
Last update at 2026-03-11T09:46:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Silver Arrow Cars Announces Strategic Partnership with Ron Burkle
Wed 13 Aug 25, 07:17 PMBROAD ARROW TO AUCTION DESIRABLE ASTON MARTIN ZAGATO DBZ CENTENARY COLLECTION IN MONTEREY
Tue 22 Jul 25, 01:35 PMWall Street doubles US recession risk as Trump tariffs loom
Mon 31 Mar 25, 06:00 PMAston Martin Billionaire Stroll Open to Taking Carmaker Private
Mon 31 Mar 25, 12:19 PMAston Martin to sell F1 team stake as billionaire Stroll invests more cash
Mon 31 Mar 25, 08:26 AMAston Martin gets $162 million funding boost to counter losses, Trump tariffs
Mon 31 Mar 25, 06:09 AMEuropeans don’t want American cars. Trump thinks he can change that
Fri 28 Mar 25, 08:00 AMUK Growth Companies With High Insider Ownership March 2025
Tue 11 Mar 25, 06:05 AMThe Weekend: Nvidia just can't please its insatiable investors
Sat 01 Mar 25, 10:59 AM| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -388.50000M | -289.10000M | -239.80000M | -495.00000M | -213.80000M |
| Minority interest | - | 0.00000M | -1.30000M | -0.90000M | -2.30000M |
| Net income | -493.20000M | -323.50000M | -228.10000M | -527.70000M | -189.30000M |
| Selling general administrative | - | 176.20M | 190.80M | 455.60M | 333.20M |
| Selling and marketing expenses | - | 135.40M | 143.80M | 113.00M | 84.80M |
| Gross profit | 29.90M | 583.90M | 639.20M | 450.70M | 343.70M |
| Reconciled depreciation | - | 353.70M | 383.00M | 308.10M | 212.20M |
| Ebit | -219.40000M | -133.50000M | -73.40000M | -299.60000M | -84.40000M |
| Ebitda | 120.50M | 237.80M | 309.60M | 8.50M | 127.80M |
| Depreciation and amortization | 339.90M | 371.30M | 383.00M | 308.10M | 212.20M |
| Non operating income net other | - | - | - | - | - |
| Operating income | -219.40000M | -99.50000M | -111.20000M | -299.60000M | -84.40000M |
| Other operating expenses | 1477.10M | 1683.40M | 1744.00M | 1499.40M | 1169.60M |
| Interest expense | 164.10M | 165.70M | 166.40M | 179.90M | 161.30M |
| Tax provision | - | 34.40M | -13.00000M | 32.70M | -24.50000M |
| Interest income | - | 7.10M | 13.50M | 3.00M | 2.30M |
| Net interest income | - | -158.60000M | -152.90000M | -209.50000M | -159.00000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 104.50M | 34.40M | -13.00000M | 32.70M | -24.50000M |
| Total revenue | 1257.70M | 1583.90M | 1632.80M | 1381.50M | 1095.30M |
| Total operating expenses | 249.30M | 683.40M | 750.40M | 568.60M | 418.00M |
| Cost of revenue | 1227.80M | 1000.00M | 993.60M | 930.80M | 751.60M |
| Total other income expense net | -169.10000M | -189.60000M | -128.60000M | -195.40000M | -129.40000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | - | -323.50000M | -226.80000M | -527.70000M | -189.30000M |
| Net income applicable to common shares | - | - | - | -528.60000M | -191.60000M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 2805.50M | 3161.50M | 3173.00M | 3104.30M | 2842.50M |
| Intangible assets | - | 1573.70M | 1492.20M | 1309.20M | 1298.70M |
| Earning assets | - | - | - | - | - |
| Other current assets | 2.10M | 74.70M | 110.20M | 47.30M | 244.90M |
| Total liab | 2476.30M | 2408.60M | 2249.90M | 2331.80M | 2182.10M |
| Total stockholder equity | 316.30M | 740.20M | 902.30M | 753.00M | 641.80M |
| Deferred long term liab | - | - | - | 843.90M | 833.30M |
| Other current liab | 45.30M | 571.00M | 1077.20M | 51.10M | 60.20M |
| Common stock | 101.20M | 93.60M | 82.40M | 69.90M | 11.60M |
| Capital stock | - | 93.60M | 82.40M | 69.90M | 11.60M |
| Retained earnings | -1995.10000M | -1707.20000M | -1437.70000M | -1184.90000M | -662.40000M |
| Other liab | - | - | - | 93.50M | 108.30M |
| Good will | - | 85.40M | 85.40M | 85.40M | 85.40M |
| Other assets | - | - | - | 983.90M | 158.50M |
| Cash | 249.90M | 359.60M | 392.40M | 583.30M | 418.90M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 717.20M | 703.60M | 986.10M | 1041.90M | 905.20M |
| Current deferred revenue | - | - | 28.90M | - | - |
| Net debt | 1421.50M | 1124.30M | 774.60M | 727.60M | 873.70M |
| Short term debt | 19.80M | 18.80M | 98.20M | 114.50M | 124.00M |
| Short long term debt | - | 0.00000M | 89.40M | 107.10M | 114.30M |
| Short long term debt total | 1671.40M | 1483.90M | 1167.00M | 1310.90M | 1292.60M |
| Other stockholder equity | 2192.60M | 2192.60M | 2094.50M | 1868.00M | 1292.60M |
| Property plant equipment | - | - | - | 444.30M | 431.50M |
| Total current assets | 734.40M | 873.30M | 991.50M | 1125.40M | 867.90M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | 202.30M | -742.30000M |
| Short term investments | 3.00M | - | 3.30M | 8.80M | 7.30M |
| Net receivables | 201.70M | 136.00M | 216.20M | 199.80M | 244.90M |
| Long term debt | - | 1387.30M | 980.30M | 1104.00M | 1074.90M |
| Inventory | 277.70M | 303.00M | 272.70M | 286.20M | 196.80M |
| Accounts payable | 652.10M | 108.10M | 143.20M | 876.30M | 721.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 17.60M | 161.20M | 163.10M | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | 30.50M | 5.30M | 6.30M | 9.40M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 2071.10M | 2288.20M | 2181.50M | 1978.90M | 1974.60M |
| Capital lease obligations | - | 96.60M | 97.30M | 99.80M | 103.40M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -374.80000M | -383.40000M | -284.70000M | -184.10000M |
| Change to liabilities | - | - | - | 81.50M | 52.80M |
| Total cashflows from investing activities | -232.50000M | -374.80000M | -383.40000M | -284.70000M | -184.10000M |
| Net borrowings | - | 269.40M | -128.20000M | -167.00000M | 40.30M |
| Total cash from financing activities | 196.60M | 215.80M | 59.70M | 315.00M | -66.50000M |
| Change to operating activities | - | - | - | -17.20000M | 70.50M |
| Net income | -493.20000M | -323.50000M | -228.10000M | -527.70000M | -189.30000M |
| Change in cash | -109.70000M | -32.80000M | -190.90000M | 164.40M | -70.50000M |
| Begin period cash flow | 359.60M | 392.40M | 583.30M | 418.90M | 489.40M |
| End period cash flow | 249.90M | 359.60M | 392.40M | 583.30M | 418.90M |
| Total cash from operating activities | -67.50000M | 123.90M | 145.90M | 127.10M | 178.90M |
| Issuance of capital stock | - | 111.20M | 325.90M | 653.90M | 15.30M |
| Depreciation | 339.90M | 353.70M | 380.90M | 308.10M | 212.20M |
| Other cashflows from investing activities | - | -304.80000M | -292.30000M | 2.20M | 1.10M |
| Dividends paid | - | - | - | - | - |
| Change to inventory | 14.80M | -12.80000M | 11.90M | -78.40000M | 7.70M |
| Change to account receivables | 1.80M | 106.70M | -82.30000M | 0.10M | -75.40000M |
| Sale purchase of stock | - | - | - | - | - |
| Other cashflows from financing activities | -12.20000M | -164.80000M | -138.00000M | -91.90000M | -44.50000M |
| Change to netincome | - | - | - | 350.60M | 102.70M |
| Capital expenditures | 69.60M | 400.60M | 397.40M | 286.90M | 184.70M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 9.50M | -114.90000M | -82.10000M | -16.20000M | 63.70M |
| Stock based compensation | - | - | 6.40M | - | - |
| Other non cash items | -49.60000M | 208.60M | 90.10M | 362.90M | 92.30M |
| Free cash flow | -137.10000M | -276.70000M | -251.50000M | -159.80000M | -5.80000M |
Sector: Consumer Cyclical Industry: Auto Manufacturers
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| AML Aston Martin Lagonda Global Holdings PLC |
-0.34 0.78% | 43.50 | - | 54.95 | 0.34 | 0.65 | 1.34 | 15.11 |
| TYT Toyota Motor Corp |
37.00 1.07% | 3510.00 | 0.09 | 9.49 | 0.0088 | 1.12 | 1.39 | 7.77 |
Aston Martin Lagonda Global Holdings plc engages in the design, development, manufacture, and marketing of luxury sports cars in the United Kingdom, the Americas, the Middle East, Africa, rest of Europe, and the Asia Pacific. The company also engages in the sale of parts; sale of vehicles; servicing and restoration of vehicles; and brand licensing and motorsport activities. In addition, it provides engineering, and sales and marketing services. The company sells its vehicles through a network of dealers. Aston Martin Lagonda Global Holdings plc was founded in 1913 and is headquartered in Gaydon, the United Kingdom.
Banbury Road, Gaydon, United Kingdom, CV35 0DB
| Name | Title | Year Born |
|---|---|---|
| Mr. Lawrence S. Stroll | Exec. Chairman | 1959 |
| Mr. Amedeo Felisa | CEO & Exec. Director | 1946 |
| Mr. Douglas Lafferty | CFO & Exec. Director | NA |
| Mr. Michael Straughan | Chief Operating Officer | NA |
| Mr. Roberto Fedeli | Chief Technical Officer | NA |
| Ms. Charlotte Cowley | Director of Investor Relations | NA |
| Ms. Holly Grainger | Deputy Head of Investor Relations | NA |
| Mr. Michael Francis Marecki | VP & Gen. Counsel | 1960 |
| Kevin Watters | Director of Communications | NA |
| Mr. Simon Smith | Chief People Officer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.