Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

British American Tobacco PLC

Consumer Defensive GB BATS

4420.0GBX
111.00(2.58%)

Last update at 2026-03-10T15:48:00Z

Day Range

4331.004426.00
LowHigh

52 Week Range

2781.484806.68
LowHigh

Fundamentals

  • Previous Close 4309.00
  • Market Cap98189.61M
  • Volume4608354
  • P/E Ratio12.97
  • Dividend Yield5.49%
  • EBITDA11758.00M
  • Revenue TTM25610.00M
  • Revenue Per Share TTM11.71
  • Gross Profit TTM 21167.00M
  • Diluted EPS TTM3.49

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 9859.00M 3538.00M -17061.00000M 9324.00M 9163.00M
Minority interest -1.00000M -113.00000M -178.00000M -180.00000M -173.00000M
Net income 7764.00M 3068.00M -14367.00000M 6666.00M 6801.00M
Selling general administrative 31.00M 2840.00M 2704.00M 29.00M 27.10M
Selling and marketing expenses 1092.00M 1111.00M 1152.00M 1160.00M 1242.00M
Gross profit 21384.00M 21431.00M 22392.00M 23101.00M 21302.00M
Reconciled depreciation 2270.00M 3101.00M 24000.00M 1305.00M 1076.00M
Ebit 11786.00M 4636.00M -15174.00000M 10523.00M 10234.00M
Ebitda 14056.00M 7737.00M 8826.00M 12714.00M 11763.00M
Depreciation and amortization 2270.00M 3101.00M 24000.00M 2191.00M 1529.00M
Non operating income net other - - - - -
Operating income 9997.00M 2736.00M -15751.00000M 10523.00M 10234.00M
Other operating expenses 15613.00M 23131.00M 43034.00M 12376.00M 15447.00M
Interest expense 1927.00M 1098.00M 1887.00M 1663.00M 1521.00M
Tax provision 2094.00M 357.00M -2872.00000M 2478.00M 2189.00M
Interest income 214.00M 251.00M 186.00M 92.00M 35.00M
Net interest income -1730.00000M -1098.00000M -1720.00000M -1592.00000M -1489.00000M
Extraordinary items - - - - 158.00M
Non recurring - - - - -
Other items - - - - -
Income tax expense 2094.00M 357.00M -2872.00000M 2478.00M 2189.00M
Total revenue 25610.00M 25867.00M 27283.00M 27655.00M 25684.00M
Total operating expenses 11387.00M 18695.00M 38143.00M 7822.00M 11065.00M
Cost of revenue 4226.00M 4436.00M 4891.00M 4554.00M 4382.00M
Total other income expense net -138.00000M 802.00M -1310.00000M -1199.00000M -1071.00000M
Discontinued operations - - - - -
Net income from continuing ops 7765.00M 3181.00M -14189.00000M 6846.00M 6974.00M
Net income applicable to common shares - - - 6617.00M 6789.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2023-06-30 2022-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2023-06-30 2022-12-31
Total assets 109290.00M 118899.00M 118716.00M - 153546.00M
Intangible assets 48017.00M 53147.00M 54471.00M - 81119.00M
Earning assets - - - - -
Other current assets 187.00M 1013.00M 195.00M - 5713.00M
Total liab 61145.00M 68904.00M 65782.00M - 77836.00M
Total stockholder equity 47926.00M 49643.00M 52566.00M - 75368.00M
Deferred long term liab - - - - -
Other current liab 705.00M 3200.00M 657.00M - 2991.00M
Common stock 577.00M 585.00M 614.00M - 614.00M
Capital stock 577.00M 585.00M 614.00M - 614.00M
Retained earnings 22929.00M 26018.00M 31627.00M - 44081.00M
Other liab - - - - 21257.00M
Good will 38917.00M 41129.00M 41091.00M - 47956.00M
Other assets - - - - 2054.00M
Cash 3827.00M 5297.00M 4659.00M - 3446.00M
Cash and equivalents - - - - -
Total current liabilities 14524.00M 18743.00M 15673.00M - 17853.00M
Current deferred revenue - - - - -
Net debt 31925.00M 31653.00M 35071.00M - 39693.00M
Short term debt 3362.00M 4312.00M 4324.00M - 4413.00M
Short long term debt 3209.00M 4171.00M 4193.00M - 4271.00M
Short long term debt total 35752.00M 36950.00M 39730.00M - 43139.00M
Other stockholder equity 2320.00M -4287.00000M -6981.00000M - 30673.00M
Property plant equipment - - - - 4867.00M
Total current assets 12684.00M 14294.00M 14186.00M - 15409.00M
Long term investments - - - - -
Net tangible assets - - - - -53707.00000M
Short term investments 16.00M 513.00M 601.00M - 579.00M
Net receivables 4272.00M 2855.00M 3793.00M - 4367.00M
Long term debt 31332.00M 32194.00M 35039.00M - 38351.00M
Inventory 4382.00M 4616.00M 4938.00M - 5671.00M
Accounts payable 9328.00M 9550.00M 9700.00M - 10449.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 22100.00M 27327.00M 27306.00M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 880.00M 1329.00M 1987.00M - 1951.00M
Deferred long term asset charges - - - - -
Non current assets total 96606.00M 104605.00M 104530.00M - 138137.00M
Capital lease obligations 529.00M 585.00M 498.00M - 517.00M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 794.00M 1375.00M -296.00000M -705.00000M -361.00000M
Change to liabilities - - - 3.00M 183.00M
Total cashflows from investing activities 1166.00M 1375.00M -296.00000M -705.00000M -1140.00000M
Net borrowings -118.00000M -2422.00000M -1635.00000M 2.00M -4019.00000M
Total cash from financing activities -7112.00000M -10632.00000M -9314.00000M -8878.00000M -8749.00000M
Change to operating activities - - - 388.00M -285.00000M
Net income 7765.00M 3181.00M -14189.00000M 6846.00M 6974.00M
Change in cash -1470.00000M 587.00M 1180.00M 874.00M -425.00000M
Begin period cash flow 5297.00M 4517.00M 3337.00M 2463.00M 2888.00M
End period cash flow 3827.00M 5104.00M 4517.00M 3337.00M 2463.00M
Total cash from operating activities 4913.00M 10125.00M 10714.00M 10394.00M 9717.00M
Issuance of capital stock - - - - -
Depreciation 2270.00M 3101.00M 24000.00M 1305.00M 1076.00M
Other cashflows from investing activities -104.00000M 249.00M 85.00M 85.00M 33.00M
Dividends paid 5238.00M 5213.00M 5114.00M 4915.00M 4904.00M
Change to inventory 112.00M 35.00M 265.00M -246.00000M 433.00M
Change to account receivables -295.00000M -269.00000M -487.00000M -42.00000M -393.00000M
Sale purchase of stock -1173.00000M -792.00000M -110.00000M -2092.00000M -82.00000M
Other cashflows from financing activities -583.00000M -2205.00000M -2455.00000M 1173.00M 233.00M
Change to netincome - - - 3094.00M 2040.00M
Capital expenditures 551.00M 608.00M 460.00M 656.00M 745.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -3909.00000M 5776.00M -469.00000M 103.00M -62.00000M
Stock based compensation - - 5683.00M - -
Other non cash items -1213.00000M -1933.00000M 1372.00M 2140.00M 1729.00M
Free cash flow 4362.00M 9517.00M 10254.00M 9738.00M 8972.00M

Peer Comparison

Sector: Consumer Defensive Industry: Tobacco

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BATS
British American Tobacco PLC		 111.00 2.58% 4420.00 12.97 12.06 3.83 2.02 5.01 9.13
IMB
Imperial Brands PLC		 12.00 0.38% 3155.00 7.25 6.16 0.90 2.65 0.75 4.92

Reports Covered

Stock Research & News

View All

Profile

British American Tobacco p.l.c. provides tobacco and nicotine products to consumers in the United States, Europe, Latin America, Canada, the Asia-Pacific, the Middle East, Central Asia, Caucasus, and Africa. The company offers vapour products; heated products, which consists of a battery-powered device and a plant-based substance consumable that is heated; modern oral products, such as nicotine pouches; combustibles, including cigarette sticks and other tobacco stick products; traditional oral products, such as snus and moist snuff; and fine cut/roll-your-own tobacco products. It sells its products under the Vuse, glo, Velo, Grizzly, Kodiak, Dunhill, Kent, Lucky Strike, Pall Mall, Rothmans, Newport, Natural American Spirit, and Camel Snus brands, as well as Vogue, Viceroy, Kool, Peter Stuyvesant, Craven A, and State Express 555 brands. The company distributes its products to retail outlets. British American Tobacco p.l.c. was founded in 1902 and is headquartered in London, the United Kingdom.

British American Tobacco PLC

Globe House, London, United Kingdom, WC2R 2PG

Key Executives

Name Title Year Born
Mr. Jack Marie Henry David Bowles CEO, Member of Management Board & Director 1964
Mr. Tadeu Luiz Marroco Fin. & Transformation Director, Member of Management Board and Exec. Director 1966
Mr. Kingsley Wheaton Chief Growth Officer & Member of Management Board 1973
Mr. Johan Vandermeulen Regional Director of Europe & Member of Management Board 1968
Dr. David O'Reilly Director of Research & Science and Member of Management Board 1966
Mr. Jerome B. Abelman Director of Legal & External Affairs, Gen. Counsel and Member of Management Board 1964
Mr. Luciano Comin Regional Director for Americas & Sub-Saharan Africa and Member of Management Board 1970
Mr. Paul Lageweg Director of New Categories & Member of Management Board 1970
Mr. Guy Meldrum Member of Management Board 1972
Ms. Hae In Kim Director of Talent, Culture & Inclusion and Member of Management Board 1974

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.