AU
CA
NZ
UK
US
IND
Kalkine has a fully transformed New Avatar.
Last update at 2025-07-11T15:38:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
3 UK Stocks Possibly Trading Below Intrinsic Value Estimates
Tue 26 Nov 24, 11:05 AM3 UK Stocks Estimated At Up To 34.7% Below Intrinsic Value
Fri 22 Nov 24, 11:05 AM3 UK Stocks Estimated To Be Trading At A Discount Of 11.5% To 30.6%
Fri 15 Nov 24, 11:07 AM3 UK Stocks Estimated To Be Trading At Up To 44.7% Below Intrinsic Value
Thu 31 Oct 24, 11:08 AM3 UK Stocks That Could Be Trading Below Their Estimated Value
Thu 01 Aug 24, 07:02 AMJuly 2024 Insight Into Three UK Stocks Estimated Below Value
Mon 29 Jul 24, 07:08 AMExploring Three Top Value Stocks With Intrinsic Discounts Ranging From 12.3% To 36.7%
Fri 26 Jul 24, 01:05 PMTop 3 UK Stocks Estimated To Be Undervalued In July 2024
Fri 26 Jul 24, 07:04 AMAdmiral Group And 2 More UK Exchange Stocks Estimated As Below Intrinsic Value
Wed 24 Jul 24, 07:02 AMExploring UK Exchange Stocks Estimated To Trade From 14.8% To 47.8% Below Intrinsic Value
Fri 19 Jul 24, 07:04 AM| Breakdown | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
| Income before tax | 7.15M | 9.28M | -27.30800M | -16.23000M | -7.45400M |
| Minority interest | - | - | - | - | - |
| Net income | 16.94M | -6.12700M | -29.63000M | -13.38000M | -8.76200M |
| Selling general administrative | 69.72M | 63.65M | 66.51M | 41.34M | 9.63M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 91.74M | 79.75M | 45.54M | 30.38M | 17.22M |
| Reconciled depreciation | 31.65M | 31.91M | 18.77M | 11.11M | 1.00M |
| Ebit | 18.20M | 16.82M | -14.30600M | -10.72400M | 2.24M |
| Ebitda | 49.84M | 50.39M | 4.46M | 0.39M | 3.25M |
| Depreciation and amortization | 31.65M | 33.57M | 18.77M | 11.11M | 1.00M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 22.58M | 16.82M | -14.30600M | -10.72400M | 2.24M |
| Other operating expenses | 112.65M | 103.03M | 90.70M | 63.04M | 17.18M |
| Interest expense | 10.84M | 7.35M | 14.46M | 5.51M | 0.96M |
| Tax provision | -9.79200M | 15.41M | 2.32M | -2.85000M | 1.31M |
| Interest income | 0.18M | 0.06M | 1.47M | 0.01M | 15.40M |
| Net interest income | -11.15800M | -7.75900M | -15.60700M | -5.49500M | -6.66200M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | -9.79200M | 15.41M | 2.32M | -2.85000M | 1.31M |
| Total revenue | 135.22M | 119.85M | 70.08M | 52.31M | 24.77M |
| Total operating expenses | 69.17M | 62.93M | 66.16M | 41.12M | 9.63M |
| Cost of revenue | 43.48M | 40.10M | 24.54M | 21.93M | 7.55M |
| Total other income expense net | -15.43000M | -7.53800M | -13.00200M | -5.50600M | -9.69800M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 16.94M | -6.12700M | -29.63000M | -13.38000M | -8.76200M |
| Net income applicable to common shares | - | -6.12700M | -29.63000M | -15.95100M | -8.76200M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
| Total assets | 726.04M | 806.96M | 619.05M | 274.33M | 49.96M |
| Intangible assets | 221.11M | 246.47M | 68.08M | 74.83M | 1.42M |
| Earning assets | - | - | - | - | - |
| Other current assets | - | 19.75M | 236.31M | 8.65M | 3.98M |
| Total liab | 196.08M | 267.63M | 179.60M | 62.56M | 88.67M |
| Total stockholder equity | 529.96M | 539.32M | 439.45M | 211.77M | -38.70700M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 3.10M | 0.47M | 2.79M | 7.78M | 5.63M |
| Common stock | 0.01M | 0.01M | 0.01M | 0.01M | 0.04M |
| Capital stock | 0.01M | 0.01M | 0.01M | - | 0.04M |
| Retained earnings | -4.36100M | -36.41200M | -35.55300M | -16.34900M | -39.40700M |
| Other liab | - | 65.69M | 10.65M | 13.69M | 1.60M |
| Good will | 474.31M | 488.98M | 141.16M | 123.62M | 34.97M |
| Other assets | - | 0.09M | 0.45M | 0.09M | 0.49M |
| Cash | 6.10M | 49.42M | 171.27M | 64.73M | 7.71M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 42.97M | 50.98M | 19.49M | 9.67M | 7.89M |
| Current deferred revenue | - | - | -1.62600M | - | - |
| Net debt | 118.99M | 133.27M | -20.80200M | -24.77500M | 72.88M |
| Short term debt | 13.46M | 31.73M | 1.01M | 0.76M | 1.41M |
| Short long term debt | 12.86M | 30.98M | 0.35M | 0.00000M | 0.78M |
| Short long term debt total | 125.08M | 182.69M | 150.47M | 39.96M | 80.59M |
| Other stockholder equity | 534.31M | 575.72M | 475.00M | -0.16400M | 0.66M |
| Property plant equipment | - | 2.24M | 1.78M | 2.40M | 1.39M |
| Total current assets | 26.53M | 69.17M | 407.59M | 73.39M | 11.70M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | -196.13000M | 230.22M | -213.83100M | -75.09300M |
| Short term investments | - | - | - | - | - |
| Net receivables | 17.89M | 17.36M | 10.14M | 8.65M | 3.98M |
| Long term debt | 108.97M | 149.86M | 148.69M | 37.99M | 78.33M |
| Inventory | - | - | - | - | - |
| Accounts payable | 26.41M | 18.78M | 17.31M | 1.13M | 0.84M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | 0.04M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 0.11M | 0.09M | 0.09M | 0.09M | 0.36M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 699.50M | 737.78M | 211.47M | 200.94M | 38.26M |
| Capital lease obligations | 3.25M | 1.84M | 1.43M | 1.96M | 1.48M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
| Investments | -34.07700M | -384.18800M | -27.28700M | -121.54100M | -0.83800M |
| Change to liabilities | - | -4.84700M | 6.27M | 0.78M | -0.51100M |
| Total cashflows from investing activities | - | -384.18800M | -27.28700M | -121.54100M | -0.83800M |
| Net borrowings | - | -1.31800M | 66.94M | 11.84M | -0.46600M |
| Total cash from financing activities | -59.16600M | -9.96000M | 396.10M | 119.18M | -3.18600M |
| Change to operating activities | - | - | - | - | - |
| Net income | 7.15M | 9.28M | -27.30800M | -18.53500M | -7.45400M |
| Change in cash | -43.27800M | -345.63400M | 383.26M | 6.48M | 3.45M |
| Begin period cash flow | 51.82M | 397.45M | 14.19M | 7.71M | 4.26M |
| End period cash flow | 8.54M | 51.82M | 397.45M | 14.19M | 7.71M |
| Total cash from operating activities | 49.56M | 39.43M | 9.78M | 8.89M | 7.46M |
| Issuance of capital stock | 0.33M | 0.00000M | 473.87M | 112.72M | 0.00000M |
| Depreciation | 31.65M | 31.91M | 18.77M | 11.11M | 1.00M |
| Other cashflows from investing activities | - | -20.94600M | -25.18200M | 0.01000M | 0.00100M |
| Dividends paid | - | - | 150.11M | - | - |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | - | 0.30M | -0.43900M | -1.92900M | -0.51700M |
| Sale purchase of stock | - | 0.00000M | -117.71600M | 112.72M | - |
| Other cashflows from financing activities | 9.62M | -9.60100M | 299.73M | 191.93M | -2.08400M |
| Change to netincome | - | 17.72M | 12.19M | 14.88M | 16.24M |
| Capital expenditures | 9.33M | 4.48M | 2.10M | 1.83M | 0.84M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -3.54800M | -4.54300M | 5.83M | -1.15200M | -1.02800M |
| Stock based compensation | 7.03M | 5.23M | 11.89M | 1.48M | 0.00000M |
| Other non cash items | 11.37M | -2.44300M | 6.68M | 16.68M | 14.94M |
| Free cash flow | 40.23M | 34.95M | 7.67M | 7.06M | 6.62M |
Sector: Technology Industry: Software - Application
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ATG Auction Technology Group PLC |
-4.5 0.90% | 495.00 | 37.14 | 14.88 | 4.69 | 1.18 | 5.51 | 15.02 |
| SGE Sage Group PLC |
- -% | 1223.50 | 58.98 | 32.89 | 5.47 | 8.47 | 5.71 | 27.36 |
| KNOS Kainos Group PLC |
-7.5 1.04% | 712.50 | 33.45 | 20.58 | 3.53 | 9.98 | 3.25 | 19.26 |
| GBG GB Group plc |
-2.0 0.84% | 237.50 | - | 15.48 | 2.52 | 1.11 | 2.91 | -6.5875 |
| TRST Trustpilot Group PLC |
-1.0 0.40% | 251.20 | - | 151.52 | 3.77 | 15.95 | 3.59 | 17978.02 |
Auction Technology Group plc operates online auction marketplaces primarily in the United Kingdom, North America, and Germany. The company operates through four segments: Arts and Antiques, Industrial and Commercial, Auction Services, and Content. It offers watches, jewelry, furniture, fine art, decorative art, vintage fashion and classic cars, and collectables; used equipment, commercial vehicles, and machineries from various industries, such as manufacturing, laboratories and pharmaceuticals, warehousing, construction, agriculture, and real estate; and consumer goods and other products. The company also operates marketplaces, such as thesaleroom.com, liveauctioneers.com, lot-tissimo.com, EstateSales.NET, BidSpotter.com, BidSpotter.co.uk, proxibid.com, and i-bidder.com. In addition, it offers Wavebid, a suite of products designed for auction house management; Auction Mobility, which provides digital auction technology for auctioneers, such as customized auction software, website design, and e-commerce solutions; Global Auction Platform, a digital marketplace for real-time audio and video broadcast; and Antiques Trade Gazette, a weekly industry trade magazine and guide to arts and antiques. Further, the company offers atgPay, an integrated payment solution; and atgShip, an integrated shipping solution, as well as provision of auction trading software. Auction Technology Group plc was founded in 1971 and is headquartered in London, the United Kingdom.
Harlequin Building, London, United Kingdom, SE1 0HR
| Name | Title | Year Born |
|---|---|---|
| Mr. John-Paul Savant | CEO & Director | 1971 |
| Mr. Thomas E. Hargreaves | CFO & Director | 1970 |
| Mr. Richard Lewis | Chief Operating Officer | 1968 |
| Pratyush Rai | Chief Technology Officer | NA |
| Ms. Marika Clemow | Sr. VP of Corp. Devel. | 1985 |
| Ms. Lesa Maoy Musatto | Chief Marketing Officer | NA |
| Darren Ali | Chief People Officer | NA |
| Mr. Dan Pennington | Sr. VP of Sales of North America | 1986 |
| Ms. Kathrin Haase | Managing Director of Lot-Tissimo | NA |
| Rob Cummings | Chief Product Officer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...