Create Free Account

By creating account you will get access to hot stocks & personalised emails

Westpac Banking Corp

Financial Services AU WBC

25.73AUD
0.04(0.16%)

Last update at 2024-04-29T02:17:00Z

Day Range

25.6825.89
LowHigh

52 Week Range

19.3627.70
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Income before tax 10305.00M 8469.00M 8501.00M 4266.00M 9749.00M
Minority interest -6.00000M -5.00000M -5.00000M 51.00M 53.00M
Net income 7195.00M 5694.00M 5458.00M 2290.00M 6784.00M
Selling general administrative 6018.00M 5902.00M 6105.00M 5069.00M 5464.00M
Selling and marketing expenses 169.00M 158.00M 220.00M 217.00M 245.00M
Gross profit 21380.00M 20409.00M 21020.00M 19906.00M 20631.00M
Reconciled depreciation 1237.00M 1581.00M 3054.00M 2473.00M 1079.00M
Ebit 10299.00M 14554.00M 8496.00M 4264.00M 9743.00M
Ebitda 11536.00M 16135.00M 11550.00M 6737.00M 10822.00M
Depreciation and amortization 1237.00M 1581.00M 3054.00M 2473.00M 1079.00M
Non operating income net other - - - - -
Operating income 10299.00M 14554.00M 8496.00M 4264.00M 9743.00M
Other operating expenses -11081.00000M 14485.00M -12524.00000M -15642.00000M 10888.00M
Interest expense 25435.00M 6090.00M 5420.00M 10351.00M 16315.00M
Tax provision 3104.00M 2770.00M 3038.00M 1974.00M 2959.00M
Interest income 43752.00M 23251.00M 22324.00M 27047.00M 33222.00M
Net interest income 18317.00M 17161.00M 16858.00M 16696.00M 16907.00M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 3104.00M 2770.00M 3038.00M 1974.00M 2959.00M
Total revenue 21380.00M 20409.00M 21020.00M 19906.00M 20631.00M
Total operating expenses -11081.00000M 14485.00M -12524.00000M -15642.00000M -10888.00000M
Cost of revenue - - - - -
Total other income expense net 6.00M -6085.00000M 5.00M 2.00M 6.00M
Discontinued operations - - - - -
Net income from continuing ops 7201.00M 5699.00M 5463.00M 2292.00M 6790.00M
Net income applicable to common shares 7190.00M 5691.00M 5456.00M 2288.00M 6778.00M
Preferred stock and other adjustments - - - - -
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Total assets 1029774.00M 1014198.00M 935870.00M 911946.00M 906626.00M
Intangible assets 3467.00M 2934.00M 2510.00M 3100.00M 3058.00M
Earning assets - - 132209.00M 166932.00M 152775.00M
Other current assets - 7860.00M 661601.00M 658814.00M 697547.00M
Total liab 957235.00M 943689.00M 863778.00M 843872.00M 841119.00M
Total stockholder equity 72495.00M 70452.00M 72035.00M 68023.00M 65454.00M
Deferred long term liab - - - - -
Other current liab -29016.00000M -32035.00000M -21931.00000M -19094.00000M -29619.00000M
Common stock 39826.00M 39666.00M 41601.00M 40509.00M 37508.00M
Capital stock 39826.00M 39666.00M 41601.00M 40509.00M 37508.00M
Retained earnings 31436.00M 29063.00M 28813.00M 26533.00M 27188.00M
Other liab - 11332.00M 12350.00M 13241.00M 21955.00M
Good will 7419.00M 7393.00M 7599.00M 8397.00M 8895.00M
Other assets 740288.00M 723636.00M 661601.00M 658814.00M 762781.00M
Cash 102976.00M 105734.00M 71917.00M 30759.00M 20059.00M
Cash and equivalents - - - - -
Total current liabilities 29016.00M 32035.00M 21931.00M 19094.00M 29619.00M
Current deferred revenue - - - - -
Net debt 86773.00M 70388.00M 85929.00M 143515.00M 183224.00M
Short term debt 22687.00M 29252.00M 19595.00M 16477.00M 25838.00M
Short long term debt 22687.00M 29252.00M 19595.00M 16477.00M 31095.00M
Short long term debt total 189749.00M 176122.00M 157846.00M 174274.00M 203283.00M
Other stockholder equity -702.00000M -655.00000M -606.00000M -563.00000M -553.00000M
Property plant equipment 2245.00M 2429.00M 2853.00M 3910.00M 1155.00M
Total current assets 179493.00M 183288.00M 155988.00M 123381.00M 20059.00M
Long term investments 96862.00M 94518.00M 105883.00M 135375.00M 107863.00M
Net tangible assets - 60125.00M 61926.00M 56526.00M 53501.00M
Short term investments 73894.00M 75284.00M 82482.00M 90555.00M 72581.00M
Net receivables 2623.00M 2270.00M 1589.00M 2067.00M 2301.00M
Long term debt 157694.00M 144647.00M 161926.00M 156474.00M 177445.00M
Inventory - - - - -
Accounts payable 6329.00M 2783.00M 2336.00M 2617.00M 3781.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1935.00M 2378.00M 2227.00M 1544.00M 1311.00M
Additional paid in capital - - - - -
Common stock total equity - - - 40509.00M 37508.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - -606.00000M -563.00000M -553.00000M
Accumulated amortization - - - - -
Non currrent assets other -109993.00000M -107274.00000M -118281.00000M -129751.00000M -123786.00000M
Deferred long term asset charges - - - - -
Non current assets total 109993.00M 107274.00M 118281.00M 129751.00M 123786.00M
Capital lease obligations - - - - -
Long term debt total 157694.00M 144647.00M 135181.00M 156474.00M 177445.00M
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Investments 1712.00M 1946.00M 5263.00M -18260.00000M -9739.00000M
Change to liabilities - 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities 1712.00M 2807.00M 5623.00M -19477.00000M -10769.00000M
Net borrowings - 21166.00M -12900.00000M -28974.00000M 1444.00M
Total cash from financing activities 30347.00M 48293.00M 18637.00M 107.00M -3633.00000M
Change to operating activities - -26530.00000M -6533.00000M 29411.00M -2381.00000M
Net income 7195.00M 5694.00M 5458.00M 2290.00M 6790.00M
Change in cash -2735.00000M 33904.00M 41224.00M 10070.00M -6729.00000M
Begin period cash flow 105257.00M 71353.00M 30129.00M 20059.00M 26788.00M
End period cash flow 102522.00M 105257.00M 71353.00M 30129.00M 20059.00M
Total cash from operating activities -35488.00000M -18100.00000M 16673.00M 29741.00M 7104.00M
Issuance of capital stock - 0.00000M 0.00000M 2765.00M 7.00M
Depreciation 577.00M 683.00M 923.00M 957.00M 1079.00M
Other cashflows from investing activities 3091.00M 4072.00M 6597.00M -18202.00000M -9583.00000M
Dividends paid -4504.00000M -4337.00000M -2846.00000M -2518.00000M 4977.00M
Change to inventory -23185.00000M -29154.00000M -52657.00000M -20828.00000M -4046.00000M
Change to account receivables -730.00000M -544.00000M 183.00M 239.00M 132.00M
Sale purchase of stock -79.00000M -3585.00000M -71.00000M -75.00000M -75.00000M
Other cashflows from financing activities 34851.00M 52630.00M 21483.00M 2625.00M 66387.00M
Change to netincome - 2807.00M -826.00000M 3189.00M 558.00M
Capital expenditures 238.00M 166.00M 234.00M 240.00M 1186.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -14283.00000M 12516.00M 5905.00M 11969.00M -1501.00000M
Stock based compensation 90.00M 88.00M 97.00M 80.00M 966.00M
Other non cash items -29732.00000M -37508.00000M 3940.00M 15557.00M 311.00M
Free cash flow -35726.00000M -18266.00000M 16439.00M 29501.00M 5918.00M

Fundamentals

  • Previous Close 25.69
  • Market Cap91765.31M
  • Volume966769
  • P/E Ratio13.43
  • Dividend Yield5.50%
  • EBITDA-
  • Revenue TTM10158.00M
  • Revenue Per Share TTM6.00
  • Gross Profit TTM 19271.00M
  • Diluted EPS TTM1.95

Peer Comparison

Sector: Financial Services Industry: Banks - Diversified

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
WBC
Westpac Banking Corp		 0.04 0.16% 25.73 13.43 13.33 4.34 1.26 - -
WBCPI
Westpac Banking Corporation		 -0.05 0.05% 101.40 74.38 - 16.53 - - -
CBAPK
Commonwealth Bank of Australia Preferred		 0.78 0.76% 103.48 16.98 - - - - -
CBA
Commonwealth Bank Of Australia		 1.00 0.89% 113.99 19.97 18.62 7.44 2.67 - -
CBAPJ
Commonwealth Bank of Australia Preferred		 0.52 0.50% 103.52 16.96 - - - - -

Reports Covered

Stock Research & News

View All

Profile

Westpac Banking Corporation provides various banking and financial services in Australia, New Zealand, and internationally. The company operates through Consumer, Business, Consumer and Business Banking, Westpac Institutional Bank, Specialist Businesses, and Westpac New Zealand segments. It offers savings, term deposit, business transaction, not-for-profit transaction, foreign currency, farm management deposit, project and retention trust, and statutory trust accounts; home, personal, business, and commercial loans; car and equipment finance; business overdrafts and bank guarantees; debit and credit cards; international and travel services; share trading services; investment products; and home, car, travel, life, caravan and trailer, credit card and loan repayment, boat, and business insurance products. In addition, the company provides corporate and institutional, transaction banking, financial market, corporate and structured finance, trade and supply chain financing, and industry specific banking and treasury services, as well as online banking services. It serves individuals; small, and medium enterprises; commercial and agribusiness; and private wealth clients; and corporate, institutional, and government customers. The company was formerly known as Bank of New South Wales and changed its name to Westpac Banking Corporation in October 1982. Westpac Banking Corporation was founded in 1817 and is based in Sydney, Australia.

Westpac Banking Corp

275 Kent Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Peter Francis King BEc, F.C.A., FCA CEO, MD & Director 1970
Mr. Michael Campbell Rowland B.Com., F.C.A. Chief Financial Officer 1961
Mr. Scott Collary B.A. Chief & Group Exec. of Customer Services & Technology 1964
Ms. Christine Joy Parker Group Exec. of HR 1960
Mr. Jason Yetton B.Com., BCom, GDAppFin, TGMP Chief Exec. of Specialist Bus.es 1970
Ms. Carolyn McCann B.A. Group Exec. of Corp. Services 1972
Mr. Chris J. de Bruin B.Sc., M.B.A. Chief Exec. of Consumer & Bus. Banking 1964
Mr. Ryan Armand Zanin C.F.A. Chief Risk Officer 1963
Mr. Anthony Miller B.A., L.L.B. Chief Exec. of Westpac Institutional Bank 1970
Ms. Catherine Anne McGrath B.Com., L.L.B. Chief Exec. Officer of Westpac New Zealand Limited 1971

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.