1800-272-662
Shopping Cart 0
countryflagAU
Login

Swift Networks Group Ltd

Communication Services AU SW1

NoneAUD
-(-%)

Last update at 2026-03-03T06:45:04.462844Z

Day Range

--
LowHigh

52 Week Range

0.0070.02
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap11.19M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.13800M
  • Revenue TTM17.73M
  • Revenue Per Share TTM0.03
  • Gross Profit TTM 1.17M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -3.33000M -1.67600M -3.97800M -3.65300M -4.23300M
Minority interest - - - - -
Net income -3.33000M -1.67600M -3.97800M -3.65300M -4.76600M
Selling general administrative - 7.37M 7.45M 7.51M 6.43M
Selling and marketing expenses - -5.58300M - - -
Gross profit 1.17M 7.48M 7.69M 7.30M 7.02M
Reconciled depreciation - 1.58M 1.32M 1.50M 2.51M
Ebit -1.32100M -0.59200M -2.57800M -1.53400M -1.40200M
Ebitda -1.13800M 0.99M -1.25500M -0.03300M 1.11M
Depreciation and amortization 0.18M 1.58M 1.32M 1.50M 2.51M
Non operating income net other - - - - -
Operating income -1.89200M -1.75200M -0.90600M -0.51200M -1.46600M
Other operating expenses 19.63M 20.13M 13.97M 13.06M 10.88M
Interest expense 1.45M 1.08M 1.35M 1.52M 1.04M
Tax provision - 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - 0.02M 0.03M 0.06M 0.14M
Net interest income - -1.06700M -1.32300M -1.45800M -0.89800M
Extraordinary items - - - 0.00000M -0.53300M
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.01000M 1.67M 2.05M 2.72M
Total revenue 17.73M 18.38M 19.06M 18.52M 17.61M
Total operating expenses 3.06M 9.23M 10.57M 9.42M 9.71M
Cost of revenue 16.56M 16.85M 11.37M 11.22M 10.59M
Total other income expense net -1.43800M 0.08M 0.27M -0.07100M -0.64200M
Discontinued operations - - - - -0.53300M
Net income from continuing ops - -1.67600M -3.97800M -3.65300M -4.23300M
Net income applicable to common shares - -1.67600M -3.97800M -3.65300M -4.76600M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 8.78M 10.04M 11.52M 12.27M 14.47M
Intangible assets 2.69M - 2.37M 1.98M 1.71M
Earning assets - - - - -
Other current assets 0.60M 0.69M 0.65M 0.64M 0.65M
Total liab 16.14M 16.74M 17.23M 15.15M 14.14M
Total stockholder equity -7.36200M -6.69800M -5.71100M -2.88600M 0.34M
Deferred long term liab - - 2.37M 1.98M 1.71M
Other current liab 5.80M 4.25M 2.16M 1.07M 0.69M
Common stock 63.93M 61.89M 61.63M 61.63M 61.63M
Capital stock - - 61.63M 61.63M 61.63M
Retained earnings -79.26600M -75.93600M -74.26000M -70.28200M -66.62900M
Other liab - - 1.11M 0.14M 0.07M
Good will - - - - 0.00000M
Other assets - - 2.37M 0.16M 2.43M
Cash 2.18M 1.85M 2.07M 3.75M 3.88M
Cash and equivalents - - - - -
Total current liabilities 9.18M 9.16M 9.12M 14.31M 7.50M
Current deferred revenue - 1.53M 3.62M 2.79M 3.96M
Net debt 4.34M 5.15M 5.11M 4.34M 2.74M
Short term debt 0.47M 0.21M 0.19M 7.39M 0.05M
Short long term debt - - - 7.24M -
Short long term debt total 6.53M 6.99M 7.19M 8.09M 6.61M
Other stockholder equity - - 6.92M 5.77M 5.34M
Property plant equipment - - 1.12M 1.43M 0.77M
Total current assets 5.60M 6.50M 7.40M 7.75M 8.44M
Long term investments - - 0.62M 0.94M 2.48M
Net tangible assets - - -5.85000M -4.86500M -0.02400M
Short term investments - - - - -
Net receivables 2.29M 2.94M 3.21M 2.51M 3.09M
Long term debt - - 6.42M 0.00000M 6.57M
Inventory 0.53M 1.02M 1.48M 0.86M 0.83M
Accounts payable 2.91M 3.16M 3.15M 3.06M 2.80M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 7.98M 7.35M 6.92M 5.77M 5.34M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 2.72M -1.74600M 0.02M 0.06M
Deferred long term asset charges - - - - -
Non current assets total 3.18M 3.54M 4.12M 4.51M 6.03M
Capital lease obligations - - 0.77M 0.85M 0.05M
Long term debt total - - 7.00M 0.70M 6.57M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -1.25400M -1.33400M 0.45M 0.49M
Change to liabilities - - 1.67M -0.29700M -3.04700M
Total cashflows from investing activities -1.22100M -1.25400M -1.33400M -0.92800M -0.85200M
Net borrowings - - -0.67000M -0.20700M -1.75500M
Total cash from financing activities 0.55M -0.19200M -0.67000M -0.20700M 2.98M
Change to operating activities - - -0.03000M -0.03000M 0.39M
Net income -3.33000M -1.67600M -3.97800M -3.65300M -4.23300M
Change in cash 0.34M -0.22700M -1.43800M -0.12700M 1.43M
Begin period cash flow 1.85M 2.07M 3.75M 3.88M 2.45M
End period cash flow 2.18M 1.85M 2.31M 3.75M 3.88M
Total cash from operating activities 1.01M 1.22M 0.33M 1.01M -0.69400M
Issuance of capital stock - - - - 5.03M
Depreciation 2.35M 2.08M 1.36M 1.50M 2.51M
Other cashflows from investing activities -1.18500M -1.49100M -1.16400M 0.45M -0.76300M
Dividends paid - - - - 4.46M
Change to inventory 0.21M 0.45M -0.61900M -0.02700M 0.17M
Change to account receivables 0.41M 0.27M -0.49700M 1.09M 1.38M
Sale purchase of stock - - -0.07600M -0.07600M -0.26700M
Other cashflows from financing activities -0.16700M -0.19200M -0.07800M -0.20700M -1.75500M
Change to netincome - - 2.06M 1.75M 1.00M
Capital expenditures 0.04M 0.14M 1.36M 1.38M 1.35M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.83M 0.37M 0.53M 0.74M -1.11200M
Stock based compensation 0.61M 0.43M 0.61M 0.43M 0.44M
Other non cash items 0.54M 0.01M 5.62M 5.08M 8.03M
Free cash flow 0.97M 1.08M -1.03500M -0.37000M -2.04000M

Peer Comparison

Sector: Communication Services Industry: Entertainment

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SW1
Swift Networks Group Ltd		 - -% - - - 0.63 22.41 0.88 17.93
NWS
News Corporation		 0.01 0.03% 38.01 35.19 30.03 2.44 1.70 1.72 10.08
NWSLV
News Corporation		 - -% 32.00 29.63 25.32 1.50 1.43 1.72 10.08
EVT
EVT Ltd		 -0.11 0.89% 12.32 51.79 29.50 1.60 2.13 2.68 11.03
NEC
Nine Entertainment Co. Holdings Ltd		 - -% 0.86 12.29 7.19 0.52 0.87 0.66 4.79

Reports Covered

Stock Research & News

View All

Profile

Swift TV Ltd, together with its subsidiaries, provides content and communications on television screens for out of home environments in Australia. It offers Swift Access, a low-bandwidth entertainment and engagement platform that provides a range of TV based communications and content; and Swift Broadcast, which offers traditional broadcast TV channels and electronic program guide selections. The company also provides coaxial, GPON, and fibre optic passive networks; wireless, ethernet, switching, and DOCSIS active networks; network services comprising firewall, switching/routing, captive portal, data management, and IPTV systems; and MATV, VSAT and LEO satellite services, CCTVs, system integration, and satellite dish and antenna installations. In addition, it offers a range of ICT products and services comprising network, Wi-Fi, and infrastructure design and installation, as well as entertainment and engagement subscriptions; consultancy and project management; exploration; in-house R&D and proprietary technology; collaboration and partnership; and client support and 24/7 customer support services. The company serves the mining and resources; oil and gas; and private and government-managed communities within the aged care sectors. The company was formerly known as Swift Networks Group Limited and changed its name to Swift TV Ltd in December 2025. Swift TV Ltd was incorporated in 1983 and is headquartered in West Perth, Australia.

Swift Networks Group Ltd

1060 Hay Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Brian Francis Mangano BBus, CA, FCIS MD, CEO & Exec. Non-Independent Director NA
Mr. Ryan Sofoulis Chief Financial Officer NA
Kirsty Davison Chief Customer & Strategy Officer NA
Mr. Rob Barton Head of Delivery NA
Ms. Suzie Jayne Foreman B.Com (Hons), B.Com., C.A., CA Company Sec. NA
Mr. Lee Joseph Hunter Exec. Officer NA
Mr. Brian Francis Mangano BBus, CA, FCIS MD, CEO & Executive Non-Independent Director NA
Ms. Suzie Jayne Foreman B.Com (Hons), B.Com., C.A., CA Company Secretary NA
Mr. Lee Joseph Hunter Executive Officer NA
Mr. Brian Francis Mangano BBus, CA, FCIS MD, CEO & Executive Non-Independent Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.