AU
CA
NZ
UK
US
IND
Kalkine has a fully transformed New Avatar.
Last update at 2026-03-10T16:47:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Royce International Premier Fund Exits NICE Ltd, Impacting Portfolio by -2.24%
Tue 27 May 25, 11:05 PM| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | 36.06M | 27.49M | 16.63M | 3.59M | -0.74100M |
| Minority interest | - | - | - | - | - |
| Net income | 28.78M | 21.58M | 12.66M | 2.53M | -0.99800M |
| Selling general administrative | 87.77M | 55.29M | 36.22M | 33.93M | 29.80M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 129.42M | 86.30M | 54.29M | 40.54M | 31.36M |
| Reconciled depreciation | 22.97M | 13.46M | 9.63M | 10.23M | 12.32M |
| Ebit | 42.54M | 30.69M | 18.07M | 5.39M | 0.89M |
| Ebitda | 65.51M | 44.15M | 27.55M | 15.62M | 13.21M |
| Depreciation and amortization | 22.97M | 13.46M | 9.48M | 10.23M | 12.32M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 42.79M | 31.21M | 18.07M | 5.39M | 0.89M |
| Other operating expenses | 125.25M | 79.26M | 55.05M | 49.19M | 40.84M |
| Interest expense | 6.92M | 4.00M | 1.28M | 2.48M | 3.17M |
| Tax provision | 7.29M | 5.91M | 3.96M | 1.06M | 0.26M |
| Interest income | 0.19M | 0.28M | 0.02M | - | - |
| Net interest income | -6.73000M | -3.71700M | -1.43800M | -3.70600M | -3.84900M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 7.29M | 5.91M | 3.96M | 1.06M | 0.26M |
| Total revenue | 168.04M | 110.47M | 73.12M | 55.80M | 42.40M |
| Total operating expenses | 86.63M | 55.09M | 36.22M | 33.93M | 29.80M |
| Cost of revenue | 38.62M | 24.17M | 18.83M | 15.26M | 11.04M |
| Total other income expense net | -6.73000M | -3.71700M | -1.43800M | -1.80200M | -1.62800M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 28.78M | 21.58M | 12.66M | 2.53M | -0.99800M |
| Net income applicable to common shares | - | - | 12.66M | 2.53M | -0.99800M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 313.60M | 213.69M | 136.82M | 99.03M | 99.76M |
| Intangible assets | 34.95M | 17.71M | 5.98M | 1.76M | 2.29M |
| Earning assets | - | - | - | - | - |
| Other current assets | 8.27M | 2.81M | - | 17.22M | 11.21M |
| Total liab | 186.28M | 116.11M | 61.02M | 37.90M | 55.07M |
| Total stockholder equity | 127.33M | 97.59M | 75.80M | 61.13M | 44.68M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 23.64M | 22.30M | 15.06M | 6.89M | 5.31M |
| Common stock | 4.02M | 4.00M | 3.98M | 3.98M | 3.50M |
| Capital stock | 4.02M | 4.00M | 3.98M | 3.98M | - |
| Retained earnings | 96.44M | 68.17M | 47.56M | 34.89M | 33.66M |
| Other liab | - | - | 2.34M | 0.11M | 0.13M |
| Good will | 112.18M | 77.74M | 66.04M | 48.65M | 48.59M |
| Other assets | -1.00000M | - | - | 20.26M | 21.06M |
| Cash | 12.17M | 10.82M | 9.04M | 4.86M | 10.96M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 36.09M | 35.41M | 21.82M | 11.02M | 16.48M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | 128.35M | 61.68M | 28.68M | 22.70M | 36.19M |
| Short term debt | 1.14M | 1.18M | 0.86M | 0.78M | 8.69M |
| Short long term debt | 0.00000M | 0.00000M | - | 0.00000M | 8.01M |
| Short long term debt total | 140.52M | 72.51M | 37.72M | 27.56M | 47.14M |
| Other stockholder equity | 26.87M | 25.42M | 24.27M | 22.26M | 44.68M |
| Property plant equipment | - | - | 34.44M | 4.51M | 4.33M |
| Total current assets | 76.24M | 46.90M | 30.36M | 23.86M | 23.41M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | 3.78M | 10.72M | -6.25900M |
| Short term investments | - | - | - | - | - |
| Net receivables | 48.04M | 29.20M | 16.49M | 14.21M | 7.72M |
| Long term debt | 137.67M | 69.67M | 34.87M | 24.43M | 36.12M |
| Inventory | 7.77M | 4.06M | 1.86M | 1.78M | 1.25M |
| Accounts payable | 10.04M | 9.72M | 5.90M | 3.35M | 2.49M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | 1.87M | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 1.00M | - | - | - | - |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 238.36M | 166.79M | 106.46M | 75.18M | 76.35M |
| Capital lease obligations | 2.85M | 2.84M | 2.86M | 3.13M | 3.01M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | -93.29600M | -68.93100M | -36.91300M | -6.43600M | -3.45300M |
| Change to liabilities | - | - | 7.21M | 2.02M | 0.11M |
| Total cashflows from investing activities | -93.29600M | -68.93100M | -36.91300M | -6.43600M | -3.45300M |
| Net borrowings | 68.81M | 35.43M | 8.21M | -20.85600M | -5.17500M |
| Total cash from financing activities | 65.32M | 32.19M | 7.98M | -7.12600M | -5.17500M |
| Change to operating activities | - | - | - | - | - |
| Net income | 36.06M | 21.58M | 16.63M | 3.59M | -0.74100M |
| Change in cash | 1.34M | 1.79M | 4.18M | -6.10100M | 6.10M |
| Begin period cash flow | 10.82M | 9.04M | 4.86M | 10.96M | 4.86M |
| End period cash flow | 12.17M | 10.82M | 9.04M | 4.86M | 10.96M |
| Total cash from operating activities | 30.12M | 39.05M | 32.85M | 7.24M | 14.98M |
| Issuance of capital stock | - | - | 0.00000M | 15.57M | 0.00000M |
| Depreciation | 22.97M | 13.46M | 9.63M | 10.23M | 12.32M |
| Other cashflows from investing activities | 3.15M | 1.71M | 0.02M | 0.02M | 0.02M |
| Dividends paid | 0.88M | 0.80M | - | - | - |
| Change to inventory | -1.16700M | -0.15700M | 0.27M | -0.52400M | -0.15400M |
| Change to account receivables | -14.24700M | -2.12000M | 0.79M | -6.59700M | 4.79M |
| Sale purchase of stock | - | - | - | - | - |
| Other cashflows from financing activities | -2.60800M | -2.44200M | 29.71M | 22.25M | 2.69M |
| Change to netincome | - | - | 2.29M | -1.78700M | -1.76000M |
| Capital expenditures | 29.39M | 19.46M | 14.45M | 7.89M | 5.07M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -19.36100M | 1.80M | 8.27M | -5.10500M | 4.74M |
| Stock based compensation | 1.33M | 2.50M | 0.82M | - | - |
| Other non cash items | -10.87700M | -0.29200M | -2.50000M | -1.47700M | -1.34000M |
| Free cash flow | 0.73M | 19.59M | 18.40M | -0.65300M | 9.91M |
Sector: Energy Industry: Oil & Gas Equipment & Services
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| AT Ashtead Technology Holdings PLC |
- -% | 402.00 | 11.82 | 8.98 | 1.83 | 2.48 | 2.54 | 6.63 |
| HTG Hunting PLC |
- -% | 520.00 | 42.50 | 8.77 | 0.56 | 0.71 | 0.62 | 8.08 |
| GMS Gulf Marine Services PLC |
- -% | 20.00 | 7.00 | 4.63 | 1.00 | 0.59 | 2.65 | 4.58 |
| POS Plexus Holdings plc |
- -% | 5.38 | - | 81.30 | 15.16 | 1.94 | 15.71 | -8.8269 |
| CSC Chesterfield Special Cylinders Holdings Plc |
- -% | 50.50 | - | - | 1.19 | 1.86 | 1.11 | 300.64 |
Ashtead Technology Holdings Plc provides subsea equipment rental solutions for the offshore energy sector in Europe, the Americas, the Asia-Pacific, and the Middle East. The company offers survey and robotics equipment comprising geophysical, hydrographic, metocean, land surveying, positioning, ROV sensors, ROV and diver tooling, non-destructive testing, subsea inspection, remote visual inspection, and environmental products. It also provides mechanical solutions, such as subsea cutting and recovery, coating removal and cleaning, subsea dredging, ROV tooling, intervention skids, offshore support, and ACE lifting, pulling, and deployment. In addition, the company offers asset integrity solutions, including imaging and inspection, oceanographic, marine growth removal, monitoring, mooring and riser inspection, environmental monitoring, offshore construction and life of asset monitoring, offshore wind foundation inspection, ROV inspection services, mooring inspection and analysis, 3D imaging and metrology, riser cleaning, and remote operations. Further, it supports offshore decommissioning from pre-survey support and seabed mapping through to offshore subsea removal. It serves the renewables, oil and gas, and infrastructure and industrial markets. The company was formerly known as Redhill PLC and changed its name to Ashtead Technology Holdings Plc in November 2021. Ashtead Technology Holdings Plc was founded in 1985 and is headquartered in Westhill, the United Kingdom.
Ashtead House, Westhill, United Kingdom, AB32 6FG
| Name | Title | Year Born |
|---|---|---|
| Mr. Allan Pirie | CEO & Exec. Director | NA |
| Ms. Ingrid Stewart | CFO, Company Sec. & Exec. Director | NA |
| Mr. Allan W. Pirie | CEO & Executive Director | 1973 |
| Ms. Ingrid Stewart | CFO, Company Secretary & Executive Director | 1974 |
| Mr. Colin Ross | Chief Strategy & Marketing Officer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...