Create Free Account

By creating account you will get access to hot stocks & personalised emails

SelfWealth Limited

Financial Services AU SWF

0.132AUD
0.007(5.60%)

Last update at 2024-04-24T00:49:00Z

Day Range

0.130.13
LowHigh

52 Week Range

0.120.20
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 0.09M -6.26448M -0.64670M -2.78168M -3.44696M
Minority interest - - - - -
Net income 0.09M -6.26448M -0.64670M -2.78168M -3.44696M
Selling general administrative 14.91M 11.37M 5.96M 5.05M 3.13M
Selling and marketing expenses 2.54M 4.48M 1.55M 0.52M 1.36M
Gross profit 29.57M 20.27M 17.61M 7.68M 2.59M
Reconciled depreciation 1.24M 0.44M 0.11M 0.11M 0.00961M
Ebit -1.15205M -6.70396M -0.76158M -3.15311M -3.44696M
Ebitda 0.09M -6.26448M -0.64670M -3.04468M -3.43734M
Depreciation and amortization 1.24M 0.44M 0.11M 0.11M 0.00961M
Non operating income net other - - - - -
Operating income -1.15205M -6.70396M -0.76158M -3.15311M -3.44696M
Other operating expenses 29.48M 26.53M 19.02M 10.87M 4.96M
Interest expense 0.04M 0.03M 0.00802M 0.02M 0.02M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 20.62M 5.90M 3.89M 0.00111M 0.01M
Net interest income 20.58M 5.87M 3.88M 2.57M 1.43M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -1.15205M -6.70396M -0.76158M -3.41611M -
Total revenue 29.57M 20.27M 17.61M 7.68M 2.59M
Total operating expenses 29.48M 26.53M 19.02M 10.87M 4.96M
Cost of revenue 9.10M 10.68M 10.77M 5.00M 1.85M
Total other income expense net 0.09M -6.26448M -0.64670M -3.04468M 0.02M
Discontinued operations - - - - -
Net income from continuing ops 0.09M -6.26448M -0.64670M -2.78168M -3.44696M
Net income applicable to common shares 0.09M -6.26448M -0.64670M -2.78168M -3.44696M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 14.80M 16.85M 8.55M 5.85M 3.14M
Intangible assets 1.11M 3.15M 0.00782M 0.00674M 0.00479M
Earning assets - - - - -
Other current assets 0.01M 0.20M 0.12M 0.22M 0.10M
Total liab 3.70M 5.84M 2.83M 1.74M 0.13M
Total stockholder equity 11.09M 11.01M 5.71M 4.11M 2.51M
Deferred long term liab - - - - -
Other current liab -1.25288M 0.49M -1.47891M -0.98591M -0.13144M
Common stock 38.96M 38.82M 27.29M 23.88M 20.60M
Capital stock 38.96M 38.82M 27.29M 23.88M 20.60M
Retained earnings -28.19087M -28.47579M -22.21131M -21.30162M -18.55097M
Other liab 0.09M 0.06M 0.06M 0.09M 0.09M
Good will - - - - -
Other assets 0.81M 1.37M 0.89M 0.39M 0.10M
Cash 12.40M 11.48M 7.53M 5.26M 2.54M
Cash and equivalents 10.00M 9.50M - - -
Total current liabilities 1.25M 3.12M 1.48M 0.99M 0.13M
Current deferred revenue - - - - 0.02M
Net debt -11.92925M -10.71655M -7.47801M -5.10816M -2.38921M
Short term debt 0.32M 0.29M 0.05M 0.11M 0.11M
Short long term debt 0.32M 0.29M 0.05M 0.11M -
Short long term debt total 0.47M 0.76M 0.05M 0.15M 0.15M
Other stockholder equity -10.76585M -10.34482M -5.07641M -2.31422M 0.47M
Property plant equipment 0.48M 0.86M 0.12M 0.19M 0.05M
Total current assets 12.40M 11.48M 7.53M 5.26M 3.00M
Long term investments - - - - -
Net tangible assets 9.99M 7.86M 5.70M 4.10M 2.51M
Short term investments - - - - -
Net receivables 0.22M 0.59M 0.25M 0.17M 0.45M
Long term debt 0.15M 0.47M - 0.04M -
Inventory - - - - -
Accounts payable 0.93M 2.83M 1.43M 0.87M 0.13M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.33M 0.67M 0.64M 1.53M 0.47M
Additional paid in capital - - - - -
Common stock total equity - - - 23.88M 20.60M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -1.58505M -4.00903M -0.13049M -0.20140M -0.05166M
Deferred long term asset charges - - - - -
Non current assets total 1.59M 4.01M 0.13M 0.20M 0.05M
Capital lease obligations - - - - -
Long term debt total 0.15M 0.47M 0.00000M 0.04M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -1.34013M -3.42688M -0.57535M -0.01949M -0.00372M
Change to liabilities -1.50468M 1.69M 0.69M 0.78M -0.32439M
Total cashflows from investing activities -1.34013M -3.42688M -0.57535M -0.01949M -0.01571M
Net borrowings -0.28705M -0.19820M -0.09583M -0.09373M -0.09373M
Total cash from financing activities -0.25995M 11.03M 1.73M 2.89M 2.51M
Change to operating activities -0.55165M 0.48M 0.38M -0.14220M 0.18M
Net income 0.09M -6.26448M -0.64670M -3.04468M -3.44696M
Change in cash 0.93M 3.95M 2.26M 2.72M -0.74403M
Begin period cash flow 11.48M 7.53M 5.26M 2.54M 3.29M
End period cash flow 12.40M 11.48M 7.53M 5.26M 2.54M
Total cash from operating activities 2.53M -3.64892M 1.11M -0.14690M -3.23950M
Issuance of capital stock - 11.74M 1.83M 3.12M 2.80M
Depreciation 0.42M 0.39M 0.11M 0.11M 0.00961M
Other cashflows from investing activities 0.40M -0.05536M -0.52500M -0.52500M 0.01M
Dividends paid - 10.88M - - 0.06M
Change to inventory - - - - -
Change to account receivables 0.36M -0.35357M -0.07343M 0.29M 0.26M
Sale purchase of stock 0.03M -0.66068M -0.66068M -0.18196M -0.29345M
Other cashflows from financing activities 0.03M 11.03M -0.57535M 0.04M 0.15M
Change to netincome 2.88M 0.36M 0.65M 1.59M 0.08M
Capital expenditures 1.74M 3.44M 0.05M 0.02M 0.02M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.36M -0.35357M -0.07343M 0.29M 0.57M
Stock based compensation -0.13774M 0.34M 0.65M 1.45M -
Other non cash items 2.02M 2.22M 1.64M 2.79M 3.44M
Free cash flow 0.78M -7.08582M 1.06M -0.16639M -0.01571M

Fundamentals

  • Previous Close 0.12
  • Market Cap29.29M
  • Volume2003
  • P/E Ratio12.50
  • Dividend Yield-%
  • EBITDA-
  • Revenue TTM28.42M
  • Revenue Per Share TTM0.12
  • Gross Profit TTM 20.21M
  • Diluted EPS TTM0.01

Peer Comparison

Sector: Financial Services Industry: Capital Markets

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SWF
SelfWealth Limited		 0.007 5.60% 0.13 12.50 - 1.11 2.55 0.46 -
MQGPE
Macquarie Group Preferred		 -0.34 0.33% 102.86 8.36 - - - - -
MQG
Macquarie Group Ltd		 4.39 2.36% 191.00 17.08 16.10 3.97 2.23 0.50 0.19
MQGPC
Macquarie Group Ltd Pref C		 -0.25 0.24% 103.05 8.38 - 1.81 - - -
CPU
Computershare Ltd.		 -0.66 2.36% 27.27 22.90 14.62 5.13 5.14 5.95 18.35

Reports Covered

Stock Research & News

View All

Profile

SelfWealth Limited provides online share trading services on the Australian, the United States, and Hong Kong stock exchanges. It also supports retail investor community. SelfWealth Limited was incorporated in 2011 and is based in Melbourne, Australia.

SelfWealth Limited

130 Lonsdale Street, Melbourne, VIC, Australia, 3000

Key Executives

Name Title Year Born
Ms. Catherine Whitaker CEO, MD & Exec. Director NA
Ms. Mandy Drake CFO & Company Sec. NA
Mr. Andrew Dick Chief Technology Officer NA
Ms. Tania De Vincentis Head of Operations & Compliance NA
Mr. Jarrod Purchase Head of Marketing NA
Mr. Brendan Mutton Head of Sales NA
Mr. Josh Sprague Head of Product NA
Mr. Matthew Jones Head of Customer Support NA
Mr. Craig William Keary Chief Executive Officer NA
Mr. Craig William Keary Chief Executive Officer NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.