Sipa Resources Ltd

Basic Materials AU SRI

0.0185AUD
0.0005(2.78%)

Last update at 2025-09-25T00:00:00Z

Day Range

0.020.02
LowHigh

52 Week Range

0.010.02
LowHigh

Fundamentals

  • Previous Close 0.02
  • Market Cap8.33M
  • Volume747381
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.20802M
  • Revenue TTM0.07M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.07M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -2.51256M -2.63168M -2.36775M 0.34M -2.83306M
Minority interest - - - - -
Net income -2.51256M -2.63168M -2.36775M 0.34M -2.46879M
Selling general administrative 0.36M 0.54M 1.25M 1.10M 1.37M
Selling and marketing expenses 0.05M 0.06M 0.07M 0.08M -
Gross profit 0.51M 0.22M 0.13M 0.46M 0.35M
Reconciled depreciation 0.05M 0.06M 0.07M 0.04M 0.08M
Ebit -2.74297M -2.67837M -2.42917M -2.31236M -3.19733M
Ebitda -2.69549M -2.61764M -2.36105M -2.26804M -3.11976M
Depreciation and amortization 0.05M 0.06M 0.07M 0.04M 0.08M
Non operating income net other - - - - -
Operating income -2.55890M -2.63824M -2.34002M -2.19324M -3.19733M
Other operating expenses 3.05M 2.85M 2.52M 0.14M 3.55M
Interest expense - 0.00021M 0.00000M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00007M 0.00037M 0.01M 0.12M 0.04M
Net interest income 0.02M 0.00021M 0.01M 0.02M 0.04M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.02464M -0.00021M -0.01471M -0.06916M -0.36427M
Total revenue 0.51M 0.22M 0.13M 0.46M 0.35M
Total operating expenses 3.26M 2.90M 2.56M 2.77M 3.55M
Cost of revenue - - - - -
Total other income expense net 0.21M 0.05M 0.05M 2.58M 0.36M
Discontinued operations - - - - -
Net income from continuing ops -2.51256M -2.63168M -2.36775M 0.34M -2.83306M
Net income applicable to common shares -2.51257M -2.63168M -2.36775M 0.34M -2.83306M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 2.47M 2.47M 4.46M 4.94M 4.55M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.09M 0.15M 0.03M 0.03M 0.04M
Total liab 0.43M 0.39M 0.91M 0.39M 0.30M
Total stockholder equity 2.04M 2.09M 3.56M 4.55M 4.24M
Deferred long term liab - - - - -
Other current liab 0.35M 0.23M 0.44M 0.23M 0.23M
Common stock 116.12M 116.12M 115.11M 113.65M 111.00M
Capital stock - 116.12M 115.11M 113.65M 111.00M
Retained earnings -115.81974M -115.71881M -113.20624M -110.57456M -108.20681M
Other liab - - - - 0.02M
Good will - - - - -
Other assets - - 0.00200M 0.00200M 0.02M
Cash 1.87M 1.86M 3.59M 3.61M 2.38M
Cash and equivalents - 1.86M 3.59M 3.61M 2.38M
Total current liabilities 0.43M 0.39M 0.91M 0.39M 0.29M
Current deferred revenue 0.24M -0.02465M 0.04M 0.09M -0.03336M
Net debt -1.87041M -1.83278M -3.54146M -3.57945M -2.37808M
Short term debt -0.23709M 0.02M 0.05M 0.03M 0.03M
Short long term debt - - - - -
Short long term debt total - 0.02M 0.05M 0.03M 0.03M
Other stockholder equity -0.00000M -0.40006M -1.90576M -3.08003M -2.79767M
Property plant equipment - 0.11M 0.80M 0.83M 0.69M
Total current assets 2.41M 2.37M 3.66M 4.11M 3.84M
Long term investments - - 0.00200M 0.00200M 0.02M
Net tangible assets - 2.09M 3.56M 4.55M 4.24M
Short term investments 0.40M - - 0.00000M 1.40M
Net receivables 0.09M 0.32M 0.04M 0.47M 0.01M
Long term debt - - - - -
Inventory -0.03581M - - - -
Accounts payable 0.08M 0.15M 0.38M 0.04M 0.05M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.74M 1.69M 1.65M 1.47M 1.44M
Additional paid in capital - - - - -
Common stock total equity - - - - 111.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - -0.10649M - - -
Deferred long term asset charges - - - - -
Non current assets total 0.06M 0.11M 0.80M 0.83M 0.71M
Capital lease obligations - 0.02M 0.05M 0.03M -
Long term debt total - 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Investments 1.02M -0.05076M -0.02526M 1.14M 1.00M
Change to liabilities - -0.02180M 0.24M -0.01543M -0.23241M
Total cashflows from investing activities 1.02M -0.05076M -0.02526M 1.12M 1.00M
Net borrowings - - - - -
Total cash from financing activities 0.00000M 1.01M 1.46M 2.49M 2.49M
Change to operating activities - -0.71242M 0.20M 0.07M -0.38548M
Net income -0.10094M -2.51256M -2.63168M -2.36775M 0.34M
Change in cash 0.01M -1.73202M -0.02336M 1.23M -1.53383M
Begin period cash flow 1.86M 3.59M 3.61M 2.38M 3.91M
End period cash flow 1.87M 1.86M 3.59M 3.61M 2.38M
Total cash from operating activities -1.01102M -2.68812M -1.45550M -2.37048M -2.63431M
Issuance of capital stock - 1.04M 1.50M 2.58M -
Depreciation 0.05M 0.05M 0.06M 0.08M 0.04M
Other cashflows from investing activities 0.60M - 0.00000M 0.03M -0.00015M
Dividends paid - - - - -
Change to inventory - 0.73M -0.44415M -0.05234M 0.62M
Change to account receivables -0.01961M -0.05003M 0.49M -0.39501M 0.03M
Sale purchase of stock 0.00000M -0.03414M -0.04725M -0.08989M -0.08989M
Other cashflows from financing activities 1.02M 0.00000M -0.02526M 1.12M 1.00M
Change to netincome - 0.56M 0.18M 0.26M -2.42519M
Capital expenditures 0.00695M 0.05M 0.03M 0.05M 0.00138M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.29M -0.78426M 0.93M -0.34267M -0.58981M
Stock based compensation 0.06M 0.02M 0.21M 0.19M 0.04M
Other non cash items -1.25753M 0.73M -0.41969M 0.83M -2.13223M
Free cash flow -1.01797M -2.73888M -1.48077M -2.42144M -2.63569M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SRI
Sipa Resources Ltd
0.0005 2.78% 0.02 - - 111.27 7.41 10.98 -0.8354
NEM
Newmont Corporation
0.75 0.47% 161.70 17.78 15.24 7.72 3.76 5.59 8.99
NST
Northern Star Resources Ltd
-5.02 18.75% 21.75 25.23 9.63 4.47 2.51 6.36 11.47
EVN
Evolution Mining Ltd
-0.45 3.22% 13.51 20.47 11.74 5.37 5.03 6.62 12.40
DPM
Dpm Metals Inc.
-0.91 1.67% 53.70 19.37 10.86 13.03 3.43 8.80 15.72

Reports Covered

Stock Research & News

Profile

Auravelle Metals Limited operates as a mineral exploration company in Australia. The company primarily explores for nickel, copper, gold, silver, zinc, lead, and other mineral deposits. The company was formerly known as Sipa Resources Limited and changed its name to Auravelle Metals Limited in September 2025. Auravelle Metals Limited was incorporated in 1990 and is based in Subiaco, Australia.

Sipa Resources Ltd

Unit 5, Subiaco, WA, Australia, 6008

Key Executives

Name Title Year Born
Mr. Pip Darvall GAICD, M.B.A., M.Sc., M.Sc. (Geo), MBA MD & Director 1967
Mr. Peter Neumayr Sr. Geologist NA
Mr. David Freeman B.Sc. Exploration Mang. NA
Mr. Benjamin Patrick Donovan A.C.I.S., B.Com., B.Comm (Hons) Company Sec. 1979
Mr. Andrew Muir B.Sc. MD & Director NA
Mr. Peter Neumayr Senior Geologist NA
Mr. Greg William Fitzgerald B.Bus, C.A. Company Secretary NA
Mr. Andrew Muir B.Sc. MD & Director NA
Mr. Peter Neumayr Senior Geologist NA
Mr. Greg William Fitzgerald B.Bus, C.A. Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.