Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

West Cobar Metals Ltd

Basic Materials AU WC1

0.021AUD
-(-%)

Last update at 2026-03-11T04:36:00Z

Day Range

0.020.02
LowHigh

52 Week Range

0.010.04
LowHigh

Fundamentals

  • Previous Close 0.02
  • Market Cap7.79M
  • Volume533412
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.37570M
  • Revenue TTM0.46M
  • Revenue Per Share TTM0.003
  • Gross Profit TTM 0.46M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -1.51955M -3.14955M -1.29638M -1.25040M -0.50415M
Minority interest - - - - -
Net income -1.51955M -3.14955M -1.29638M -1.23362M -0.50415M
Selling general administrative 0.99M 0.74M 0.95M 0.45M 0.51M
Selling and marketing expenses - 0.20M - - -
Gross profit -0.01900M 0.05M 0.04M - -
Reconciled depreciation - 0.03M 0.04M 0.03M -
Ebit -1.51954M -3.14955M -1.29638M -0.64412M -0.50415M
Ebitda -1.50055M -3.11658M - -0.61402M -
Depreciation and amortization 0.02M 0.03M - 0.03M -
Non operating income net other - - - - -
Operating income -1.85657M -0.89660M -1.29638M -0.64412M -0.50415M
Other operating expenses 1.86M 0.95M 0.23M 0.87M 0.00480M
Interest expense - - - - 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M -0.01678M 0.00000M
Interest income - - - - -
Net interest income - - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -2.25295M - -0.01678M -
Total revenue 0.46M 0.05M 0.04M 0.00000M 0.02M
Total operating expenses 1.84M 0.95M - 0.87M -
Cost of revenue 0.02M 0.03M - - -
Total other income expense net 0.34M -2.25295M -0.22929M -0.37823M -
Discontinued operations - - - - -
Net income from continuing ops - -3.14955M -1.29638M -1.23362M -
Net income applicable to common shares -1.51955M -3.14955M -1.29638M -1.23362M -0.50415M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 8.64M 12.02M 13.58M 4.54M 0.47M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.01M 0.20M 0.13M 0.13M 0.06M
Total liab 0.37M 0.89M 0.89M 0.19M 0.18M
Total stockholder equity 8.27M 11.13M 12.69M 4.35M 0.30M
Deferred long term liab - - - - -
Other current liab 0.15M 0.52M 0.02M 0.13M -
Common stock 17.31M 15.67M 14.24M 5.02M 0.29M
Capital stock - - 14.24M 5.02M -
Retained earnings -10.12249M -6.13240M -2.98285M -1.68647M -0.45285M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.31M 0.26M 2.33M 3.17M 0.35M
Cash and equivalents - - 2.33M 3.17M 0.35M
Total current liabilities 0.37M 0.89M 0.89M 0.19M 0.18M
Current deferred revenue - - - - -
Net debt -0.30927M -0.25592M - -3.16674M -
Short term debt - - 0.00000M 0.00000M 0.07M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - 1.43M 1.01M 0.46M
Property plant equipment - - 11.01M 1.16M 0.06M
Total current assets 0.48M 0.52M 2.57M 3.38M 0.42M
Long term investments - - - - -
Net tangible assets - - 12.69M 4.35M 0.30M
Short term investments - - - - -
Net receivables 0.16M 0.20M 0.09M 0.14M 0.00535M
Long term debt - - - - -
Inventory - -0.13684M - - -
Accounts payable 0.22M 0.37M 0.37M 0.06M 0.06M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.09M 1.59M - 1.01M -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 8.13M - - - -
Deferred long term asset charges - - - - -
Non current assets total 8.16M 11.50M 11.01M 1.16M -
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -2.33787M -2.09779M -1.39978M -
Change to liabilities - - 0.04M 0.11M 0.02M
Total cashflows from investing activities 0.06M -2.33787M -2.09779M -1.39978M -0.09543M
Net borrowings - - - -0.07000M 0.07M
Total cash from financing activities 1.72M 0.98M 2.12M 4.95M 0.42M
Change to operating activities - - 0.01M 0.01M 0.01M
Net income -1.51955M -3.14955M -1.29638M -1.23362M -0.50415M
Change in cash 0.05M -2.07106M -0.83976M 2.81M 0.30M
Begin period cash flow 0.26M 2.33M 3.17M 0.35M -
End period cash flow 0.31M 0.26M 2.33M 3.17M 0.35M
Total cash from operating activities -1.69575M -0.62231M -0.86407M -0.73882M -0.02227M
Issuance of capital stock - 0.98M 2.12M 5.02M -
Depreciation 0.02M 1.81M 0.16M 0.26M 0.00720M
Other cashflows from investing activities 0.04M 0.72M 0.00000M -0.06650M -0.04000M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.08905M 0.03M -0.00661M -0.05327M -0.00388M
Sale purchase of stock - 0.98M 2.12M 5.02M 0.35M
Other cashflows from financing activities - -2.33787M - -1.39978M -
Change to netincome - - 0.22M 0.20M 0.46M
Capital expenditures 0.00000M 3.07M 2.10M 1.33M 0.06M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.36253M 0.45M 0.04M - -
Stock based compensation - 0.19M - - -
Other non cash items 0.17M 0.08M - - -
Free cash flow -1.69575M -3.69590M -2.96187M -1.33328M -

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
WC1
West Cobar Metals Ltd		 - -% 0.02 - - 16.87 0.94 16.20 -3.9058
NEM
Newmont Corporation		 2.68 1.64% 165.68 18.87 16.39 8.14 3.92 5.57 8.96
NST
Northern Star Resources Ltd		 0.79 3.04% 26.75 25.23 11.05 6.04 2.88 6.45 11.63
EVN
Evolution Mining Ltd		 - -% 14.15 23.83 14.18 6.25 6.08 6.73 12.61
DPM
Dpm Metals Inc.		 0.82 1.48% 56.25 20.99 11.60 14.02 3.55 8.95 15.97

Reports Covered

Stock Research & News

View All

Profile

West Cobar Metals Limited, together with its subsidiaries, engages in the exploration, evaluation, and development of mineral resources in Australia. It explores for critical minerals, gold, copper, rare earth element, titanium dioxide, scandium, alumina, antimony, and silver deposits. West Cobar Metals Limited was incorporated in 2021 and is based in Subiaco, Australia.

West Cobar Metals Ltd

431 Roberts Road, Subiaco, WA, Australia, 6008

Key Executives

Name Title Year Born
Mr. David Pascoe Chief Exec. Officer NA
Mr. Kevin Das B.Sc. Exec. Director NA
Mr. Craig McNab Company Sec. NA
Mr. Matthew Szwedzicki Director & MD NA
Mr. David Pascoe Head of Exploration & Technical Services NA
Mr. Jerry Monzu C.P.A., FCPA Company Secretary NA
Mr. Matthew Szwedzicki Director & MD NA
Mr. David Pascoe Head of Exploration & Technical Services NA
Mr. Jerry Monzu C.P.A., FCPA Company Secretary NA
Mr. Matthew Szwedzicki Director & MD NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.