Create Free Account

By creating account you will get access to hot stocks & personalised emails

Vection Technologies Ltd

Technology AU VR1

0.026AUD
0.001(4.00%)

Last update at 2024-05-01T00:47:00Z

Day Range

0.030.03
LowHigh

52 Week Range

0.020.05
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -11.33835M -5.51964M -2.32986M -1.16197M -4.50261M
Minority interest - - -0.11722M -0.11722M -0.11722M
Net income -11.39335M -5.64095M -2.30571M -1.16587M -7.50476M
Selling general administrative 9.49M 7.79M 2.27M 2.62M 1.72M
Selling and marketing expenses 1.13M 0.82M 0.25M 0.18M 0.12M
Gross profit 6.87M 6.80M 2.23M 0.43M 1.00M
Reconciled depreciation 1.22M 0.99M 0.66M 0.51M 0.15M
Ebit -7.16073M -5.40372M -2.13386M -0.98050M -1.38569M
Ebitda -5.94342M -4.41649M -1.47588M -0.47265M -1.23944M
Depreciation and amortization 1.22M 0.99M 0.66M 0.51M 0.15M
Non operating income net other - - - - -
Operating income -7.64841M -6.16848M -2.35738M -1.05845M -1.38569M
Other operating expenses 36.93M 25.12M 5.65M 4.26M 2.59M
Interest expense 0.33M 0.10M 0.11M 0.07M 0.03M
Tax provision 0.06M 0.12M 0.08M 0.00166M 0.00000M
Interest income 0.33M 0.04M 0.03M 0.05M 0.03M
Net interest income -0.12212M -0.05153M -0.08486M -0.04945M -0.01089M
Extraordinary items - 0.00000M -0.03647M -0.00223M 0.08M
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.05M 0.12M 0.08M 0.00166M 3.00M
Total revenue 26.02M 18.24M 3.08M 2.55M 1.00M
Total operating expenses 14.23M 12.68M 4.78M 4.13M 2.59M
Cost of revenue 19.15M 11.44M 0.85M 2.12M -
Total other income expense net -3.85069M 0.42M 0.31M 0.47M -3.11692M
Discontinued operations - - -0.03647M -0.00223M 0.08M
Net income from continuing ops -11.39335M -5.64095M -2.40642M -1.16364M -4.50261M
Net income applicable to common shares -11.19270M -5.22322M -2.44289M -1.16587M 0.09M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 43.01M 41.08M 33.44M 13.68M 5.93M
Intangible assets 14.68M 17.88M 20.07M 9.89M 3.59M
Earning assets - - - - -
Other current assets -0.00000M 0.37M 0.06M 0.00591M 0.02M
Total liab 24.34M 15.06M 21.29M 7.60M 1.92M
Total stockholder equity 18.67M 26.02M 12.26M 6.09M 4.01M
Deferred long term liab - - - - -
Other current liab -0.00000M 4.80M 9.21M 5.44M 0.25M
Common stock 45.94M 45.08M 29.66M 22.38M 19.40M
Capital stock 45.94M 45.08M 29.66M 22.38M 19.40M
Retained earnings -33.86031M -24.61237M -18.85420M -16.54848M -15.65511M
Other liab 1.17M 1.82M 2.80M 3.12M 0.10M
Good will 7.71M 8.67M - 6.14M -
Other assets 0.00000M - 0.00000M - -
Cash 11.36M 14.87M 7.08M 1.58M 0.80M
Cash and equivalents - - - - -
Total current liabilities 20.70M 10.45M 14.78M 3.99M 1.21M
Current deferred revenue 0.10M -2.66330M 0.74M -4.57534M -0.39342M
Net debt -0.55567M -10.77417M -2.16393M -1.19129M -0.40315M
Short term debt 8.33M 1.31M 1.21M 0.39M 0.39M
Short long term debt 8.11M 1.11M 1.05M 0.39M -
Short long term debt total 10.80M 4.09M 4.92M 0.39M 0.39M
Other stockholder equity -12.68105M -17.27562M -6.84802M -5.82851M 0.27M
Property plant equipment 1.02M 0.71M 0.87M 0.65M 0.76M
Total current assets 27.22M 22.45M 13.06M 3.71M 2.25M
Long term investments 0.08M 0.04M 0.06M 0.05M -
Net tangible assets 4.44M 8.14M -7.17234M -5.73368M -1.45867M
Short term investments - - - - -
Net receivables 14.69M 5.87M 4.84M 2.12M 1.46M
Long term debt 2.31M 2.50M 3.18M 0.42M -
Inventory 0.68M 1.34M 1.08M -0.00000M -
Accounts payable 12.27M 7.00M 3.62M 2.73M 0.97M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 6.59M 5.55M 1.46M 0.26M 0.27M
Additional paid in capital - - - - -
Common stock total equity - - - 22.38M 19.40M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.00000M 0.04M -18.27331M -12.49344M -0.05213M
Deferred long term asset charges - - - - -
Non current assets total 15.78M 18.63M 20.37M 9.97M 3.68M
Capital lease obligations 0.38M 0.48M 0.70M 0.58M -
Long term debt total 2.48M 2.79M 3.71M 0.91M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -2.69266M -2.02461M 0.91M 0.00125M 0.00125M
Change to liabilities 4.10M 3.57M -0.24538M 0.79M -0.65056M
Total cashflows from investing activities -2.69266M -2.02461M 0.91M 0.27M -0.07239M
Net borrowings 6.69M -0.68081M -0.02529M 0.78M 0.78M
Total cash from financing activities 6.75M 11.45M 7.20M 0.39M 1.80M
Change to operating activities - - - - -
Net income -10.82047M -6.68149M -2.40571M -1.16587M -4.42010M
Change in cash -3.50989M 7.79M 5.50M 0.79M 0.28M
Begin period cash flow 14.87M 7.08M 1.58M 0.80M 0.51M
End period cash flow 11.36M 14.87M 7.08M 1.58M 0.80M
Total cash from operating activities -7.47824M -1.24608M -2.32481M -0.31253M -1.38387M
Issuance of capital stock - 12.95M 7.49M - 2.00M
Depreciation 0.15M 0.21M -0.11844M 0.51M 0.15M
Other cashflows from investing activities -2.09618M -1.85419M 0.97M 0.34M 0.25M
Dividends paid - 0.89M 1.50M - 0.09M
Change to inventory 0.67M -0.25736M 0.33M 0.33M 0.33M
Change to account receivables -7.47863M -1.34356M -0.82476M -0.68587M 0.20M
Sale purchase of stock 0.00000M -0.82469M -0.82469M 0.00000M -0.12804M
Other cashflows from financing activities 13.44M 0.88M -0.28929M 0.49M 0.11M
Change to netincome 4.84M 3.00M 0.15M 0.25M 3.21M
Capital expenditures 2.69M 2.00M 1.40M 0.77M 0.05M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -6.81362M -1.60092M -0.49431M -0.68587M 0.00044M
Stock based compensation 1.86M 1.89M 0.23M 0.10M -
Other non cash items 3.20M 5.22M 0.20M 0.35M 4.27M
Free cash flow -10.16418M -3.24930M -3.72129M -1.08557M -1.43360M

Fundamentals

  • Previous Close 0.03
  • Market Cap30.42M
  • Volume705344
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-8.31453M
  • Revenue TTM29.27M
  • Revenue Per Share TTM0.05
  • Gross Profit TTM 0.99M
  • Diluted EPS TTM-0.02

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
VR1
Vection Technologies Ltd		 0.001 4.00% 0.03 - 54.95 1.08 2.69 1.28 -3.7404
WTC
WiseTech Global Limited		 -3.7 3.99% 89.09 139.89 85.47 32.08 14.91 32.16 81.16
XRO
Xero Ltd		 -2.71 2.22% 119.37 - 93.46 12.06 16.88 12.57 65.09
ALU
Altium Ltd		 -0.19 0.29% 65.82 82.31 58.14 30.65 17.83 29.65 83.88
TNE
Technology One Ltd		 -0.26 1.60% 15.99 50.81 51.02 12.31 17.27 11.86 27.47

Reports Covered

Stock Research & News

View All

Profile

Vection Technologies Limited, an enterprise-focused company, that helps businesses in bridging the physical and digital worlds in Australia. The company operates in two segments, IT and Outsourced Services. It offers Mindesk, a virtual reality design review and real-time rendering in the unreal engine, for CAD and BIM; EnWorks, a solution to support training, manufacturing, and maintenance processes that enhances the work with augmented reality-powered visual assistance; 3DFrame, a no-code enterprise metaverse app for immersive product presentations; configuration that manages product variations for ecommerce, from web to mobile devices; and XRKiosk, which transforms the in-store customer experience with 3D and augmented reality. It serves machinery manufacturing, automotive, naval, furniture, public sector, healthcare and pharma, betting, defence, military and law enforcement, aerospace, architecture, engineering and construction, sports, media and communications, retail, fashion, and education industries for design review, training, remote presentations, retail 3D experience, and 3D e-commerce applications. The company was formerly known as ServTech Global Holdings Limited and changed its name to Vection Technologies Limited in November 2019. Vection Technologies Limited was incorporated in 2016 and is based in Osborne Park, Australia.

Vection Technologies Ltd

Building C, Osborne Park, WA, Australia, 6017

Key Executives

Name Title Year Born
Mr. Gianmarco Biagi MD & Director NA
Mr. Gianmarco Orgnoni COO & Exec. Director NA
Mr. Lorenzo Biagi Chief Sales Officer & Exec. Director NA
Mr. Gabriele Sorrento Head of Global Partnerships & Non-Exec. Director NA
Mr. Derek Hall B.Com., C.A. Company Sec. & CFO NA
Mr. Jacopo Merli COO, CEO of EMEA & Director NA
Mr. Lorenzo Biagi Chief Sales Officer & Executive Director NA
Mr. Gianmarco Orgnoni CMO, CSO & Executive Director NA
Mr. Riccardo Leoni Interim Chief Financial Officer NA
Mr. Derek Hall B.Com., C.A. Company Secretary NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.