1800-272-662
Shopping Cart 0
countryflagAU
Login

Tian An Australia Ltd

Real Estate AU TIA

0.2AUD
-(-%)

Last update at 2026-03-11T23:00:00Z

Day Range

0.200.20
LowHigh

52 Week Range

0.150.35
LowHigh

Fundamentals

  • Previous Close 0.20
  • Market Cap17.32M
  • Volume0
  • P/E Ratio0.74
  • Dividend Yield-%
  • EBITDA6.91M
  • Revenue TTM84.04M
  • Revenue Per Share TTM0.97
  • Gross Profit TTM 11.12M
  • Diluted EPS TTM0.27

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 19.56M 0.73M 5.35M -20.46100M 1.14M
Minority interest - - - - -
Net income 23.41M 0.73M 5.35M -35.53200M -9.24900M
Selling general administrative - 0.33M 0.37M 1.23M 1.45M
Selling and marketing expenses - 0.27M 0.56M 0.38M 0.16M
Gross profit 11.28M 0.35M 0.35M 0.00000M 0.18M
Reconciled depreciation - 0.12M 0.62M 0.62M 0.07M
Ebit 29.11M -2.42200M -3.78000M -2.04800M 4.93M
Ebitda 29.20M -2.30500M -3.15900M -1.43200M 4.99M
Depreciation and amortization 0.09M 0.12M 0.62M 0.62M 0.07M
Non operating income net other - - - - -
Operating income 7.12M -1.24900M 11.25M -2.04800M 4.93M
Other operating expenses 77.22M 1.65M -10.85900M 4.38M 4.42M
Interest expense 9.55M 2.86M 8.88M 3.34M 3.78M
Tax provision - 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - 0.08M 0.95M 0.67M 1.74M
Net interest income - -2.78100M -5.89500M -2.67500M -2.04200M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -3.85900M - 9.61M 15.07M 10.39M
Total revenue 84.34M 0.40M 0.39M 0.00000M 1.00M
Total operating expenses 4.16M 1.60M -10.90100M 4.38M 3.60M
Cost of revenue 73.06M 0.04M 0.04M 0.00000M 0.82M
Total other income expense net 12.43M 1.98M -5.89500M -18.41300M -3.78300M
Discontinued operations - - - - -
Net income from continuing ops - 0.73M 5.35M -20.46100M 1.14M
Net income applicable to common shares - 0.73M 5.35M -20.46100M 1.14M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 281.97M 307.33M 235.72M 189.34M 162.26M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.33M -71.91400M 7.46M 0.23M
Total liab 188.16M 239.30M 168.42M 127.39M 79.85M
Total stockholder equity 93.81M 68.03M 67.30M 61.95M 82.41M
Deferred long term liab - - - - -
Other current liab - 1.37M -19.74600M 1.76M 0.88M
Common stock 290.15M 290.15M 290.15M 290.15M 290.15M
Capital stock - - - 290.15M 290.15M
Retained earnings -198.69900M -222.11400M -222.84700M -228.20100M -207.74000M
Other liab - - - 0.08M 0.07M
Good will - - - - -
Other assets - - 235.72M 51.76M 58.45M
Cash 6.91M 1.00M 3.05M 2.70M 9.40M
Cash and equivalents - - - - -
Total current liabilities 15.94M 53.08M 19.75M 1.86M 1.12M
Current deferred revenue - - - - -
Net debt 179.97M 236.69M 162.14M 122.82M 69.42M
Short term debt 15.94M 51.54M 19.75M 0.07M 0.17M
Short long term debt - - - - -
Short long term debt total 186.88M 237.69M 165.20M 125.52M 78.83M
Other stockholder equity - - - - -
Property plant equipment - - - 0.74M 0.19M
Total current assets 7.16M 100.27M - 39.97M 30.50M
Long term investments - - - 96.86M 73.12M
Net tangible assets - - - 61.95M 82.41M
Short term investments - - 20.63M 28.31M 1.60M
Net receivables 0.25M 0.20M 0.12M 0.15M 0.04M
Long term debt - - - 125.45M 78.66M
Inventory - 98.73M 48.12M 1.35M 1.35M
Accounts payable - 0.17M - 0.03M 0.07M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2.36M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 33.44M 29.30M -121.75300M 51.76M 58.45M
Deferred long term asset charges - - - - -
Non current assets total 274.81M 207.06M 121.96M 149.36M 131.76M
Capital lease obligations - - - 0.07M 0.17M
Long term debt total - - - 125.45M 78.66M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -35.31600M -6.80500M 10.14M 18.39M
Change to liabilities - - - 0.69M 0.39M
Total cashflows from investing activities -27.77700M -35.31600M -6.80500M 10.14M 19.66M
Net borrowings - 72.37M 39.68M -2.50000M -6.17500M
Total cash from financing activities -36.89400M 72.31M 39.68M -2.50000M -6.17500M
Change to operating activities - - - 0.16M 0.11M
Net income 23.41M 0.73M 5.35M -20.46100M 1.14M
Change in cash 5.91M -2.04700M 0.35M -6.69800M 6.67M
Begin period cash flow 1.00M 3.05M 2.70M 9.40M 2.73M
End period cash flow 6.91M 1.00M 3.05M 2.70M 9.40M
Total cash from operating activities 70.58M -39.04300M -32.52500M -14.34000M -6.81400M
Issuance of capital stock - - - - -
Depreciation 0.09M 0.12M 0.62M 0.62M 0.07M
Other cashflows from investing activities -0.00100M -35.28500M 8.03M 11.31M 19.73M
Dividends paid - - - - -
Change to inventory 66.06M -32.12900M -24.08100M -9.25500M -0.83000M
Change to account receivables 0.04M -0.17500M 0.04M 0.37M 0.12M
Sale purchase of stock - - - - -
Other cashflows from financing activities - -0.05400M -0.05900M 10.14M -0.17500M
Change to netincome - - - 13.54M -7.81200M
Capital expenditures 0.00200M 0.03M 0.02M 1.17M 0.07M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 59.88M -33.95700M -23.47100M -8.03000M -0.21200M
Stock based compensation - - - - -
Other non cash items -12.80400M -5.08600M -15.02900M 13.54M -7.81200M
Free cash flow 70.57M -39.07400M -32.54300M -15.50700M -6.88600M

Peer Comparison

Sector: Real Estate Industry: Real Estate - Development

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
TIA
Tian An Australia Ltd		 - -% 0.20 0.74 4.00 0.21 0.18 2.35 6.76
UOS
United Overseas Australia Ltd		 -0.015 2.08% 0.70 7.83 5.55 4.46 0.58 1.62 2.53
PPC
Peet Ltd		 -0.075 3.90% 1.85 10.28 25.77 1.87 1.44 2.45 9.40
CWP
Cedar Woods Properties Ltd		 -0.01 0.12% 8.08 9.29 13.97 1.26 1.30 1.60 7.30
WTN
Winton Land Ltd		 - -% 2.27 75.67 - 6.30 1.52 8.81 31.95

Reports Covered

Stock Research & News

View All

Profile

Tian An Australia Limited develops and sells residential land and built-form products in Australia. The company has interests in developments on the east coast of Australia and in the Mandurah/Peel Region of Western Australia. It also offers design and planning concepts to develop residential, commercial, and tourism projects. The company was formerly known as PBD Developments Limited and changed its name to Tian An Australia Limited in April 2016. The company was incorporated in 1985 and is based in Sydney, Australia. Tian An Australia Limited operates as a subsidiary of Oasis Star Limited.

Tian An Australia Ltd

99 Macquarie Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Dennis Wong Financial Controller NA
Mr. Hai-Young Lu B.Com, B.Com., GradDipACG, L.L.B., LLB COO & Company Sec. 1988
Mr. Hai-Young Lu B.Com, B.Com., GradDipACG, L.L.B., LLB COO & Company Secretary 1988
Mr. Hai-Young Lu B.Com, B.Com., GradDipACG, L.L.B., LLB COO & Company Secretary 1988
Mr. Hai-Young Lu B.Com, B.Com., GradDipACG, L.L.B., LLB COO & Company Secretary 1988
Mr. Hai-Young Lu B.Com, B.Com., GradDipACG, L.L.B., LLB COO & Company Secretary 1988
Mr. Hai-Young Lu B.Com, B.Com., GradDipACG, L.L.B., LLB COO & Company Secretary 1988
Mr. Hai-Young Lu B.Com, B.Com., GradDipACG, L.L.B., LLB COO & Company Secretary 1988
Mr. Hai-Young Lu B.Com, B.Com., GradDipACG, L.L.B., LLB COO & Company Secretary 1988
Mr. Hai-Young Lu B.Com, B.Com., GradDipACG, L.L.B., LLB COO & Company Secretary 1988

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.