Create Free Account

By creating account you will get access to hot stocks & personalised emails

West African Resources Ltd

Basic Materials AU WAF

1.307AUD
0.007(0.54%)

Last update at 2024-04-24T01:00:00Z

Day Range

1.291.31
LowHigh

52 Week Range

0.661.43
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 257.56M 321.55M 141.37M -4.33400M -3.55100M
Minority interest -19.26300M -25.47400M 7.04M -2.12100M -2.08800M
Net income 164.44M 188.96M 89.36M -3.04100M -3.53600M
Selling general administrative 2.46M 2.49M 2.34M 2.99M 2.87M
Selling and marketing expenses - - - - -
Gross profit 340.45M 461.97M 189.15M 1.24M 0.69M
Reconciled depreciation 59.36M 57.29M 24.06M 0.18M -
Ebit 259.67M 380.28M 167.51M -6.94200M -6.75200M
Ebitda 319.02M 437.57M 191.57M -6.75800M -
Depreciation and amortization 59.36M 57.29M 24.06M 0.18M -
Non operating income net other - - - - -
Operating income 259.67M 380.28M 167.51M -6.94200M -3.37600M
Other operating expenses 349.51M 324.72M 157.86M 6.94M 0.03M
Interest expense 2.11M 58.73M 26.14M 2.61M 0.00000M
Tax provision 73.85M 107.11M 42.47M 0.00000M 0.00000M
Interest income 2.01M 0.60M 0.60M 1.37M 0.17M
Net interest income -0.10300M -58.12700M -25.53400M 1.23M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 73.85M 107.11M 42.47M -1.29300M -
Total revenue 606.13M 711.54M 310.31M 1.24M 0.41M
Total operating expenses 83.83M 75.15M 36.69M 6.94M 7.34M
Cost of revenue 265.68M 249.56M 121.16M - 0.12M
Total other income expense net -2.11000M -58.73000M -26.13900M 2.61M -0.56800M
Discontinued operations - - - - -
Net income from continuing ops 183.71M 214.44M 98.90M -4.33400M -7.10200M
Net income applicable to common shares 164.44M 188.96M 89.36M -4.27500M -7.07200M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 878.71M 804.25M 530.71M 335.96M 89.61M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 10.27M 1.63M 2.94M 0.36M -
Total liab 138.14M 249.84M 358.45M 261.73M 9.76M
Total stockholder equity 700.50M 525.05M 165.23M 76.35M 79.85M
Deferred long term liab 0.53M - - - 3.15M
Other current liab 42.99M 197.29M 36.88M 5.80M 0.37M
Common stock 335.63M 335.33M 165.26M 162.92M 161.95M
Capital stock 335.63M 335.33M 165.26M 162.92M -
Retained earnings 349.08M 185.54M -3.88500M -93.94000M -89.64000M
Other liab 49.11M 32.55M 31.05M 4.28M 2.16M
Good will - - - - -
Other assets 0.53M - - 0.00000M 3.15M
Cash 173.39M 183.37M 95.03M 83.58M 66.36M
Cash and equivalents - - - - -
Total current liabilities 87.58M 197.29M 222.50M 15.78M 9.69M
Current deferred revenue - -27.37500M 23.96M - -
Net debt -151.21300M -157.56900M 147.11M 159.98M -
Short term debt 20.73M 5.80M 137.25M 1.89M 0.00000M
Short long term debt 14.11M 0.21M 132.66M 0.02M -
Short long term debt total 22.18M 25.80M 242.14M 243.56M -
Other stockholder equity 0.69M 4.17M 3.85M 7.37M 7.54M
Property plant equipment 583.11M 517.72M 361.06M 250.84M 19.22M
Total current assets 295.06M 286.52M 169.65M 85.12M 67.24M
Long term investments - - - - -
Net tangible assets 700.50M 525.05M 165.23M 76.35M 79.85M
Short term investments 0.00000M 0.04M 0.04M 0.04M 0.04M
Net receivables 40.51M 36.21M 19.69M 1.14M 0.65M
Long term debt 0.00000M 12.90M 93.67M 235.06M -
Inventory 68.03M 58.98M 51.95M - -
Accounts payable 23.85M 21.57M 24.42M 8.09M 6.38M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 15.79M 4.17M 3.85M 7.37M -
Additional paid in capital - - - - -
Common stock total equity - - 165.26M 162.92M -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.53M 517.72M - 250.84M -
Deferred long term asset charges - - - - -
Non current assets total 583.64M 517.72M 361.06M 250.84M -
Capital lease obligations 8.07M 12.69M 15.81M 8.47M -
Long term debt total 1.45M 20.00M 104.89M 241.67M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -180.78700M -107.96100M -116.90400M -208.96800M -
Change to liabilities 36.44M -28.74900M 35.83M -1.29000M -2.66800M
Total cashflows from investing activities -180.78700M -107.96100M -116.90400M -208.96800M -23.74400M
Net borrowings -7.54400M -240.39500M -0.58000M 250.67M 250.67M
Total cash from financing activities -15.71200M -154.55800M -21.11100M 232.56M 80.13M
Change to operating activities - - - - -
Net income 164.44M 188.96M 89.36M -1.66700M -7.07200M
Change in cash -9.98100M 88.35M 11.44M 17.23M 47.58M
Begin period cash flow 183.37M 95.03M 83.58M 66.36M 42.57M
End period cash flow 173.39M 183.37M 95.03M 83.58M 66.36M
Total cash from operating activities 223.80M 349.66M 147.92M -6.58700M -8.46000M
Issuance of capital stock 0.65M 137.29M 2.37M 0.99M -
Depreciation 59.36M 57.29M 24.06M 0.18M 0.18M
Other cashflows from investing activities -65.90600M -52.70400M 0.29M 0.29M 0.29M
Dividends paid - 44.73M 15.44M 251.80M -
Change to inventory -9.14200M -7.60700M -26.46100M -26.46100M -26.46100M
Change to account receivables -3.09700M -19.81800M -18.26000M 0.17M -0.75400M
Sale purchase of stock -0.34500M -4.04000M -0.02200M -0.01700M 43.17M
Other cashflows from financing activities -16.01300M -8.02100M 27.94M 502.47M -6.21800M
Change to netincome 5.65M 82.53M 19.28M -2.77000M 1.85M
Capital expenditures 114.88M 55.26M 109.46M 200.08M 23.74M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 2.05M 0.60M 0.93M -0.18400M -3.53200M
Stock based compensation - - - - -
Other non cash items -223.79900M -246.25800M -113.42300M 4.09M -
Free cash flow 108.92M 294.40M 38.47M -206.66800M -

Fundamentals

  • Previous Close 1.30
  • Market Cap1330.11M
  • Volume783824
  • P/E Ratio9.25
  • Dividend Yield-%
  • EBITDA317.97M
  • Revenue TTM661.23M
  • Revenue Per Share TTM0.65
  • Gross Profit TTM 283.55M
  • Diluted EPS TTM0.14

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
WAF
West African Resources Ltd		 0.007 0.54% 1.31 9.25 - 2.20 1.69 2.23 4.45
NEM
NEWMONT CORPORATION CDI		 0.92 1.62% 57.87 - - - - - -
NST
Northern Star Resources Ltd		 -0.325 2.13% 14.96 23.62 17.01 3.97 2.07 4.05 12.07
EVN
Evolution Mining Ltd		 0.01 0.37% 4.03 44.11 11.05 3.25 2.05 3.87 10.91
ATM
Aneka Tambang Tbk PT DRC		 - -% 1.10 18.33 17.27 0.0001 2.24 0.0001 0.0006

Reports Covered

Stock Research & News

View All

Profile

West African Resources Limited engages in the mining, mineral processing, acquisition, exploration, and project development of gold projects in West Africa. The company has 90% interests in the Sanbrado Gold Project located in Burkina Faso; and Kiaka gold project located in Burkina Faso. It also holds 100% owned exploration license in the Toega Gold Project located in Burkina Faso. West African Resources Limited was incorporated in 2006 and is based in Subiaco, Australia.

West African Resources Ltd

1 Alvan Street, Subiaco, WA, Australia, 6008

Key Executives

Name Title Year Born
Mr. Richard Hyde B.Sc., MAusIMM, MAIG Founder, Exec. Chairman & CEO NA
Mr. Padraig O'Donoghue CFO & Company Sec. NA
Mr. Lyndon Hopkins COO & Exec. Director NA
Ms. Elizabeth Anne Mounsey Exec. Director of HR & Director NA
Mr. Stuart Cruickshanks Gen. Mang. of Technical Services NA
Nathan Ryan IR Contact NA
Mr. Richard Hyde B.Sc., MAIG, MAusIMM Founder, Executive Chairman & CEO NA
Mr. Padraig O'Donoghue CFO & Company Secretary NA
Mr. Lyndon Hopkins COO & Executive Director NA
Ms. Elizabeth Anne Mounsey Executive Director of Human Resources & Executive Director NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.