|---|
| Mr. Andi L Case | CEO & Exec. Director | 1967 |
| Mr. Jeff Woyda B.A., F.C.A. | CFO, COO & Exec. Director | 1961 |
| Ms. Heike Truol | Employee Engagement Director & Director | NA |
| Kate Hoare | Head of PR | NA |
| Mr. John Beckwith | Head of HR | NA |
| Mr. Matt Russell | Head of Specialised Products | NA |
| Mr. Richard Whittet | Managing Director of Specialised Products | NA |
| Ms. Janet Sykes | Head of Media | NA |
| Mr. Robert Martin Stopford | Consultant of Maritime Economics and Pres of Clarkson Research Services | 1948 |
| Mr. Mike Cahill | Financial Controller | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...