Westar Resources Ltd

Basic Materials AU WSR

0.006AUD
-(-%)

Last update at 2026-03-13T00:14:00Z

Day Range

0.0060.006
LowHigh

52 Week Range

0.0040.01
LowHigh

Fundamentals

  • Previous Close 0.006
  • Market Cap3.22M
  • Volume1000000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.51491M
  • Revenue TTM0.07M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.07M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -1.30193M -2.91764M -3.49239M -2.33672M -0.78351M
Minority interest - - - - -
Net income -1.30193M -2.91764M -3.49239M -2.33672M -0.78351M
Selling general administrative 0.44M 0.49M 0.87M 1.00M 0.50M
Selling and marketing expenses 0.87M 1.37M - - -
Gross profit -0.05186M -0.06131M -0.38150M -0.48481M -
Reconciled depreciation 0.05M 0.06M 0.05M 0.02M 0.00458M
Ebit -1.36311M -2.91764M -3.64624M -1.74867M -0.78251M
Ebitda -1.31125M -2.85633M -3.43563M -1.72666M -0.77792M
Depreciation and amortization 0.05M 0.06M - 0.02M 0.00458M
Non operating income net other - - - - -
Operating income -1.31125M -1.97991M -3.49008M -1.74867M -0.78251M
Other operating expenses 1.31M 1.98M - 1.75M 0.78M
Interest expense - - 0.00230M 0.00197M 0.00101M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.05M 0.07M 0.00230M 0.00163M 0.00101M
Net interest income 0.05M 0.07M 0.01M -0.00163M -0.00101M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.93773M - 0.00197M -
Total revenue 0.11M 0.07M 0.21M 0.00034M 0.00000M
Total operating expenses 1.31M 1.92M - 1.75M 0.78M
Cost of revenue 0.05M 0.06M 0.59M 0.49M 0.29M
Total other income expense net 0.00932M -0.93773M -1.45665M -0.58608M -0.00101M
Discontinued operations - - - - -
Net income from continuing ops -1.30193M -2.91764M -3.49239M -2.33672M -0.78351M
Net income applicable to common shares -1.30193M -2.91764M -3.49239M -2.33672M -0.78351M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 3.64M 3.69M 5.68M 5.98M 5.51M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.08M 0.04M 0.04M 0.05M
Total liab 0.11M 0.31M 0.20M 0.25M 0.44M
Total stockholder equity 3.54M 3.38M 5.48M 5.73M 5.07M
Deferred long term liab - - - - -
Other current liab - 0.06M 0.10M 0.24M 0.13M
Common stock - 11.67M 11.00M 8.41M 5.75M
Capital stock 12.88M - 11.00M 8.41M 5.75M
Retained earnings -9.43286M -9.03657M -6.85018M -3.35780M -1.02108M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 1.20M 1.52M 2.77M 2.30M 3.08M
Cash and equivalents - - - - -
Total current liabilities 0.11M 0.31M 0.20M 0.25M 0.44M
Current deferred revenue - 0.16M - - -
Net debt - -1.52404M - -2.30390M -3.07859M
Short term debt - 0.00666M 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - 1.33M 0.68M 0.35M
Property plant equipment - - 2.69M 3.52M 2.28M
Total current assets 1.29M 1.61M 2.92M 2.45M 3.23M
Long term investments - - - - -
Net tangible assets - - 5.48M 5.73M 5.07M
Short term investments 0.05M - 0.04M 0.04M 0.06M
Net receivables - 0.04M 0.10M 0.10M 0.09M
Long term debt - - - - -
Inventory - 0.00477M - - -0.04989M
Accounts payable 0.07M 0.08M 0.10M 0.01M 0.31M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.75M - 0.68M 0.35M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - 0.06M - -
Deferred long term asset charges - - - - -
Non current assets total 2.35M 2.08M 2.75M 3.52M 2.28M
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -0.21229M -0.38969M -0.81592M -1.85382M -1.79064M
Change to liabilities - - -0.01721M -0.22233M 0.40M
Total cashflows from investing activities -0.21229M -0.38969M -0.81592M -1.85382M -1.73064M
Net borrowings - - - - -0.01500M
Total cash from financing activities 1.14M 0.83M 2.95M 2.64M 5.22M
Change to operating activities - - -0.03556M 0.04M -0.03067M
Net income -1.30193M -2.91764M -3.49239M -2.33672M -0.78351M
Change in cash -0.32061M -1.24941M 0.47M -0.77469M 3.06M
Begin period cash flow 1.52M 2.77M 2.30M 3.08M 0.02M
End period cash flow 1.20M 1.52M 2.77M 2.30M 3.08M
Total cash from operating activities -1.24681M -1.69088M -1.66528M -1.55693M -0.42430M
Issuance of capital stock 1.23M 0.75M 3.15M 2.85M 5.75M
Depreciation - 0.06M 1.51M 0.61M 0.00458M
Other cashflows from investing activities - 0.00273M - - -0.06000M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.00726M 0.06M 0.00279M -0.00512M -0.07002M
Sale purchase of stock -0.09072M -0.07331M 3.15M -0.21122M -0.51897M
Other cashflows from financing activities - 0.16M -0.19641M -1.85382M -1.79064M
Change to netincome - - 0.37M 0.36M 0.05M
Capital expenditures 0.48M 0.00150M 0.82M 1.85M 1.73M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.04914M 0.02M 0.21M - -
Stock based compensation - 0.14M - - -
Other non cash items -1.19766M 1.15M - - -
Free cash flow -1.72237M -1.69238M -2.48120M -1.85382M -1.73064M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
WSR
Westar Resources Ltd
- -% 0.006 - - 4.03 2.24 7.50 -0.4181
NEM
Newmont Corporation
0.75 0.47% 161.70 17.78 15.24 7.72 3.76 5.59 8.99
NST
Northern Star Resources Ltd
-5.02 18.75% 21.75 25.23 9.63 4.47 2.51 6.36 11.47
EVN
Evolution Mining Ltd
-0.45 3.22% 13.51 20.47 11.74 5.37 5.03 6.62 12.40
DPM
Dpm Metals Inc.
-0.91 1.67% 53.70 19.37 10.86 13.03 3.43 8.80 15.72

Reports Covered

Stock Research & News

Profile

Westar Resources Limited, together with its subsidiaries, explores and develops mineral tenements in Western Australia. The company explores for gold, silver, copper, zinc, and other base metal deposits. Westar Resources Limited was incorporated in 2019 and is based in West Perth, Australia.

Westar Resources Ltd

19 Ord Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Karl Jupp MD, CEO & Director NA
Mr. Troy Brice Operations Mang. NA
Mr. Benjamin Patrick Donovan A.C.I.S., B.Com., B.Comm (Hons) Company Sec. 1979
Mr. Lindsay Franker B.ENG., FAICD, FCA, MAusIMM, MINING Eng. Executive Director NA
Mr. Jason Boladeras BEng (Hons) Exploration Manager NA
Mr. Benjamin Patrick Donovan A.C.I.S., B.Com., B.Comm (Hons) Company Secretary 1979
Mr. Anthony Tornatora Joint Company Secretary NA
Mr. Lindsay Franker B.ENG., FAICD, FCA, MAusIMM, MINING Eng. Executive Director NA
Mr. Jason Boladeras BEng (Hons) Exploration Manager NA
Mr. Benjamin Patrick Donovan A.C.I.S., B.Com., B.Comm (Hons) Company Secretary 1979

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.