Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Barratt Redrow plc

Consumer Cyclical GB BTRW

303.2GBX
-(-%)

Last update at 2026-03-10T19:15:00Z

Day Range

302.90316.10
LowHigh

52 Week Range

287.20471.38
LowHigh

Fundamentals

  • Previous Close 303.20
  • Market Cap4644.68M
  • Volume12203915
  • P/E Ratio21.94
  • Dividend Yield5.04%
  • EBITDA560.30M
  • Revenue TTM5929.60M
  • Revenue Per Share TTM4.12
  • Gross Profit TTM 933.70M
  • Diluted EPS TTM0.15

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 273.70M 170.50M 705.10M 642.30M 812.20M
Minority interest - - 0.00000M -0.10000M 1.10M
Net income 186.40M 114.10M 530.30M 515.10M 659.80M
Selling general administrative 503.20M 336.90M 270.80M 256.40M 204.40M
Selling and marketing expenses - 12.50M 11.40M 0.10M 20.20M
Gross profit 860.70M 509.50M 974.90M 899.90M 1010.00M
Reconciled depreciation 41.90M 33.10M 28.90M 23.50M 20.70M
Ebit 321.10M 221.90M 859.60M 649.10M 812.50M
Ebitda 363.00M 255.00M 888.50M 672.60M 833.20M
Depreciation and amortization 41.90M 33.10M 28.90M 23.50M 20.70M
Non operating income net other - - - - -
Operating income 515.90M 174.70M 707.40M 646.60M 811.10M
Other operating expenses 5062.40M 3993.50M 4614.00M 4621.30M 4000.60M
Interest expense 64.60M 53.70M 34.90M 30.10M 28.00M
Tax provision 87.30M 56.40M 174.80M 127.10M 152.10M
Interest income 35.40M 47.20M 23.80M 2.50M 1.30M
Net interest income -29.00000M -6.50000M -11.10000M -27.60000M -26.60000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 87.30M 56.40M 174.80M 127.10M 152.10M
Total revenue 5578.30M 4168.20M 5321.40M 5267.90M 4811.70M
Total operating expenses 344.80M 514.30M 267.50M 253.30M 198.90M
Cost of revenue 4717.60M 3658.70M 4346.50M 4368.00M 3801.70M
Total other income expense net -242.20000M -4.20000M -2.30000M -4.30000M 1.10M
Discontinued operations - - - - -
Net income from continuing ops 186.40M 114.10M 530.30M 515.20M 660.10M
Net income applicable to common shares - - 530.30M 515.10M 659.80M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 11549.80M 7875.20M 8004.00M 8210.70M 7473.60M
Intangible assets 408.40M 184.50M 194.90M 205.40M 100.00M
Earning assets - - - - -
Other current assets - 31.80M 31.10M 246.90M 179.60M
Total liab 3676.80M 2436.10M 2407.60M 2579.40M 2021.50M
Total stockholder equity 7872.90M 5439.00M 5595.90M 5630.50M 5451.00M
Deferred long term liab - - - - -
Other current liab 783.20M 1314.90M 1110.60M 1331.00M 209.90M
Common stock 144.00M 97.40M 97.40M 102.20M 101.80M
Capital stock 144.00M 97.40M 97.40M 102.20M 101.80M
Retained earnings 7469.50M 3981.80M 4133.60M 4165.90M 3994.90M
Other liab - - 720.10M 645.20M 305.70M
Good will 1174.80M 852.90M 852.90M 852.90M 805.90M
Other assets - - 0.00000M 6.50M 1.20M
Cash 969.60M 1065.30M 1269.10M 1352.70M 1518.60M
Cash and equivalents - - - - -
Total current liabilities 2358.90M 1446.50M 1454.40M 1707.60M 1486.00M
Current deferred revenue - 0.00000M 89.20M 124.30M 137.50M
Net debt -714.40000M -822.50000M -1019.50000M -1098.30000M -1272.60000M
Short term debt 17.70M 334.60M 16.50M 27.80M 16.20M
Short long term debt - 0.00000M 3.40M 17.30M 5.30M
Short long term debt total 255.20M 242.80M 249.60M 254.40M 246.00M
Other stockholder equity 221.80M 1325.60M 1339.20M 1333.40M 1326.70M
Property plant equipment - - 103.20M 76.80M 59.70M
Total current assets 9630.80M 6577.20M 6720.30M 6891.20M 6343.70M
Long term investments - - - - -
Net tangible assets - - 4548.10M 4572.20M 4545.10M
Short term investments - - -2.90000M -6.50000M -1.20000M
Net receivables 320.60M 201.90M 182.10M 246.90M 179.60M
Long term debt 200.00M 200.00M 200.00M 200.00M 200.00M
Inventory 8340.60M 5278.20M 5238.00M 5291.60M 4645.50M
Accounts payable 1558.00M 507.60M 310.30M 324.00M 1258.90M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 37.60M 34.20M 25.70M 29.00M 27.60M
Additional paid in capital - - - - -
Common stock total equity - - - - 101.80M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -4.70000M
Accumulated amortization - - - - -
Non currrent assets other 4.20M 3.40M 2.90M 6.50M 1.20M
Deferred long term asset charges - - - - -
Non current assets total 1919.00M 1298.00M 1283.70M 1319.50M 1129.90M
Capital lease obligations 55.20M 42.80M 46.20M 37.10M 40.70M
Long term debt total - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments 195.80M 12.00M 55.40M -222.40000M 18.70M
Change to liabilities - - -337.60000M -10.70000M 74.80M
Total cashflows from investing activities 151.60M 12.00M 55.40M -222.40000M 13.50M
Net borrowings - - -13.90000M -19.10000M -127.20000M
Total cash from financing activities -320.80000M -308.60000M -590.60000M -378.40000M -197.00000M
Change to operating activities - - 163.40M 415.10M 39.40M
Net income 186.40M 174.70M 707.40M 646.60M 811.10M
Change in cash -95.70000M -200.40000M -69.70000M -183.20000M 898.80M
Begin period cash flow 1065.30M 1265.70M 1335.40M 1518.60M 619.80M
End period cash flow 969.60M 1065.30M 1265.70M 1335.40M 1518.60M
Total cash from operating activities 73.50M 96.20M 465.50M 417.60M 1082.30M
Issuance of capital stock 0.30M 2.70M 0.10M 8.50M 8.10M
Depreciation 41.90M 33.10M 28.90M 23.50M 20.70M
Other cashflows from investing activities - 18.90M 56.30M 18.70M 2.00M
Dividends paid 249.30M 270.60M 360.00M 337.00M 76.30M
Change to inventory -265.50000M -38.00000M 48.90M -543.40000M 385.90M
Change to account receivables -1.10000M -19.60000M 60.40M 20.80M -93.10000M
Sale purchase of stock -50.30000M -23.30000M -215.30000M -28.50000M -15.40000M
Other cashflows from financing activities -21.20000M -0.90000M -1.20000M -16.10000M -1.00000M
Change to netincome - - -28.80000M -2.80000M -5.20000M
Capital expenditures 18.10M 7.20M 23.10M 29.90M 7.20M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -136.80000M -12.00000M -64.90000M -118.20000M 407.00M
Stock based compensation 19.20M 19.90M 10.20M 24.20M 20.40M
Other non cash items -18.00000M -119.50000M -216.10000M -158.50000M -15.00000M
Free cash flow 55.40M 89.00M 442.40M 387.70M 1075.10M

Peer Comparison

Sector: Consumer Cyclical Industry: Residential Construction

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BTRW
Barratt Redrow plc		 - -% 303.20 21.94 9.46 0.78 0.62 0.79 10.76
TW
Taylor Wimpey PLC		 - -% 97.76 9.07 15.41 1.28 1.14 1.13 5.85
PSN
Persimmon PLC		 - -% 1279.00 13.61 16.37 1.33 1.32 1.23 8.71
BKG
The Berkeley Group Holdings plc		 - -% 3910.00 11.20 12.00 1.63 1.08 1.49 6.58
VTY
Vistry Group PLC		 - -% 414.70 12.94 9.63 1.00 0.95 1.12 10.16

Reports Covered

Stock Research & News

View All

Profile

Barratt Redrow plc engages in the housebuilding business in the United Kingdom. The company is also involved in the commercial development business, which includes offices, retail, leisure, industrial, and distribution properties under the Wilson Bowden Developments brand; and land development activities. In addition, it manufactures timber frames under the Oregon Timber Frame brand; and furniture under the BD Living brand. The company offers its homes under the Barratt Homes, David Wilson Homes, Redrow, and Barratt London brands. The company was formerly known as Barratt Developments plc and changed its name Barratt Redrow plc in October 2024. Barratt Redrow plc was founded in 1953 and is headquartered in Coalville, the United Kingdom.

Barratt Redrow plc

Barratt House, Coalville, United Kingdom, LE67 1UF

Key Executives

Name Title Year Born
Mr. David Fraser Thomas A.C.A. Group CEO & Executive Director 1963
Mr. Steven John Boyes Executive Officer 1960
Mr. Micheal Passmore Interim Deputy Chief Financial Officer NA
Mr. Mike Roberts M.D. Chief Operating Officer NA
Mr. Michael Finn Group Design & Technical Director NA
Mr. John Messenger Group Investor Relations Director NA
Ms. Brenda Louise Ruppel LL.B General Counsel NA
Ms. Sally Austin B.Sc (Hons), B.Sc., MCIPD Group HR Director NA
Mr. Nicholas H. Richardson B.Sc., MRICS Managing Director of Wilson Bowden Developments 1963
Derek Harris Head of Public Relations NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.