Kalkine has a fully transformed New Avatar.

Last update at 2026-03-10T18:36:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Central Asia Metals walks away from New World Resources acquisition
Mon 21 Jul 25, 07:41 AMEndeavour Announces Director Declaration
Mon 16 Dec 24, 10:00 AMThe past five years for Central Asia Metals (LON:CAML) investors has not been profitable
Fri 30 Jun 23, 05:20 AMCalculating The Intrinsic Value Of Central Asia Metals plc (LON:CAML)
Fri 16 Jun 23, 05:04 AMInvestors Shouldn't Overlook Central Asia Metals' (LON:CAML) Impressive Returns On Capital
Fri 07 Apr 23, 05:08 AMHere's Why Central Asia Metals (LON:CAML) Has Caught The Eye Of Investors
Fri 17 Mar 23, 07:50 AMAre Investors Undervaluing Central Asia Metals plc (LON:CAML) By 35%?
Sat 26 Nov 22, 09:41 AM| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | 76.71M | 65.15M | 54.58M | 109.33M | 59.80M |
| Minority interest | 0.23M | -0.06800M | 0.00600M | 0.00100M | -1.31500M |
| Net income | 50.86M | 37.31M | 33.81M | 84.18M | 43.67M |
| Selling general administrative | 14.04M | 13.39M | 10.23M | 8.47M | 7.47M |
| Selling and marketing expenses | - | - | - | - | 2.25M |
| Gross profit | 103.50M | 99.54M | 131.42M | 140.75M | 88.09M |
| Reconciled depreciation | 27.09M | 28.19M | 27.29M | 29.57M | 29.15M |
| Ebit | 78.90M | 66.74M | 90.83M | 113.17M | 66.35M |
| Ebitda | 105.99M | 94.93M | 118.12M | 149.55M | 95.62M |
| Depreciation and amortization | 27.09M | 28.19M | 27.29M | 36.38M | 29.26M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 80.58M | 65.01M | 90.83M | 113.17M | 66.35M |
| Other operating expenses | 133.86M | 130.27M | 116.44M | 104.54M | 93.09M |
| Interest expense | 2.19M | 1.85M | 2.06M | 3.92M | 6.67M |
| Tax provision | 25.90M | 27.70M | 20.59M | 25.15M | 16.04M |
| Interest income | 2.36M | 1.99M | 0.52M | 0.07M | 0.12M |
| Net interest income | 0.17M | 0.14M | -1.54500M | -3.84600M | -6.55700M |
| Extraordinary items | - | - | - | - | -0.07000M |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 25.90M | 27.70M | 20.59M | 25.15M | 16.04M |
| Total revenue | 214.44M | 195.28M | 220.85M | 223.37M | 160.13M |
| Total operating expenses | 22.92M | 34.53M | 27.01M | 21.91M | 21.05M |
| Cost of revenue | 110.94M | 95.74M | 89.44M | 82.63M | 72.04M |
| Total other income expense net | -3.87000M | 0.14M | -36.25500M | -3.84600M | -6.55700M |
| Discontinued operations | - | - | - | -0.00400M | -0.07000M |
| Net income from continuing ops | 50.81M | 37.45M | 33.99M | 84.18M | 43.76M |
| Net income applicable to common shares | - | - | - | 84.18M | 43.67M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 440.29M | 462.19M | 443.05M | 520.59M | 543.47M |
| Intangible assets | 0.06M | 0.10M | 0.09M | 0.04M | 0.00900M |
| Earning assets | - | - | - | - | - |
| Other current assets | 5.89M | 11.17M | - | 9.76M | 12.64M |
| Total liab | 88.58M | 82.13M | 74.92M | 111.34M | 150.72M |
| Total stockholder equity | 353.20M | 381.31M | 369.44M | 410.56M | 394.07M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 15.60M | 8.78M | 11.39M | 14.00M | 12.53M |
| Common stock | 1.82M | 1.82M | 1.82M | 1.76M | 1.76M |
| Capital stock | 1.82M | 1.82M | 1.82M | 1.76M | 1.76M |
| Retained earnings | 307.86M | 310.35M | 312.11M | 323.95M | 278.10M |
| Other liab | - | - | 55.12M | 60.37M | 52.44M |
| Good will | 6.55M | 7.55M | 7.42M | 29.87M | 31.55M |
| Other assets | - | - | 11.81M | 7.70M | 4.08M |
| Cash | 67.32M | 56.83M | 60.30M | 55.70M | 44.23M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 27.64M | 18.98M | 19.80M | 50.64M | 65.52M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | -65.59700M | -55.00500M | -58.60300M | -22.08100M | 36.86M |
| Short term debt | 0.67M | 0.50M | 1.69M | 33.28M | 48.34M |
| Short long term debt | 0.25M | 0.33M | 1.39M | 32.98M | 48.09M |
| Short long term debt total | 1.72M | 1.83M | 1.70M | 33.61M | 81.09M |
| Other stockholder equity | 191.94M | 69.14M | 55.51M | 84.85M | 114.20M |
| Property plant equipment | - | - | - | 384.89M | 418.05M |
| Total current assets | 88.89M | 84.33M | 82.49M | 75.91M | 64.70M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | 358.47M | 337.43M |
| Short term investments | - | - | - | - | - |
| Net receivables | 3.16M | 1.45M | 2.36M | 6.21M | 6.32M |
| Long term debt | - | - | - | 0.00000M | 32.32M |
| Inventory | 12.52M | 14.88M | 13.15M | 10.45M | 7.83M |
| Accounts payable | 7.40M | 5.47M | 6.72M | 3.36M | 4.65M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -148.42800M | -121.16700M | - | - | -118.44500M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | 1.76M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | -3.84000M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 6.62M | 32.09M | 11.48M | 7.35M | 3.84M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 351.40M | 377.86M | 360.56M | 444.68M | 478.76M |
| Capital lease obligations | 1.47M | 1.50M | 0.30M | 0.64M | 0.68M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | -22.71300M | -25.96800M | -13.69000M | -14.53300M | -7.66100M |
| Change to liabilities | - | - | 1.51M | 2.84M | 0.05M |
| Total cashflows from investing activities | -22.71300M | -25.96800M | -13.69000M | -14.53300M | -7.66100M |
| Net borrowings | -0.05800M | -1.09000M | - | -47.75600M | -30.40500M |
| Total cash from financing activities | -40.96300M | -44.00200M | -81.49400M | -86.59000M | -44.24500M |
| Change to operating activities | - | - | -0.03400M | -0.05500M | -0.23200M |
| Net income | 76.53M | 64.82M | 54.39M | 109.32M | 59.73M |
| Change in cash | 10.47M | -3.45500M | 4.63M | 11.44M | 15.62M |
| Begin period cash flow | 56.91M | 60.36M | 55.73M | 44.29M | 28.67M |
| End period cash flow | 67.38M | 56.91M | 60.36M | 55.73M | 44.29M |
| Total cash from operating activities | 74.26M | 66.41M | 99.84M | 112.61M | 67.44M |
| Issuance of capital stock | - | -1.38700M | 1.93M | 0.01M | 0.01000M |
| Depreciation | 27.09M | 28.19M | 27.29M | 29.57M | 29.15M |
| Other cashflows from investing activities | 1.92M | 1.84M | 3.77M | 0.20M | 0.49M |
| Dividends paid | 40.87M | 41.52M | 48.21M | 38.85M | 13.85M |
| Change to inventory | 3.25M | -1.84600M | -2.53800M | -2.62200M | -0.54600M |
| Change to account receivables | -1.56100M | -5.78400M | -10.50300M | -6.21600M | -7.00900M |
| Sale purchase of stock | - | - | - | - | 0.01000M |
| Other cashflows from financing activities | -0.03600M | -2.47700M | -13.69000M | 0.64M | 9.11M |
| Change to netincome | - | - | 49.22M | 4.91M | 1.83M |
| Capital expenditures | 21.25M | 27.86M | 17.46M | 14.75M | 8.50M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -3.62100M | -6.13100M | -11.56200M | -6.05000M | -7.74100M |
| Stock based compensation | 0.07M | 3.41M | 4.49M | 2.45M | 0.96M |
| Other non cash items | -25.79600M | -23.88200M | 25.23M | 2.48M | 4.54M |
| Free cash flow | 53.02M | 38.55M | 82.38M | 97.86M | 58.94M |
Sector: Basic Materials Industry: Copper
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CAML Central Asia Metals Plc |
- -% | 183.60 | 12.24 | 9.43 | 1.48 | 1.46 | 2.40 | 5.54 |
| ANTO Antofagasta PLC |
- -% | 3881.00 | 40.05 | 36.76 | 4.63 | 4.99 | 6.25 | 10.32 |
| ATYM Atalaya Mining Ltd |
- -% | 942.00 | 19.49 | 11.01 | 3.34 | 3.07 | 3.85 | 11.05 |
| TKO Taseko Mines Limited |
45.00 8.74% | 560.00 | 55.00 | 11.26 | 0.71 | 1.41 | 1.46 | 5.50 |
| GRX GreenX Metals Ltd. |
- -% | 48.00 | - | - | 425.29 | 15.87 | 403.13 | -36.36 |
Central Asia Metals plc, together with its subsidiaries, operates as a base metals producer. The company produces copper, zinc, silver, and lead. It also owns a 100% interest in the Kounrad solvent extraction-electrowinning operation located near the city of Balkhash in central Kazakhstan; and in the Sasa mine located in north Macedonia. Central Asia Metals plc was incorporated in 2005 and is headquartered in London, the United Kingdom.
36 Carnaby Street, London, United Kingdom, W1F 7DR
| Name | Title | Year Born |
|---|---|---|
| Mr. Nigel Francis Robinson | CEO & Director | 1960 |
| Mr. Gavin Ronald Ferrar | CFO & Director | 1970 |
| Mr. Russell Scott Yelland M.Sc. | COO & Gen. Director of Sasa | 1963 |
| Mr. Howard M. Nicholson | Technical Director | 1958 |
| Ms. Louise Wrathall | Exec. Director & Exec. Director of Corp. Devel. | 1980 |
| Mr. Nick Shirley | Group Sustainability Director | NA |
| Mr. Anthony George Hunter | Company Sec. | 1965 |
| Mr. Gavin Ronald Ferrar | CEO & Director | 1969 |
| Ms. Louise Elizabeth Wrathall | CFO & Executive Director | 1979 |
| Mr. Howard Martin Nicholson | Technical Director | 1958 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.