1800-272-662
Shopping Cart 0
countryflagAU
Login

XRF Scientific Ltd

Industrials AU XRF

1.76AUD
0.01(0.86%)

Last update at 2026-03-13T05:10:00Z

Day Range

1.741.80
LowHigh

52 Week Range

1.412.40
LowHigh

Fundamentals

  • Previous Close 1.75
  • Market Cap255.33M
  • Volume219715
  • P/E Ratio22.31
  • Dividend Yield2.58%
  • EBITDA16.14M
  • Revenue TTM62.05M
  • Revenue Per Share TTM0.44
  • Gross Profit TTM 30.34M
  • Diluted EPS TTM0.08

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 14.59M 13.46M 11.79M 8.19M 6.79M
Minority interest 0.05M -0.61161M -0.49522M -0.01018M -
Net income 10.38M 8.89M 7.69M 6.08M 5.13M
Selling general administrative 11.84M 11.81M 10.14M 8.53M 7.41M
Selling and marketing expenses 1.09M 0.95M - - -
Gross profit 28.79M 26.27M 22.90M 17.32M 13.79M
Reconciled depreciation 1.69M 1.57M 1.20M 1.18M 1.23M
Ebit 14.82M 13.75M 12.01M 8.26M 6.82M
Ebitda 15.63M 15.32M 13.22M 9.44M 8.05M
Depreciation and amortization 0.81M 1.57M 1.20M 1.18M 1.23M
Non operating income net other - - - - -
Operating income 15.77M 14.45M 11.97M 8.23M 5.96M
Other operating expenses 43.68M 45.46M 21.31M 13.63M 10.53M
Interest expense 0.26M 0.29M 0.22M 0.07M 0.03M
Tax provision 4.25M 3.97M 3.61M 2.10M 1.66M
Interest income 0.26M 0.28M 0.09M 0.00185M 0.00233M
Net interest income 0.00550M -0.00660M -0.13548M -0.06641M -0.03040M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 4.25M 3.97M 3.61M 2.10M 1.66M
Total revenue 59.45M 59.84M 55.17M 40.01M 31.29M
Total operating expenses 13.02M 10.56M 12.22M 10.27M 9.06M
Cost of revenue 30.65M 33.57M 32.28M 22.69M 17.50M
Total other income expense net -1.18219M -0.99130M 0.04M 0.03M 0.86M
Discontinued operations - - - - -
Net income from continuing ops 10.34M 9.50M 8.18M 6.09M 5.13M
Net income applicable to common shares 10.38M 8.89M 7.69M 6.08M 5.13M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 72.79M 68.23M 65.55M 55.56M 48.37M
Intangible assets 1.45M 1.20M 1.35M 1.49M 1.29M
Earning assets - - - - -
Other current assets 0.05M 0.61M 0.11M 0.05M 0.03M
Total liab 12.62M 12.69M 15.97M 12.21M 9.27M
Total stockholder equity 60.17M 54.89M 49.25M 43.48M 39.10M
Deferred long term liab - - 0.86M 0.93M 0.87M
Other current liab 1.14M 5.68M 2.40M 0.89M 0.21M
Common stock - 21.41M 20.41M 19.63M 18.80M
Capital stock 24.96M 21.41M 20.41M 19.63M 18.80M
Retained earnings 32.23M 31.78M 26.65M 22.37M 18.98M
Other liab - - 1.42M 0.71M 0.60M
Good will 15.84M 15.42M 15.52M 15.46M 14.63M
Other assets - 0.00000M 1.74M 1.96M 1.92M
Cash 12.23M 12.05M 10.40M 6.65M 5.26M
Cash and equivalents - - - - -
Total current liabilities 9.54M 10.45M 11.62M 9.66M 8.44M
Current deferred revenue - 1.29M 6.88M 6.03M 6.48M
Net debt - -8.66837M -6.08726M -3.13562M -3.81541M
Short term debt - 2.23M 1.39M 1.67M 1.21M
Short long term debt 0.17M 1.62M 0.78M 1.30M 0.82M
Short long term debt total - 3.38M 4.31M 3.51M 1.44M
Other stockholder equity - - -47.06794M -41.99732M -37.78129M
Property plant equipment - - 10.41M 8.66M 8.75M
Total current assets 41.96M 39.20M 36.53M 28.91M 22.65M
Long term investments - - - - -
Net tangible assets - - 33.25M 27.46M 24.06M
Short term investments - - 5.00M 0.00000M 0.03M
Net receivables 10.02M 9.52M 8.63M 6.23M 4.48M
Long term debt 0.94M - 1.29M 1.46M 0.00000M
Inventory 18.83M 17.02M 16.88M 15.52M 12.52M
Accounts payable 1.02M 1.25M 0.96M 1.07M 0.54M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 1.70M 2.19M 1.48M 1.32M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 1.20M -26.42162M -24.68412M -23.79945M
Deferred long term asset charges - - - - -
Non current assets total 30.82M 29.03M 29.02M 26.64M 25.72M
Capital lease obligations 1.76M 1.76M 2.24M 0.75M 0.62M
Long term debt total - - 2.93M 1.84M 0.23M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -2.21234M -1.64284M -0.78243M -1.11179M -0.65262M
Change to liabilities - - 0.91M 1.16M 0.39M
Total cashflows from investing activities -2.21234M - -0.78243M -1.11179M -0.65262M
Net borrowings -0.50268M - -1.20353M 1.48M -0.58361M
Total cash from financing activities -7.74504M -4.80003M -3.88222M -0.64895M -2.23656M
Change to operating activities - - 0.58M -0.52637M -0.41799M
Net income 10.38M 8.89M 7.69M 6.08M 5.13M
Change in cash 0.18M 1.65M 3.75M 1.39M 1.62M
Begin period cash flow 12.05M 10.40M 6.65M 5.26M 3.63M
End period cash flow 12.23M 12.05M 10.40M 6.65M 5.26M
Total cash from operating activities 10.14M 8.09M 8.42M 3.15M 4.51M
Issuance of capital stock - - - - -
Depreciation 1.69M 1.57M 1.20M 1.18M 1.23M
Other cashflows from investing activities 0.49M -0.03079M -0.02475M -0.13791M -0.23946M
Dividends paid -4.51568M 3.60M 2.68M 2.13M 1.65M
Change to inventory -1.81567M -0.13949M -1.35778M -3.00525M -1.22033M
Change to account receivables -0.75403M -0.89487M -2.40058M -1.74995M -0.70843M
Sale purchase of stock - - - - -
Other cashflows from financing activities -1.95640M -0.74675M -0.50734M -0.46726M -0.47241M
Change to netincome - - 1.14M -0.12793M -0.00536M
Capital expenditures 1.75M 1.61M 0.78M 0.52M 0.65M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1.99981M -3.21771M -1.60984M -4.08815M -1.91986M
Stock based compensation 0.75M - 0.33M 0.06M -4.07681M
Other non cash items -0.68596M 11.31M 6.38M -0.19190M 4.07M
Free cash flow 8.39M 6.45M 7.63M 2.63M 3.86M

Peer Comparison

Sector: Industrials Industry: Conglomerates

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
XRF
XRF Scientific Ltd		 0.01 0.86% 1.76 22.31 19.84 4.11 4.07 3.88 14.07
IFT
Infratil Ltd		 -0.04 0.45% 8.84 42.29 45.25 2.05 1.46 5.03 12.23
NWH
NRW Holdings Ltd		 -0.11 1.91% 5.66 52.45 13.72 0.74 4.18 0.80 10.26
AAL
Alfabs Australia Ltd		 0.005 1.52% 0.34 11.00 - 0.87 1.54 1.28 5.67
GT3
GREEN360 Technologies Ltd		 - -% 0.04 - 0.13 3.74 5.00 3.91 -6.5877

Reports Covered

Stock Research & News

View All

Profile

XRF Scientific Limited manufactures and markets precious metal products, specialized chemicals, and instruments for the scientific, analytical, construction material, and mining industries in Australia, Canada, and Europe. It operates through Capital Equipment, Precious Metals, and Consumables segments. The Capital Equipment segment manufactures sample preparation products and analytical instruments. The Precious Metals segment manufactures products for the laboratory and industrial platinum alloy markets. The Consumables segment manufactures chemicals and other supplies for analytical laboratories. XRF Scientific Limited was founded in 1972 and is based in Osborne Park, Australia.

XRF Scientific Ltd

86 Guthrie Street, Osborne Park, WA, Australia, 6017

Key Executives

Name Title Year Born
Mr. Vance Stazzonelli MD, Company Sec. & Director NA
Mr. Andrew Watson B.Comm, CA CFO & Joint Company Sec. NA
Mr. Stephen Prossor Bus. Devel. Mang. NA
Mr. Gino Manfredi Gen. Mang. of XRF Labware NA
Mr. Robert McConnell Gen. Mang. of XRF Technology WA NA
Mr. Jeffrey Brown Gen. Mang. of XRF Chemicals NA
Mr. Vance Stazzonelli MD, Company Secretary & Director NA
Mr. Andrew Watson B.Comm, CA CFO & Joint Company Secretary NA
Mr. Stephen Prossor Business Development Manager NA
Mr. Vance Stazzonelli MD, Company Secretary & Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.