1800-272-662
Shopping Cart 0
countryflagAU
Login

ZIMI Ltd

Industrials AU ZMM

0.005AUD
-(-%)

Last update at 2026-03-11T23:00:00Z

Day Range

0.0050.005
LowHigh

52 Week Range

0.0050.02
LowHigh

Fundamentals

  • Previous Close 0.005
  • Market Cap3.78M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.12212M
  • Revenue TTM1.88M
  • Revenue Per Share TTM0.004
  • Gross Profit TTM -1.34724M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -3.25286M -3.36521M -6.11406M -4.93110M -4.09098M
Minority interest - - - - -
Net income -3.25286M -3.36521M -5.36974M -4.93110M -2.89320M
Selling general administrative 0.82M 2.94M 3.26M 3.22M 2.93M
Selling and marketing expenses 0.05M 0.09M 0.08M 0.05M 0.04M
Gross profit -1.98054M -1.61102M -5.28637M 0.09M 0.00632M
Reconciled depreciation - 1.69M 2.79M 2.78M 1.72M
Ebit -3.85558M -3.99532M -6.20571M -4.91785M -4.05818M
Ebitda -3.78154M -2.30957M -3.41874M -2.14136M -2.33811M
Depreciation and amortization 0.07M 1.69M 2.79M 2.78M 1.72M
Non operating income net other - - - - -
Operating income -3.66288M -4.09551M -6.20570M -4.91785M -4.05818M
Other operating expenses 4.48M 7.33M 6.43M 9.09M 4.95M
Interest expense 0.06M 0.07M 0.04M 0.01M 0.03M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M -1.19778M
Interest income 0.06M 0.00507M 0.04M 0.04M -
Net interest income - -0.06038M -0.03753M -0.04057M -0.06766M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.75166M -0.69557M -0.74431M 1.16M -1.19778M
Total revenue 0.82M 3.23M 0.22M 3.05M 0.02M
Total operating expenses 1.68M 4.79M 0.92M 6.13M 4.94M
Cost of revenue 2.80M 4.84M 5.51M 2.97M 0.01M
Total other income expense net 0.41M 0.73M 0.09M 1.15M 0.91M
Discontinued operations - - - - -
Net income from continuing ops - -3.36521M -5.36974M -4.93110M -2.89320M
Net income applicable to common shares -3.25286M -3.36521M -5.36974M -4.93110M -2.89320M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 2.82M 3.47M 5.68M 8.45M 10.23M
Intangible assets 0.37M - 2.29M 4.58M 7.64M
Earning assets - - - - -
Other current assets 1.05M 0.32M 0.44M 0.26M 0.02M
Total liab 1.89M 2.11M 1.40M 1.50M 1.97M
Total stockholder equity 0.93M 1.36M 4.28M 6.95M 8.25M
Deferred long term liab - - - - -
Other current liab 0.33M 0.31M 0.15M 0.67M 0.70M
Common stock 55.02M 52.28M 51.35M 48.71M 42.80M
Capital stock - - 51.35M 48.71M 42.86M
Retained earnings -54.25390M -51.00104M -47.97697M -42.60723M -39.04104M
Other liab - - - - -
Good will - - - - -
Other assets - - - 0.00000M 0.00865M
Cash 0.22M 0.52M 0.98M 1.66M 1.22M
Cash and equivalents - - 0.98M 1.66M 1.22M
Total current liabilities 1.86M 2.04M 1.23M 1.44M 1.79M
Current deferred revenue - 0.00000M - 0.21M -
Net debt 0.27M 0.00711M - -1.02060M -0.94407M
Short term debt 0.49M 0.46M 0.43M 0.58M 0.09M
Short long term debt - - 0.43M 0.49M -
Short long term debt total 0.49M 0.53M - 0.64M 0.28M
Other stockholder equity - - 0.91M 0.85M 0.06M
Property plant equipment - - 0.54M 0.57M 0.63M
Total current assets 2.17M 2.15M 2.85M 3.30M 1.95M
Long term investments - - - - -
Net tangible assets - - 1.99M 2.37M 0.62M
Short term investments - - 0.00000M 0.02M -
Net receivables 0.09M 0.81M 1.01M 1.06M 0.72M
Long term debt - - - - -
Inventory 0.81M 0.50M 0.17M 0.29M -
Accounts payable 1.04M 1.28M 0.29M 0.32M 1.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.16M 0.08M - 0.85M 4.43M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.91M - - 0.00865M
Deferred long term asset charges - - - - -
Non current assets total 0.65M 1.33M 2.83M 5.16M 8.27M
Capital lease obligations - - 0.23M 0.15M 0.28M
Long term debt total - - 0.17M 0.06M 0.19M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments - -0.15402M -0.20828M -0.50438M -0.97457M
Change to liabilities - - -0.09659M -0.87615M 0.40M
Total cashflows from investing activities -0.24200M -0.15402M -0.20828M -0.50438M -0.97457M
Net borrowings - -0.07522M -0.15541M 0.42M -0.94658M
Total cash from financing activities 2.36M 0.02M 1.80M 3.76M 2.81M
Change to operating activities - - -0.45119M -0.19745M -0.08830M
Net income -3.25286M -3.36521M -5.36974M -4.93110M -2.89320M
Change in cash -0.30461M -0.45955M -0.68418M 0.44M 0.53M
Begin period cash flow 0.52M 0.98M 1.66M 1.22M 0.69M
End period cash flow 0.22M 0.52M 0.98M 1.66M 1.22M
Total cash from operating activities -2.46783M -0.29496M -2.27012M -2.81181M -1.31105M
Issuance of capital stock - 0.20M 2.08M 3.50M 4.00M
Depreciation 0.86M 1.69M 2.79M 2.78M 1.72M
Other cashflows from investing activities -0.22343M -0.06367M - - -
Dividends paid - - 0.13M 0.49M -
Change to inventory -0.31305M -0.32237M 0.12M -0.29192M -0.29192M
Change to account receivables -0.02136M 0.20M 0.05M -0.34332M 0.41M
Sale purchase of stock 2.53M -0.02869M -0.13029M -0.15460M -0.24250M
Other cashflows from financing activities 0.05M -0.08095M 0.16M 1.40M -0.21216M
Change to netincome - - 0.69M 1.05M -0.86216M
Capital expenditures 0.02M 0.15M 0.21M 0.50M 0.97M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.33995M 0.27M -0.38166M -1.70884M 0.72M
Stock based compensation 0.43M - 0.70M 0.35M 0.09M
Other non cash items -0.16276M 2.80M 6.15M 7.95M 1.77M
Free cash flow -2.48640M -0.44898M -2.47839M -3.31619M -2.28562M

Peer Comparison

Sector: Industrials Industry: Electrical Equipment & Parts

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ZMM
ZIMI Ltd		 - -% 0.005 - 24.94 2.01 2.17 1.71 -1.1509
SKS
SKS Technologies Group Ltd		 0.01 0.22% 4.55 30.20 18.15 1.88 18.77 1.73 16.84
NVX
Novonix Ltd		 -0.015 5.00% 0.28 - - 45.98 1.14 36.38 -10.9484
LIS
Li-S Energy Ltd		 - -% 0.12 - - 22299.17 2.34 16488.36 -32.9842
ECL
Excelsior Capital Ltd		 -0.02 1.57% 1.25 - 16.86 19.26 0.33 39.96 8.70

Reports Covered

Stock Research & News

View All

Profile

Zimi Limited engages in the development, manufacture, and sale of electrical devices and accessories in Australia. It offers multipurpose switches, fan and light controllers, power points, light dimmers, blind controllers, multi dimmer switches, and garage door controllers under the Powermesh and Senoa brands, as well as cloud, matter, e-door, and smoke connect products under the Zimi Connect brand. The company was formerly known as Quantify Technology Holdings Limited and changed its name to Zimi Limited in April 2021. Zimi Limited was incorporated in 2005 and is headquartered in Helensvale, Australia.

ZIMI Ltd

14 Millennium Circuit, Helensvale, QLD, Australia, 4212

Key Executives

Name Title Year Born
Mr. Jordan Tony Tentori Co-Founder, CEO & Exec. Director NA
Stephanie Voulcaris Chief Financial Officer NA
Ms. Melissa Kate Chapman A.C.I.S., AGIA, B.Com., C.P.A. Joint Company Sec. NA
Ms. Catherine Grant-Edwards B.Com., C.A. Joint Company Sec. NA
Mr. David Barker Gen. Mang. NA
Mr. Jordan Tony Tentori Co-Founder, CEO & Executive Director NA
Rachel Tuck Chief Financial Officer NA
Ms. Melissa Kate Chapman A.C.I.S., AGIA, B.Com., C.P.A. Joint Company Secretary NA
Ms. Catherine Grant-Edwards B.Com., C.A. Joint Company Secretary NA
Mr. Jordan Tony Tentori Co-Founder, CEO & Executive Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.