Weebit Nano Ltd

Technology AU WBT

3.06AUD
-0.11(3.47%)

Last update at 2024-05-02T06:10:00Z

Day Range

3.033.21
LowHigh

52 Week Range

2.757.89
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -44.73812M -33.39659M -13.25924M -4.02146M -6.69380M
Minority interest - - - - -
Net income -39.03812M -27.69659M -11.25924M -4.02146M -6.32231M
Selling general administrative 0.01M 0.00837M 0.00463M 0.00377M 3.11M
Selling and marketing expenses 0.00356M 0.00235M 0.00126M 0.00026M 0.18M
Gross profit -0.30859M -0.17256M -0.10598M -0.10787M -0.01181M
Reconciled depreciation 0.19M 0.13M 0.04M 0.11M -
Ebit -45.99699M -33.19879M -13.23993M -4.18589M -7.06530M
Ebitda -45.68840M -33.02623M -13.13395M -4.07802M -7.05349M
Depreciation and amortization 0.31M 0.17M 0.11M 0.11M 0.01M
Non operating income net other - - - - -
Operating income -45.99699M -33.19879M -13.23993M -4.18589M -7.06530M
Other operating expenses 46.00M 33.20M 13.24M 4.19M 7.07M
Interest expense - 0.20M 0.02M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 1.26M 0.20M 0.02M 0.16M 0.37M
Net interest income 1.26M -0.19780M -0.01931M 0.16M 0.37M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -5.70000M -5.70000M -2.00000M 0.00000M -0.37149M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 45.69M 33.03M 13.13M 4.08M 7.07M
Cost of revenue 0.31M 0.17M 0.11M 0.11M 0.01M
Total other income expense net 1.26M -0.19780M -0.01931M 0.16M 0.37M
Discontinued operations - - - - -
Net income from continuing ops -39.03812M -27.69659M -11.25924M -4.02146M -6.69380M
Net income applicable to common shares -39.03812M -27.69659M -11.25924M -4.02146M -6.69380M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 89.51M 57.01M 22.21M 4.51M 1.97M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 4.71M 2.01M 1.04M 1.17M 0.37M
Total stockholder equity 84.80M 55.00M 21.17M 3.34M 1.60M
Deferred long term liab - - - - -
Other current liab 0.00382M 0.00141M 0.00081M 0.00084M 0.28M
Common stock 168.49M 110.82M 60.06M 36.13M 31.55M
Capital stock 168.49M 110.82M 60.06M 36.13M 31.55M
Retained earnings -117.52207M -78.48394M -50.78735M -39.55445M -35.53299M
Other liab - - - - -
Good will - - - - -
Other assets 0.03M 0.02M 0.05M 0.01M 0.01M
Cash 87.96M 50.25M 21.73M 4.12M 1.67M
Cash and equivalents 15.15M - - - 1.67M
Total current liabilities 4.64M 1.66M 1.02M 1.14M 0.37M
Current deferred revenue 3.59M 1.34M 0.78M 0.74M -0.09989M
Net debt -87.67277M -49.83291M -21.67703M -3.99094M -1.54657M
Short term debt 0.22M 0.07M 0.03M 0.10M 0.10M
Short long term debt - - - - -
Short long term debt total 0.28M 0.41M 0.05M 0.12M 0.12M
Other stockholder equity -0.05097M -0.03233M -0.00927M 6.76M 5.59M
Property plant equipment 0.52M 0.72M 0.14M 0.18M 0.07M
Total current assets 88.96M 56.27M 22.02M 4.31M 1.89M
Long term investments 0.03M 0.02M 0.05M 0.01M 0.01M
Net tangible assets 84.80M 55.00M 21.17M 3.34M 1.60M
Short term investments - - - - -
Net receivables 1.00M 6.02M 0.29M 0.20M 0.22M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.83M 0.25M 0.21M 0.30M 0.09M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 33.83M 22.66M 11.89M 6.76M 5.59M
Additional paid in capital - - - - -
Common stock total equity - - - 36.13M 31.55M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 0.08M
Deferred long term asset charges - - - - -
Non current assets total 0.55M 0.74M 0.19M 0.19M 0.08M
Capital lease obligations 0.28M 0.41M 0.05M 0.12M -
Long term debt total 0.07M 0.35M 0.02M 0.02M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.05081M -0.20652M -0.05904M -0.01243M -0.00165M
Change to liabilities 2.86M 0.67M -0.04751M 0.68M -0.14244M
Total cashflows from investing activities -0.05081M -0.20652M -0.05904M -0.01243M -0.00165M
Net borrowings -0.22670M -0.21254M -0.11390M -0.08813M -0.08813M
Total cash from financing activities 57.45M 50.54M 24.72M 4.44M 0.00406M
Change to operating activities - -0.32131M 0.18M -0.28501M -0.37163M
Net income -39.03812M -27.69659M -11.25924M -4.02146M -0.00669M
Change in cash 37.71M 28.52M 17.61M 2.44M -0.00169M
Begin period cash flow 50.25M 21.73M 4.12M 1.67M 0.00336M
End period cash flow 87.96M 50.25M 21.73M 4.12M 0.00167M
Total cash from operating activities -20.26834M -21.81597M -7.04840M -1.98669M -0.00575M
Issuance of capital stock 60.52M 51.97M 26.41M 5.34M 4.45M
Depreciation 0.31M 0.17M 0.11M 0.11M 0.00001M
Other cashflows from investing activities -0.00596M 0.03M -0.03744M -0.00069M 0.04M
Dividends paid 2.56M 0.95M 1.44M 0.72M -
Change to inventory 0.00000M -0.34543M -0.12880M -0.39318M 0.51M
Change to account receivables 5.02M -5.72786M -0.09482M 0.02M 0.00034M
Sale purchase of stock -2.84685M -1.21556M -1.58123M -0.80838M -0.38874M
Other cashflows from financing activities 5.18M 1.96M 2.91M 1.44M -3.66846M
Change to netincome 10.58M 11.09M 4.07M 1.51M 1.11M
Capital expenditures 0.04M 0.24M 0.02M 0.01M 0.00004M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 7.88M -5.38243M 0.03M 0.41M 0.00034M
Stock based compensation 10.58M 11.09M 4.07M 1.55M 1.11M
Other non cash items 3.32M 16.50M 4.43M 1.03M 0.00094M
Free cash flow -20.31318M -22.05226M -7.07000M -1.99843M -0.00579M

Fundamentals

  • Previous Close 3.17
  • Market Cap580.92M
  • Volume358207
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-44.30079M
  • Revenue TTM0.15M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.23

Peer Comparison

Sector: Technology Industry: Semiconductors

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
WBT
Weebit Nano Ltd
-0.11 3.47% 3.06 - - 3938.16 9.04 - -12.4499
SLX
Silex Systems Ltd
0.11 2.07% 5.43 - 769.23 148.95 8.97 215.98 -61.322
BRN
Brainchip Holdings Ltd
-0.035 12.28% 0.25 - - 2654.55 25.11 2716.89 -22.5234
4DS
4DS Memory Ltd
-0.001 1.20% 0.08 - - 22876.67 16.17 1000000.00 -33.8901
AXE
Archer Exploration Ltd
-0.005 1.02% 0.48 - - 71.38 5.23 - -10.8673

Reports Covered

Stock Research & News

Profile

Weebit Nano Limited develops a non-volatile memory using a Resistive RAM (ReRAM) technology based on fab-friendly materials. The company was incorporated in 2010 and is based in Melbourne, Australia.

Weebit Nano Ltd

330 Collins Street, Melbourne, VIC, Australia, 3000

Key Executives

Name Title Year Born
Mr. Jacob Hanoch CEO, MD & Exec. Director NA
Dr. Yoav Nissan-Cohen Exec. Director NA
Ms. Alla Felder Chief Financial Officer NA
Mr. Ishai Naveh Chief Technology Officer 1958
Prof. James M. Tour Ph.D. Chief Scientific Advisor NA
Mr. Gabriel Molas Chief Scientist NA
Mr. Eran Briman VP of Marketing & Bus. Devel. NA
Mr. Mark Andrew Licciardo B Bus (Acc), FCIS, FGIA, GAICD, GradDip CSP Company Sec. 1964
Mr. Jacob Hanoch CEO, MD & Executive Director NA
Dr. Yoav Nissan-Cohen Executive Director NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).