1800-272-662
Shopping Cart 0
countryflagAU
Login

Zuleika Gold Ltd

Basic Materials AU ZAG

0.041AUD
0.001(2.50%)

Last update at 2026-03-11T03:39:00Z

Day Range

0.040.04
LowHigh

52 Week Range

0.0090.06
LowHigh

Fundamentals

  • Previous Close 0.04
  • Market Cap38.00M
  • Volume302336
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.94563M
  • Revenue TTM0.08M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.08M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -2.80773M 0.20M -1.04522M -3.37154M -6.17682M
Minority interest - - - - -
Net income -2.80773M 0.20M -1.04522M -3.37154M -6.17682M
Selling general administrative 1.01M 0.76M 1.07M 2.40M 6.36M
Selling and marketing expenses 0.02M 0.09M -0.02017M - -
Gross profit 0.08M 0.07M 0.02M -0.06384M -0.03253M
Reconciled depreciation - 0.00736M 0.02M 0.07M 0.04M
Ebit -2.80773M 0.20M -1.07266M -3.45303M -6.40761M
Ebitda -0.94563M 0.21M -1.05249M -3.38036M -6.36344M
Depreciation and amortization 1.86M 0.00736M 0.02M 0.07M 0.04M
Non operating income net other - - - - -
Operating income -0.94563M -0.78236M -1.07266M -3.45303M -6.40761M
Other operating expenses 1.02M 0.86M 1.07M 3.45M 6.41M
Interest expense - - - - 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - 0.07M 0.04M 0.00882M 0.01M
Net interest income - 0.07M 0.04M 0.00882M 0.01M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.98M 0.00000M - -0.05580M
Total revenue 0.08M 0.07M 0.04M 0.00882M 0.01M
Total operating expenses 1.02M 0.86M 1.05M 3.45M 6.41M
Cost of revenue - 0.00736M 0.02M 0.07M 0.04M
Total other income expense net -1.86210M 0.98M 0.03M 0.08M 0.17M
Discontinued operations - - - - -
Net income from continuing ops - 0.20M -1.04522M -3.37154M -6.17682M
Net income applicable to common shares -2.80773M 0.20M -1.04522M -3.37154M -6.17682M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 8.75M 11.41M 8.44M 9.55M 9.41M
Intangible assets - - 0.00398M 0.00752M 0.00930M
Earning assets - - - - -
Other current assets 0.01M 0.08M - 0.01M 0.00812M
Total liab 0.32M 0.19M 0.51M 0.63M 1.51M
Total stockholder equity 8.43M 11.22M 7.93M 8.92M 7.90M
Deferred long term liab - - - - -
Other current liab 0.16M 0.06M 0.26M 0.24M 0.83M
Common stock 41.20M 41.18M 38.11M 38.08M 34.75M
Capital stock - - 38.11M 38.08M 34.75M
Retained earnings -38.58092M -35.77319M -35.97138M -34.92615M -31.55461M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 1.16M 2.69M 0.82M 3.74M 4.89M
Cash and equivalents - - 0.82M 3.74M 4.89M
Total current liabilities 0.32M 0.19M 0.51M 0.63M 1.51M
Current deferred revenue - - - - -
Net debt -1.16332M -2.69132M - -3.73713M -4.89269M
Short term debt - - 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - 0.00000M 5.79M 5.76M 4.71M
Property plant equipment - - 7.53M 5.61M 4.36M
Total current assets 1.25M 2.78M 0.90M 3.92M 5.04M
Long term investments - - - - -
Net tangible assets - - 7.92M 8.91M 7.89M
Short term investments - - - - -
Net receivables 0.07M 0.08M 0.06M 0.18M 0.14M
Long term debt - - - - -
Inventory - -0.07243M - - -
Accounts payable 0.16M 0.13M 0.23M 0.39M 0.68M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 5.81M 5.81M - 5.76M 4.71M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 7.50M 8.63M 7.54M 5.62M 4.37M
Capital lease obligations - - 0.01M - -
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments - -1.14039M -1.86426M -2.41495M -2.18580M
Change to liabilities - - -0.16045M -0.02105M -0.05544M
Total cashflows from investing activities -0.77794M -1.14039M -1.86426M -2.41495M -2.18580M
Net borrowings - 0.00000M -0.01352M -0.06853M -0.04214M
Total cash from financing activities 0.00000M 3.00M -0.01352M 2.99M 5.98M
Change to operating activities - - 0.00147M -0.70219M 0.62M
Net income -2.80773M 0.20M -1.04522M -3.37154M -6.17682M
Change in cash -1.52800M 1.87M -2.91383M -1.15556M 2.71M
Begin period cash flow 2.69M 0.82M 3.74M 4.89M 2.18M
End period cash flow 1.16M 2.69M 0.82M 3.74M 4.89M
Total cash from operating activities -0.75006M 0.01M -1.03605M -1.73208M -1.08390M
Issuance of capital stock - 3.00M - 3.06M 6.34M
Depreciation 1.86M 0.00736M 0.02M 0.07M 0.04M
Other cashflows from investing activities - - - 0.00000M -0.01061M
Dividends paid - - - - 0.04M
Change to inventory - - - - -
Change to account receivables -0.00447M -0.01673M 0.11M -0.03358M -0.06831M
Sale purchase of stock 0.00000M 3.00M 0.00000M 3.06M -0.31755M
Other cashflows from financing activities - -0.00237M -0.01352M -0.06853M 0.04M
Change to netincome - - 0.02M 1.34M 4.56M
Capital expenditures 0.78M 1.14M 1.86M 2.41M 2.19M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.00806M -0.29776M -0.04655M -0.75682M 0.49M
Stock based compensation 0.02M 0.09M 0.02M 1.24M 4.34M
Other non cash items 0.17M 0.01M 0.12M 2.52M 4.77M
Free cash flow -1.52800M -1.12961M -2.90031M -4.14703M -3.26971M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
ZAG
Zuleika Gold Ltd		 0.001 2.50% 0.04 - - 485.95 4.73 -2.1709
NEM
Newmont Corporation		 2.68 1.64% 165.68 18.87 16.39 8.14 3.92 5.57 8.96
NST
Northern Star Resources Ltd		 0.79 3.04% 26.75 25.23 11.05 6.04 2.88 6.45 11.63
EVN
Evolution Mining Ltd		 - -% 14.15 23.83 14.18 6.25 6.08 6.73 12.61
DPM
Dpm Metals Inc.		 0.82 1.48% 56.25 20.99 11.60 14.02 3.55 8.95 15.97

Reports Covered

Stock Research & News

View All

Profile

Zuleika Gold Limited engages in the exploration, acquisition, development, and evaluation of gold properties in Australia. Its flagship project is the 100% owned Zuleika gold project that covers an area of approximately 230 square kilometers located on the Zuleika Shear in the Kalgoorlie-Menzies goldfields. The company was formerly known as Dampier Gold Limited and changed its name to Zuleika Gold Limited in February 2021. Zuleika Gold Limited was incorporated in 2010 and is based in West Perth, Australia.

Zuleika Gold Ltd

8 Kings Park Road, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Ms. Hui Guo BECON Exec. Chairman NA
Mr. Graeme Purcell B.Sc. Exploration Mang. & Non-Exec. Director NA
Mr. Michael Higginson Company Sec. 1959
Mr. Jonathan Robert Lea MD & Director NA
Ms. Hui Guo BECON Executive Chairman NA
Mr. Graeme Purcell B.Sc. Exploration Manager & Non-Executive Director NA
Mr. Michael Higginson Company Secretary & Non-Executive Director 1959
Ms. Hui Guo BECON Executive Chairman NA
Mr. Graeme Purcell B.Sc. Exploration Manager & Non-Executive Director NA
Mr. Michael Higginson Company Secretary & Non-Executive Director 1959

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.