Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Xero Ltd

Technology AU XRO

83.72AUD
0.30(0.36%)

Last update at 2026-03-10T05:24:00Z

Day Range

83.0386.00
LowHigh

52 Week Range

71.45196.52
LowHigh

Fundamentals

  • Previous Close 83.42
  • Market Cap15216.16M
  • Volume544745
  • P/E Ratio58.81
  • Dividend Yield-%
  • EBITDA388.22M
  • Revenue TTM2300.98M
  • Revenue Per Share TTM14.73
  • Gross Profit TTM 2043.93M
  • Diluted EPS TTM1.49

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Income before tax 329.57M 240.26M -70.83872M 2.20M -40.33416M
Minority interest - - - - -
Net income 207.03M 160.21M -106.27352M -8.47105M 18.15M
Selling general administrative 209.21M 637.87M 653.61M 520.88M 373.55M
Selling and marketing expenses 603.15M 219.89M 156.33M 134.44M 85.00M
Gross profit 1701.43M 1431.87M 1143.91M 890.34M 669.90M
Reconciled depreciation 256.96M 236.55M 204.25M 158.65M 118.92M
Ebit 440.43M 274.43M 110.02M 59.79M 55.81M
Ebitda 697.39M 510.98M 314.27M 218.43M 174.73M
Depreciation and amortization 256.96M 236.55M 204.25M 158.65M 118.92M
Non operating income net other - - - - -
Operating income 68.96M 255.71M 86.06M 32.96M 60.38M
Other operating expenses 1841.84M 1458.06M 1367.71M 984.01M 794.49M
Interest expense 110.85M 41.68M 34.49M 34.64M 96.14M
Tax provision 122.54M 80.05M 37.85M 10.67M -58.48710M
Interest income 91.17M 61.90M 13.68M 3.79M 4.73M
Net interest income -26.53762M 20.50M -14.86474M -36.81662M -91.40733M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 122.54M 80.05M 35.43M 10.67M -58.48710M
Total revenue 1910.81M 1572.12M 1310.38M 1019.44M 779.20M
Total operating expenses 1632.46M 1255.55M 1236.02M 999.47M 722.57M
Cost of revenue 209.38M 140.25M 166.48M 129.10M 109.30M
Total other income expense net 260.61M 2.95M -130.33979M 19.04M -100.77416M
Discontinued operations - - - - -
Net income from continuing ops 207.03M 160.21M -106.27352M -8.47105M 18.15M
Net income applicable to common shares 227.82M 174.64M -113.53200M -9.11400M 19.77M
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Total assets 4056.02M 2706.00M 2330.95M 2178.03M 1858.10M
Intangible assets 702.93M 594.27M 591.61M 501.37M 328.57M
Earning assets - - - - -
Other current assets 2.27M 72.21M 6.97M 7.99M 5.16M
Total liab 2060.65M 1428.88M 1344.42M 1217.04M 1173.31M
Total stockholder equity 1995.37M 1277.12M 986.53M 960.98M 684.79M
Deferred long term liab - - - - -
Other current liab 12.16M 177.55M 179.75M 130.99M 118.55M
Common stock - 1694.11M 1601.04M 1469.34M 1187.29M
Capital stock 1853.40M 1701.66M 1601.04M 1469.34M 1187.29M
Retained earnings -37.21465M -233.17031M -415.05944M -306.60470M -294.46617M
Other liab - - - 106.16M 171.23M
Good will 368.87M 308.38M 309.85M 390.31M 115.77M
Other assets - - 125.42M 153.91M 226.35M
Cash 2117.77M 457.31M 1045.76M 375.68M 603.92M
Cash and equivalents - - - - -
Total current liabilities 1891.33M 242.12M 238.76M 182.63M 154.98M
Current deferred revenue - 37.77M 26.17M 24.14M 12.04M
Net debt - 665.01M 24.36M 573.35M 269.31M
Short term debt - 17.76M 16.15M 13.28M 12.10M
Short long term debt 1116.48M - - - 2.39M
Short long term debt total - 1122.33M 1070.13M 949.03M 873.23M
Other stockholder equity - -6.62421M -1178.60115M -1154.84735M -895.79087M
Property plant equipment - - 138.09M 158.32M 109.36M
Total current assets 2339.06M 1602.14M 1182.82M 996.15M 1105.58M
Long term investments 39.75M - - - -
Net tangible assets - - - 74.57M 261.93M
Short term investments - 945.34M 829.88M 494.35M 415.69M
Net receivables 21.67M 127.28M 79.11M 63.77M 39.90M
Long term debt - 1016.22M 1019.79M 822.42M 784.06M
Inventory - 0.00000M 50.98M 54.36M 40.90M
Accounts payable 11.09M 9.04M 16.68M 14.22M 12.29M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -177.19689M -199.45521M -201.74644M -208.03452M
Additional paid in capital - - - - -
Common stock total equity - - - - 1187.29M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -1.89100M
Accumulated amortization - - - - -
Non currrent assets other 1.38M 0.92M 31.72M 54.57M 112.42M
Deferred long term asset charges - - - - -
Non current assets total 1716.95M 1103.86M 1148.13M 1181.88M 752.52M
Capital lease obligations 100.06M 106.72M 115.53M 126.61M 86.78M
Long term debt total - - 1125.96M 1006.76M 938.03M
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Investments -366.39313M -222.00532M -285.40298M -399.70629M -181.74057M
Change to liabilities - - - 15.84M -20.37400M
Total cashflows from investing activities -366.39313M -242.00800M -304.89600M -430.04400M -197.97000M
Net borrowings -75.42712M -105.46188M - -17.20800M 549.94M
Total cash from financing activities -160.77972M -93.26000M -283.71712M -57.18189M 499.83M
Change to operating activities - - - 3.14M 38.46M
Net income 207.03M 161.88M -106.21789M -8.44125M 18.18M
Change in cash 245.03M 268.17M -162.47122M -235.76262M 504.75M
Begin period cash flow 453.28M 230.62M 378.35M 611.44M 99.17M
End period cash flow 698.32M 498.79M 215.88M 375.68M 603.92M
Total cash from operating activities 737.61M 591.76M 365.29M 218.92M 200.99M
Issuance of capital stock 24.43M 36.34M 29.68M 33.44M 54.70M
Depreciation - 239.03M 31.01M 28.52M 24.85M
Other cashflows from investing activities -263.48419M -226.75800M -19.06100M -3.90000M -0.23000M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 9.17M -51.26800M 2.64M -14.90880M -31.30422M
Sale purchase of stock -1132.70100M 39.61M 31.71M 30.53M -355.71500M
Other cashflows from financing activities -109.78099M -24.13790M 1322.42M 882.15M 1611.68M
Change to netincome - - - 44.47M 66.08M
Capital expenditures 259.92M 6.59M 252.03M 208.55M 138.04M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -5.96900M -88.80500M 2.64M -14.90880M -31.30422M
Stock based compensation - 95.82M 75.65M 56.55M 39.28M
Other non cash items 743.58M 680.56M 440.50M 198.84M 157.96M
Free cash flow 477.70M 585.17M 113.26M 10.38M 62.95M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
XRO
Xero Ltd		 0.30 0.36% 83.72 58.81 63.29 6.61 3.64 5.65 15.80
WTC
Wisetech Global Ltd		 0.42 0.83% 51.08 69.96 48.54 14.95 5.77 11.74 32.70
TNE
Technology One Ltd		 1.12 4.26% 27.44 65.07 52.91 14.95 19.10 13.94 31.38
NWL
Netwealth Group Ltd		 -0.21 0.89% 23.52 107.87 39.53 16.85 40.22 17.32
360
LIFE360 Inc		 2.11 10.34% 22.51 128.94 40.65 10.53 9.11 7.34 118.24

Reports Covered

Stock Research & News

View All

Profile

Xero Limited, together with its subsidiaries, provides online business solutions for small businesses and their advisors in Australia, New Zealand, the United Kingdom, North America, and internationally. It offers accounting, payroll, payments and other solutions through its Xero platform. The company also provides Planday, an online employee scheduling software; Hubdoc for bills and receipts; Syft, which creates reports, forecasts, dashboards, and consolidations with AI insights; TaxCycle, a tax preparation software for accountants and bookkeepers; and Tickstar, an e-invoicing product. Xero Limited was incorporated in 2006 and is headquartered in Wellington, New Zealand.

Xero Ltd

Xero One, Wellington, New Zealand, 6011

Key Executives

Name Title Year Born
Mr. Steven M. Vamos B.E. Chief Exec. Officer 1958
Mr. Rod Drury Founder & Non-Exec. Director NA
Ms. Kirsty Godfrey-Billy Chief Financial Officer NA
Mr. Mark Rees Chief Technology Officer NA
Mr. Toby Langley C.F.A. Head of Investor Relations NA
Mr. Damien Coleman BEc, FCIS, GAICD, LLB (Hons) Company Sec. & Acting Chief Legal Officer NA
Mr. Damien Tampling Chief Strategy & Corp. Devel. Officer NA
Ms. Nicole Reid Chief People Officer NA
Ms. Anna Curzon Chief Product Officer NA
Ms. Rachael Powell Chief Customer Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.