1800-272-662
Shopping Cart 0
countryflagAU
Login

Seven West Media Ltd

Communication Services AU SWM

NoneAUD
-(-%)

Last update at 2026-02-09T06:45:06.021549Z

Day Range

--
LowHigh

52 Week Range

0.120.18
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap192.39M
  • VolumeNone
  • P/E Ratio12.50
  • Dividend Yield-%
  • EBITDA125.09M
  • Revenue TTM1350.51M
  • Revenue Per Share TTM0.88
  • Gross Profit TTM 130.99M
  • Diluted EPS TTM0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 30.48M 67.12M 196.04M 283.39M 445.62M
Minority interest - - - - 1.07M
Net income 16.63M 45.30M 145.75M 211.05M 318.09M
Selling general administrative 316.84M 333.35M 332.89M 322.49M 278.35M
Selling and marketing expenses 44.49M 54.36M 60.47M 49.32M 49.49M
Gross profit 1304.89M 1375.41M 1451.74M 1511.32M 1246.92M
Reconciled depreciation 129.76M 132.15M 139.51M 133.57M 24.78M
Ebit 72.33M 110.14M 234.41M 320.23M 294.20M
Ebitda 202.09M 242.29M 373.92M 453.80M 410.80M
Depreciation and amortization 129.76M 132.15M 139.51M 133.57M 116.60M
Non operating income net other - - - - -
Operating income -43.03600M 114.88M 216.15M 315.93M 256.71M
Other operating expenses 1354.40M 1298.83M 1166.49M 1188.35M 1074.99M
Interest expense 41.84M 42.28M 38.44M 36.84M 62.17M
Tax provision 13.85M 21.82M 50.29M 72.34M 127.50M
Interest income 2.25M 3.05M 3.23M 1.39M 1.50M
Net interest income -39.59200M -39.22400M -35.21000M -35.45600M -60.67400M
Extraordinary items - - - 0.00000M -0.03400M
Non recurring - - - - -
Other items - - - - -
Income tax expense 13.85M 21.82M 50.29M 72.34M 127.50M
Total revenue 1311.37M 1382.21M 1457.19M 1516.72M 1253.47M
Total operating expenses 1347.92M 1370.92M 1329.72M 1221.83M 1131.66M
Cost of revenue 6.48M 6.81M 5.46M 5.40M 6.55M
Total other income expense net 73.52M -47.75300M 11.20M 29.35M 299.21M
Discontinued operations - - - - -0.03400M
Net income from continuing ops 16.63M 45.30M 145.75M 211.05M 318.12M
Net income applicable to common shares 16.63M 45.30M 145.75M 211.05M 318.09M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 1565.10M 1477.90M 1500.81M 1384.34M 1523.64M
Intangible assets 693.29M 687.84M 684.55M 692.88M 680.31M
Earning assets - - - - -
Other current assets 15.52M 19.12M 20.38M 19.57M 15.27M
Total liab 1149.85M 1074.41M 1121.98M 1120.64M 1439.30M
Total stockholder equity 415.25M 403.49M 378.83M 263.69M 83.26M
Deferred long term liab - - - - -
Other current liab - 93.28M 181.16M 236.81M 333.02M
Common stock - 3414.10M 3417.97M 3432.97M 3405.67M
Capital stock 3414.10M 3414.10M 3417.97M 3432.97M 3405.67M
Retained earnings -2952.93200M -2969.56200M -3013.55900M -3133.73800M -3345.17200M
Other liab - - 250.40M 233.50M 233.70M
Good will 34.00M 30.25M 30.25M 27.40M 27.40M
Other assets - - 0.40M 1.56M 3.70M
Cash 110.52M 54.53M 57.40M 37.94M 253.33M
Cash and equivalents - - - - -
Total current liabilities 356.71M 330.29M 387.25M 406.47M 516.61M
Current deferred revenue - 42.38M 62.55M 29.55M 25.22M
Net debt 286.60M 461.12M 440.43M 454.87M 444.30M
Short term debt - 15.62M 13.49M 12.14M 10.52M
Short long term debt 20.00M - - - -
Short long term debt total - 515.66M 497.83M 492.81M 697.63M
Other stockholder equity - - -404.40900M -299.22800M -60.49400M
Property plant equipment - - 186.06M 181.93M 121.54M
Total current assets 549.47M 465.06M 503.42M 424.84M 664.89M
Long term investments 95.24M 124.95M 96.14M 55.72M 94.97M
Net tangible assets - - -335.97100M -456.58600M -597.05400M
Short term investments - - - - -
Net receivables 241.81M 229.64M 230.15M 220.12M 211.97M
Long term debt 377.12M 355.89M 306.83M 294.43M 493.31M
Inventory 188.91M 161.76M 176.91M 147.21M 184.32M
Accounts payable 110.72M 179.01M 130.05M 127.97M 147.85M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -41.05300M -25.57900M -35.53700M 22.77M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 5.75M -687.74300M 0.40M 1.56M 3.70M
Deferred long term asset charges - - - - -
Non current assets total 1015.63M 1012.84M 997.39M 959.49M 858.74M
Capital lease obligations 182.79M 159.76M 190.99M 198.38M 204.32M
Long term debt total - - 484.34M 480.67M 687.11M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -30.01600M -92.63000M -39.44700M -11.14100M 44.61M
Change to liabilities - - 1.53M -27.13800M 44.29M
Total cashflows from investing activities -30.01600M -92.63000M -39.44700M -141.16900M 28.17M
Net borrowings 40.00M 50.00M -1.59800M -210.00900M -258.46600M
Total cash from financing activities 24.39M 29.45M -18.52100M -234.45700M -270.06600M
Change to operating activities - - 26.61M -168.87900M -90.26000M
Net income 16.63M 45.30M 145.75M 211.05M 318.09M
Change in cash 55.99M -2.86800M 19.46M -215.39400M -98.68900M
Begin period cash flow 54.53M 57.40M 37.94M 253.33M 352.02M
End period cash flow 110.52M 54.53M 57.40M 37.94M 253.33M
Total cash from operating activities 61.61M 60.31M 77.43M 160.23M 143.21M
Issuance of capital stock - - - - -
Depreciation - 132.15M 28.90M 28.16M 20.73M
Other cashflows from investing activities -12.16200M -9.89600M 0.06M -0.02000M 2.68M
Dividends paid - - - - -
Change to inventory -114.48200M -91.71600M -127.73600M -69.95500M -103.21800M
Change to account receivables -8.21700M 8.52M -9.44800M 28.14M -55.59200M
Sale purchase of stock 0.00000M -3.86600M -16.92300M -17.32400M -17.32400M
Other cashflows from financing activities -15.60900M -16.68200M 188.40M 498.87M -8.46600M
Change to netincome - - -63.44700M 9.80M -207.17400M
Capital expenditures 25.27M 25.06M 39.60M 38.52M 15.69M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -112.50000M -115.01200M -137.18400M -41.81200M -158.81000M
Stock based compensation - 2.22M 2.97M 6.76M 7.78M
Other non cash items 174.11M -2.12900M -97.21200M -78.98200M -195.60300M
Free cash flow 36.34M 35.25M 37.83M 121.72M 127.52M

Peer Comparison

Sector: Communication Services Industry: Entertainment

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SWM
Seven West Media Ltd		 - -% - 12.50 3.28 0.14 0.46 0.50 3.27
NWS
News Corporation		 0.01 0.03% 38.01 35.19 30.03 2.44 1.70 1.72 10.08
NWSLV
News Corporation		 - -% 32.00 29.63 25.32 1.50 1.43 1.72 10.08
EVT
EVT Ltd		 -0.11 0.89% 12.32 51.79 29.50 1.60 2.13 2.68 11.03
NEC
Nine Entertainment Co. Holdings Ltd		 - -% 0.86 12.29 7.19 0.52 0.87 0.66 4.79

Reports Covered

Stock Research & News

View All

Profile

Seven West Media Limited engages in the free to air television broadcasting and digital streaming business in Australia. It operates through three segments: Television; The West; and Other Business and New Ventures. The company involved in producing and operating of commercial television programming and stations; distribution of programming content; and publishing of newspapers and insert magazines, colourpress, digital publishing, west australian publishers, and perth now. It also engages in leasing of property. Seven West Media Limited was founded in 1956 and is based in Perth, Australia. As of January 7, 2026, Seven West Media Limited operates as a subsidiary of Southern Cross Media Group Limited.

Seven West Media Ltd

Newspaper House, Perth, WA, Australia, 6017

Key Executives

Name Title Year Born
Mr. James R. Warburton MD, CEO & Director 1970
Mr. Jeffrey Peter Howard Chief Financial Officer NA
Ms. Katie A. McGrath Chief People & Culture Officer NA
Mr. Kurt J. Burnette Chief Revenue Officer NA
Mr. Bruce Ian McWilliam Commercial Director 1959
Mr. Robert Cronin Editor-In-Chief & Editor of the West Australian NA
Mr. Craig McPherson Director of News & Public Affairs NA
Ms. Charlotte Valente Chief Marketing Officer NA
Mr. Mark Mallabone Chief of Staff NA
Mr. David Porter Head of TV Operations NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.