Whitehawk Ltd

Technology AU WHK

0.006AUD
-(-%)

Last update at 2026-03-12T00:56:00Z

Day Range

0.0060.006
LowHigh

52 Week Range

0.0060.03
LowHigh

Fundamentals

  • Previous Close 0.006
  • Market Cap5.52M
  • Volume140000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.26999M
  • Revenue TTM2.17M
  • Revenue Per Share TTM0.004
  • Gross Profit TTM 1.30M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -1.23742M -1.78063M -2.84428M -1.50632M -2.46575M
Minority interest - - - - -
Net income -1.23742M -1.78063M -2.84428M -1.53204M -2.27227M
Selling general administrative - 1.49M 1.91M 1.69M 2.10M
Selling and marketing expenses - 0.15M 0.14M 0.07M 0.04M
Gross profit 0.18M 1.17M 0.96M 1.75M 0.95M
Reconciled depreciation - 0.06M 0.05M 0.07M 0.51M
Ebit -1.08519M -1.59704M -2.57952M -1.48059M -2.45245M
Ebitda -1.02673M -1.53885M -2.52690M -1.41363M -2.21219M
Depreciation and amortization 0.06M 0.06M 0.05M 0.07M 0.24M
Non operating income net other - - - - -
Operating income -1.08519M -1.53885M -2.53027M -1.48059M -2.45245M
Other operating expenses 3.24M 3.62M 4.33M 4.70M 4.55M
Interest expense 0.23M 0.19M 0.26M 0.03M 0.01M
Tax provision - 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - 0.19M 0.26M 0.06M 0.01M
Net interest income - -0.18583M -0.26476M -0.02573M -0.02307M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - 0.00000M 0.03M -0.19349M
Total revenue 2.16M 2.08M 1.80M 3.22M 2.30M
Total operating expenses 1.27M 2.71M 3.49M 3.23M 3.20M
Cost of revenue 1.97M 0.91M 0.84M 1.47M 1.35M
Total other income expense net -0.15224M -0.24178M -0.31401M -0.02573M -0.01330M
Discontinued operations - - - - -
Net income from continuing ops - -1.78063M -2.84428M -1.50632M -4.35907M
Net income applicable to common shares - -1.78063M -2.84428M -1.53774M -2.46575M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 0.80M 1.59M 1.14M 2.78M 2.98M
Intangible assets - - - - 0.00000M
Earning assets - - - - -
Other current assets 0.03M 0.27M 0.38M 0.25M 0.50M
Total liab 0.34M 1.52M 2.32M 1.96M 1.61M
Total stockholder equity 0.45M 0.06M -1.18120M 0.81M 1.37M
Deferred long term liab - - - - -
Other current liab - 1.12M 0.79M 1.26M 1.07M
Common stock 19.52M 17.88M 22.42M 14.15M 13.48M
Capital stock - - - 14.15M 13.48M
Retained earnings -20.59557M -19.47831M -26.32261M -15.08553M -13.57921M
Other liab - - - - -
Good will - - - - -
Other assets - - 0.00000M - -
Cash 0.65M 1.07M 0.15M 2.17M 1.35M
Cash and equivalents - - - - -
Total current liabilities 0.34M 1.50M 2.16M 1.96M 1.61M
Current deferred revenue 0.08M - 0.62M - -
Net debt -0.63084M -0.96387M 0.12M -1.63924M -1.25571M
Short term debt 0.02M 0.09M 0.11M 0.36M 0.09M
Short long term debt - - - 0.35M -
Short long term debt total 0.02M 0.11M 0.27M 0.53M 0.09M
Other stockholder equity 1.53M 0.00000M 2.72M 1.75M 1.47M
Property plant equipment - - - 0.19M 0.08M
Total current assets 0.77M 1.51M 0.94M 2.76M 2.90M
Long term investments - - - - -
Net tangible assets - - - 0.81M 1.37M
Short term investments - - - - 0.00000M
Net receivables 0.09M 0.17M 0.42M 0.33M 1.05M
Long term debt - - - - -
Inventory - - 0.00000M - -
Accounts payable 0.24M 0.30M 0.64M 0.34M 0.45M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 1.67M - 1.75M 1.47M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 0.00000M
Deferred long term asset charges - - - - -
Non current assets total 0.02M 0.08M 0.20M 0.02M 0.08M
Capital lease obligations - - - 0.01M 0.09M
Long term debt total - - - 0.17M 0.00730M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - 0.00000M - -0.00745M -
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities - 0.00000M 0.00000M -0.00745M -0.00745M
Net borrowings - -0.17000M 0.17M 1.26M 0.45M
Total cash from financing activities 1.18M 2.07M 0.98M 1.20M 0.89M
Change to operating activities - - - - -
Net income -1.23742M -1.78063M -2.84110M -1.53204M -4.35907M
Change in cash -0.50333M 0.97M -2.06815M 0.82M -1.01836M
Begin period cash flow 1.16M 0.10M 2.17M 1.35M 2.37M
End period cash flow 0.65M 1.07M 0.10M 2.17M 1.35M
Total cash from operating activities -1.62241M -1.10635M -3.05047M -1.46508M 0.24M
Issuance of capital stock - 2.38M 0.90M 1.26M 0.47M
Depreciation 0.06M 0.06M 0.08M 0.07M 0.24M
Other cashflows from investing activities - - - - 0.00000M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - 0.10M 0.05M - -
Sale purchase of stock - 2.38M - - 0.00000M
Other cashflows from financing activities 0.06M -0.13689M -0.08128M -0.05603M -0.02225M
Change to netincome - - - 1.10M 0.37M
Capital expenditures 1.62M 0.00000M 0.00000M 0.00745M 0.00745M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - 0.10M -0.76815M 0.00254M 0.00031M
Stock based compensation - 0.04M 0.37M - -
Other non cash items -0.44345M 0.47M 0.56M 1.47M 4.12M
Free cash flow - -1.10635M -3.05389M -1.47253M 0.24M

Peer Comparison

Sector: Technology Industry: Software - Infrastructure

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
WHK
Whitehawk Ltd
- -% 0.006 - - 2.54 8.63 1.56 -9.9998
XYZ
Block, Inc
-3.84 4.13% 89.04 13.13 17.27 2.35 1.71 1.40 12.61
MP1
Megaport Ltd
-0.35 4.45% 7.51 - 79.37 5.71 2.97 5.32 37.61
FCL
Fineos Corporation Holdings Plc
-0.08 3.25% 2.38 - 136.99 5.88 3.20 3.45 15.61
CCL
Cuscal Ltd
-0.11 2.81% 3.81 20.15 - 1.50 2.03 0.33

Reports Covered

Stock Research & News

Profile

WhiteHawk Limited operates an online cybersecurity exchange platform of end-to-end Cyber Risk Software as a Service (SaaS) and Platform as a Service (PaaS) products and services in Australia and the United States. The company offers products, such as Cyber Risk Radar, a scalable and automated cyber-supply chain risk management; Cyber Risk Program for mid to large company or organization's third party annual or continuous cyber risk assessment with a prioritized risk mitigation to resilience plan; and Cyber Risk Scorecard, an automated assessment of a company's threat landscape, priority risks, maturity, compliance, and an actionable risk mitigation strategy. It serves its solutions to legal companies or organizations, individual enterprises, insurance groups, financial firms business clients, and a supply chain or vendors. The company was incorporated in 2017 and is headquartered in Perth, Australia.

Whitehawk Ltd

140 St Georges Terrace, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Ms. Teresa Williams Roberts Founder, Exec. Chair & CEO NA
Mr. Kevin Robin Goodale Co-Founder & CFO NA
Ms. Soo Kim COO & Chief Product Officer NA
Ms. Sarah Messer Chief Data Scientist NA
Kevin Kye A.C.I.S., B.Com., C.A., C.P.A. Company Sec. NA
Ms. Teresa Williams Roberts Founder, Executive Chair & CEO NA
Ms. Soo Hee Kim COO & Chief Product Officer NA
Kevin Kye A.C.I.S., B.Com., C.A., C.P.A. Company Secretary NA
Ms. Teresa Williams Roberts Founder, Executive Chair & CEO NA
Ms. Soo Hee Kim COO & Chief Product Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.