Siren Gold Ltd

Basic Materials AU SNG

0.092AUD
0.001(1.10%)

Last update at 2026-03-13T00:19:00Z

Day Range

0.090.09
LowHigh

52 Week Range

0.040.14
LowHigh

Fundamentals

  • Previous Close 0.09
  • Market Cap27.30M
  • Volume64496
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.45177M
  • Revenue TTM0.03M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00877M
  • Diluted EPS TTM-0.04

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -9.38726M -1.97733M -1.70597M -1.31975M -1.42225M
Minority interest - - - - -
Net income -9.38726M -1.97733M -1.70597M -1.31975M -1.42225M
Selling general administrative 0.61M 0.48M 0.67M 0.49M 0.63M
Selling and marketing expenses 0.08M 0.30M 0.21M 0.12M 0.10M
Gross profit -0.04709M -0.06661M - - -
Reconciled depreciation 0.05M 0.07M 0.07M 0.05M 0.00667M
Ebit -9.38272M -1.91521M -1.70069M -1.31640M -1.42016M
Ebitda -9.33563M -1.84859M -1.63107M -1.26544M -1.41349M
Depreciation and amortization 0.05M 0.07M 0.07M 0.05M 0.00667M
Non operating income net other - - - - -
Operating income -1.83729M -1.72833M -1.70069M -1.31640M -1.42016M
Other operating expenses 1.84M 2.00M 1.78M 1.37M 1.43M
Interest expense 0.00455M 0.00684M 0.00528M 0.00335M 0.00209M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.02M 0.03M 0.00528M 0.00175M 0.00235M
Net interest income 0.02M 0.02M 0.00349M -0.00160M 0.00026M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.00000M - - 0.00398M
Total revenue 1.05M 0.03M 0.00877M 0.00175M 0.00424M
Total operating expenses 1.79M 1.93M 1.78M 1.37M 1.43M
Cost of revenue 0.05M 0.07M - - -
Total other income expense net -7.54997M 0.02M -0.00528M -0.00335M 0.00189M
Discontinued operations - - - - -
Net income from continuing ops -9.38726M -1.97733M -1.70597M -1.31975M -1.42225M
Net income applicable to common shares -9.38726M -1.97733M -1.70597M -1.31975M -1.42225M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 14.24M 19.26M 16.83M 14.28M 11.17M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.08M 0.28M 0.19M 0.13M 0.11M
Total liab 0.16M 0.49M 0.48M 0.63M 0.64M
Total stockholder equity 14.08M 18.77M 16.35M 13.65M 10.54M
Deferred long term liab - - - - -
Other current liab 0.10M 0.20M 0.08M 0.07M 0.05M
Common stock 29.76M 25.70M 21.32M 16.97M 12.44M
Capital stock - - 21.32M 16.97M 12.44M
Retained earnings -16.25866M -7.54689M -5.77238M -4.06641M -2.74667M
Other liab - - - - -
Good will - - - - -
Other assets 0.00000M - 0.00041M 0.00022M 0.00032M
Cash 3.17M 0.87M 0.35M 5.73M 8.80M
Cash and equivalents - - - - -
Total current liabilities 0.16M 0.48M 0.45M 0.62M 0.60M
Current deferred revenue - - - - -
Net debt -3.15414M -0.81762M -0.27054M -5.69526M -8.75161M
Short term debt 0.02M 0.04M 0.06M 0.02M 0.02M
Short long term debt - - 0.06M 0.02M 0.02M
Short long term debt total 0.02M 0.05M 0.08M 0.03M 0.05M
Other stockholder equity - - -0.07762M 0.74M 0.84M
Property plant equipment - - 16.16M 8.21M 2.12M
Total current assets 3.27M 1.29M 0.67M 6.08M 9.06M
Long term investments - - - - -
Net tangible assets - - - 13.65M 10.54M
Short term investments - - 0.03M - -
Net receivables 0.03M 0.14M 0.08M 0.19M 0.13M
Long term debt - - 0.03M 0.02M 0.03M
Inventory - - 0.05M 0.03M 0.02M
Accounts payable 0.04M 0.24M 0.32M 0.53M 0.53M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.59M 0.61M 0.80M 0.74M 0.84M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.48M 17.78M 0.00041M 0.00022M 0.00032M
Deferred long term asset charges - - - - -
Non current assets total 10.97M 17.97M 16.16M 8.21M 2.12M
Capital lease obligations - - - - -
Long term debt total - - 0.03M 0.02M 0.03M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments 0.07M -1.99369M -8.16622M -6.21513M -1.59592M
Change to liabilities - - 0.00000M -0.03839M -0.01695M
Total cashflows from investing activities 0.07M -1.99369M -8.16622M -6.21513M -1.59592M
Net borrowings -0.03554M -0.03267M - -0.01574M 0.05M
Total cash from financing activities 3.95M 4.25M 4.40M 4.52M 11.32M
Change to operating activities - - 0.03M 0.00694M -0.01725M
Net income -9.38726M -1.97733M -1.70597M -1.31975M -1.42225M
Change in cash 2.30M 0.51M -5.37586M -3.07208M 8.64M
Begin period cash flow 0.87M 0.35M 5.73M 8.80M 0.16M
End period cash flow 3.17M 0.87M 0.35M 5.73M 8.80M
Total cash from operating activities -1.71015M -1.73820M -1.60756M -1.37375M -1.07683M
Issuance of capital stock 4.05M 4.59M 4.57M 4.72M 12.01M
Depreciation 0.05M 0.07M - 0.05M 0.00667M
Other cashflows from investing activities -0.05432M -0.05572M -0.05432M -0.00942M -0.11252M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -0.06980M -0.31036M -0.22316M -0.18900M -0.74648M
Other cashflows from financing activities -0.06980M -1.99369M 0.13M -6.21513M 0.05M
Change to netincome - - -0.00217M -0.07352M 0.37M
Capital expenditures 1.60M 1.94M 8.11M 6.21M 1.48M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.11382M 0.05M 0.00877M 0.00175M 0.00235M
Stock based compensation - 0.00010M - - -
Other non cash items 7.74M 0.12M - - -
Free cash flow -3.31299M -3.67617M -8.11191M -6.20571M -1.48340M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
SNG
Siren Gold Ltd
0.001 1.10% 0.09 - - 493.62 1.90 -7.6147
NEM
Newmont Corporation
0.75 0.47% 161.70 17.78 15.24 7.72 3.76 5.59 8.99
NST
Northern Star Resources Ltd
-5.02 18.75% 21.75 25.23 9.63 4.47 2.51 6.36 11.47
EVN
Evolution Mining Ltd
-0.45 3.22% 13.51 20.47 11.74 5.37 5.03 6.62 12.40
DPM
Dpm Metals Inc.
-0.91 1.67% 53.70 19.37 10.86 13.03 3.43 8.80 15.72

Reports Covered

Stock Research & News

Profile

Siren Gold Limited, together with its subsidiaries, engages in the exploration and evaluation of gold properties in Australia and New Zealand. It also explores for silver deposits. The company was incorporated in 2017 and is based in West Perth, Australia.

Siren Gold Ltd

41-43 Ord Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Brian Bernard Rodan Exec. Chairman & MD NA
Mr. Paul Angus B.Sc. Exec. Technical Director & Director NA
Mr. Sebastian Andre Company Sec. NA
Mr. Brian Bernard Rodan Executive Chairman & MD NA
Mr. Paul Angus B.Sc. Executive Technical Director & Director NA
Mr. Sebastian Andre Company Secretary NA
Mr. Brian Bernard Rodan Executive Chairman & MD NA
Mr. Paul Angus B.Sc. Executive Technical Director & Director NA
Mr. Sebastian Andre Company Secretary NA
Mr. Brian Bernard Rodan Executive Chairman & MD NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.