Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Big Yellow Group PLC

Real Estate GB BYG

946.0GBX
29.00(3.16%)

Last update at 2026-03-10T15:48:00Z

Day Range

928.00948.00
LowHigh

52 Week Range

790.161180.51
LowHigh

Fundamentals

  • Previous Close 917.00
  • Market Cap1890.79M
  • Volume544229
  • P/E Ratio14.62
  • Dividend Yield4.97%
  • EBITDA131.30M
  • Revenue TTM206.71M
  • Revenue Per Share TTM1.06
  • Gross Profit TTM 153.88M
  • Diluted EPS TTM0.66

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Income before tax 203.85M 241.03M 75.31M 698.88M 265.82M
Minority interest - - - - -
Net income 201.89M 239.83M 73.33M 697.27M 265.19M
Selling general administrative 15.76M 15.22M 14.52M 14.35M 12.16M
Selling and marketing expenses - 6.44M 6.50M 6.49M 6.43M
Gross profit 142.37M 143.62M 134.52M 120.94M 93.65M
Reconciled depreciation 2.54M 2.60M 2.46M 2.52M 2.09M
Ebit 219.78M 263.98M 91.60M 708.09M 273.99M
Ebitda 222.32M 266.58M 94.06M 710.61M 276.08M
Depreciation and amortization 2.54M 2.60M 2.46M 2.52M 2.09M
Non operating income net other - - - - -
Operating income 126.61M 128.41M 90.14M 704.39M 270.77M
Other operating expenses 77.89M 71.21M 66.64M 64.73M 53.75M
Interest expense 15.93M 22.95M 16.16M 10.60M 8.02M
Tax provision 1.96M 1.20M 1.98M 1.60M 0.64M
Interest income 0.16M 0.04M 0.00900M 0.02M 0.07M
Net interest income -15.76700M -22.90100M -16.88500M -10.58100M -7.94800M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 1.96M 1.20M 1.98M 1.60M 0.64M
Total revenue 204.50M 199.62M 188.83M 171.32M 135.24M
Total operating expenses 15.76M 15.22M 12.33M 14.35M 12.16M
Cost of revenue 62.13M 55.99M 54.31M 50.38M 41.59M
Total other income expense net 77.25M 112.63M -44.98900M 588.16M 181.18M
Discontinued operations - - - - -
Net income from continuing ops 201.89M 239.83M 73.33M 697.27M 265.19M
Net income applicable to common shares - - - 697.27M 265.19M
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Total assets 3029.27M 2908.01M 2751.99M 2670.38M 1842.30M
Intangible assets 1.43M 1.43M 1.43M 1.43M 1.43M
Earning assets - - - - -
Other current assets - 3.87M 7.76M 7.76M 7.76M
Total liab 463.72M 459.64M 569.54M 486.00M 388.40M
Total stockholder equity 2565.55M 2448.37M 2182.45M 2184.38M 1453.89M
Deferred long term liab - - - - -
Other current liab 43.10M 46.96M 58.25M 46.61M 35.13M
Common stock 19.67M 19.62M 18.43M 18.40M 17.59M
Capital stock 19.67M 19.62M 18.43M 18.40M 17.59M
Retained earnings 2071.49M 1955.32M 1797.44M 1800.33M 1168.36M
Other liab - - - - -
Good will 1.43M 1.43M - - -
Other assets - - - - 0.16M
Cash 8.77M 9.36M 8.33M 8.61M 12.32M
Cash and equivalents - - - - -
Total current liabilities 57.45M 54.97M 62.45M 52.31M 39.18M
Current deferred revenue - -11.09300M -5.17900M -4.96600M -4.61600M
Net debt 401.57M 399.06M 503.94M 430.05M 341.04M
Short term debt 5.34M 5.57M 5.18M 4.97M 4.62M
Short long term debt 3.48M 3.32M 3.16M 3.01M 2.87M
Short long term debt total 410.33M 408.42M 512.27M 438.66M 353.37M
Other stockholder equity 474.39M 396.69M -1815.86300M -1818.72600M -1185.95100M
Property plant equipment - - - 2650.63M 1806.08M
Total current assets 15.02M 19.96M 17.45M 16.84M 20.45M
Long term investments - - - - -
Net tangible assets - - - 2182.94M 1452.46M
Short term investments - 2865.01M 0.32M -0.88500M -
Net receivables 5.82M 10.12M 5.18M 5.71M 5.56M
Long term debt 389.77M 386.37M 489.41M 414.97M 332.57M
Inventory 0.44M 0.49M 0.50M 0.48M 0.37M
Accounts payable 9.01M 2.44M 4.21M 5.71M 4.05M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 76.75M - - -1.02900M
Additional paid in capital - - - - -
Common stock total equity - - - - 17.59M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -1.01900M
Accumulated amortization - - - - -
Non currrent assets other 2992.76M 2865.01M -2734.53200M -2653.53600M -1821.68400M
Deferred long term asset charges - - - - -
Non current assets total 3014.24M 2888.05M 2734.53M 2653.54M 1821.85M
Capital lease obligations 17.08M 18.73M 19.70M 20.68M 17.93M
Long term debt total - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Investments -27.66700M -20.78800M -106.23100M -0.13800M -0.45000M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities -27.66700M -20.78800M - -170.56800M -72.03500M
Net borrowings 2.68M -100.15900M - 30.85M -65.73700M
Total cash from financing activities -87.49800M -82.97700M -6.02200M 59.71M -43.77300M
Change to operating activities - - - 6.42M -0.21100M
Net income 201.89M 239.83M 73.33M 697.27M 265.19M
Change in cash -0.59100M 1.03M -0.27600M -3.71700M -39.09600M
Begin period cash flow 9.36M 8.33M 8.61M 12.32M 51.42M
End period cash flow 8.77M 9.36M 8.33M 8.61M 12.32M
Total cash from operating activities 114.57M 104.79M 111.98M 107.14M 76.71M
Issuance of capital stock 0.81M 108.02M 0.96M 98.51M 80.77M
Depreciation 2.54M 2.60M 2.46M 2.52M 2.09M
Other cashflows from investing activities -27.66700M -20.78800M - -104.33500M -71.58500M
Dividends paid 88.54M 85.26M 79.14M 68.70M 58.81M
Change to inventory 0.05M 0.01000M -0.01300M -0.07100M 0.05M
Change to account receivables -1.02400M -1.65000M -0.74000M 1.55M 0.84M
Sale purchase of stock - - - - -16.04400M
Other cashflows from financing activities -2.44800M -5.58100M 72.15M 29.90M 15.04M
Change to netincome - - - -600.55400M -191.34800M
Capital expenditures 0.00000M 30.91M 0.00000M 0.00000M 73.01M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 2.62M -5.26000M 2.78M 7.90M 0.68M
Stock based compensation 2.85M 4.08M 3.73M 3.39M 2.87M
Other non cash items -95.33400M -136.46100M 14.84M 10.60M 8.10M
Free cash flow 114.57M 104.79M 111.98M 107.14M 76.71M

Peer Comparison

Sector: Real Estate Industry: REIT - Industrial

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BYG
Big Yellow Group PLC		 29.00 3.16% 946.00 14.62 15.17 9.15 0.72 11.28 15.71
SGRO
Segro Plc		 30.80 4.25% 755.60 - 25.77 16.36 0.96 23.47 -4.8996
BBOX
Tritax Big Box REIT plc		 4.20 2.71% 159.40 - 18.90 12.73 0.95 1.98
SAFE
Safestore Holdings Plc		 31.00 4.40% 735.50 6.76 18.35 8.69 1.01 11.93 7.85

Reports Covered

Stock Research & News

View All

Profile

Big Yellow Group Plc is the UK's brand leader in self-storage and operates from a platform of 111 stores. We have a pipeline of 0.9 million sq ft comprising 13 proposed self-storage facilities. The current maximum lettable area of the existing platform is 6.6 million sq ft. When fully built out the portfolio will provide approximately 7.5 million sq ft of flexible storage space. 99% of our stores and sites by value are held freehold and long leasehold, with the remaining 1% short leasehold. Currently by revenue 75% of our stores are in London and its commuter towns, with the balance in larger regional conurbations. Our stores utilize state of the art technology for our digital and operating platforms including security, and we focus on locating our stores in high profile, accessible, main road locations. We also focus on providing excellent customer service, a highly engaged employee culture, and with a significant investment in sustainability.

Big Yellow Group PLC

Unit 2, The Deans, Bagshot, United Kingdom, GU19 5AT

Key Executives

Name Title Year Born
Mr. James E. Gibson Co-Founder, CEO & Exec. Director 1961
Mr. John Trotman CFO & Exec. Director 1978
Mr. Adrian F. Lee Operations Director 1966
Mr. Anthony Chenery Head of Marketing & E-Commerce 1972
Ms. Cheryl Hathaway Head of HR 1966
Mr. Stuart Grinnall Head of IT, Digital Security & Telephony 1975
Mr. Simon Allen Head of Devel. NA
Celia Login Head of Customer Services NA
Ms. Julie Fawcett Head of Estates & Facilities NA
Ms. Rachael Wheeler Head of Sustainability NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.