1800-272-662
Shopping Cart 0
countryflagAU
Login

Skin Elements Ltd

Consumer Defensive AU SKN

0.006AUD
-(-%)

Last update at 2026-03-12T02:54:00Z

Day Range

0.0060.006
LowHigh

52 Week Range

0.0020.009
LowHigh

Fundamentals

  • Previous Close 0.006
  • Market Cap18.15M
  • Volume50000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.16893M
  • Revenue TTM0.34M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.28M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -1.72846M -3.35491M -4.10419M -1.62229M -3.04252M
Minority interest - - - - -
Net income -1.72846M -2.16128M -4.10419M -1.63565M -3.13165M
Selling general administrative 1.44M 0.56M 1.86M 1.49M 0.72M
Selling and marketing expenses 0.05M 0.07M - 0.43M 0.21M
Gross profit 0.41M 0.36M 0.10M 1.04M 0.19M
Reconciled depreciation - 0.00609M 0.41M 0.41M 0.40M
Ebit -1.63588M -2.08295M -4.04594M -1.60892M -4.09340M
Ebitda -1.62979M -2.07686M -3.63977M -1.20275M -3.68949M
Depreciation and amortization 0.00609M 0.00609M 0.41M 0.41M 0.40M
Non operating income net other - - - - -
Operating income -1.63363M -3.02213M -4.04594M -1.60892M -4.09340M
Other operating expenses 2.10M 3.44M 5.83M 4.90M 4.38M
Interest expense 0.09M 0.08M 0.06M 0.01M 0.09M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.09M 0.00352M 0.90M 0.01M -
Net interest income - -0.07833M -0.05772M -0.01337M -0.08913M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -1.19091M -1.19363M 1.24M 0.01M 0.09M
Total revenue 0.47M 0.42M 0.19M 1.41M 0.29M
Total operating expenses 2.04M 3.38M 5.73M 4.53M 4.28M
Cost of revenue 0.06M 0.05M 0.10M 0.37M 0.10M
Total other income expense net -0.09484M -0.33279M 1.18M -0.01337M 1.05M
Discontinued operations - - - - -
Net income from continuing ops - -2.16128M -4.10419M -1.62229M -3.04252M
Net income applicable to common shares -1.72846M -2.16128M -4.10420M -1.62229M -3.04252M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 0.72M 0.75M 9.18M 11.10M 11.03M
Intangible assets - - 7.49M 7.89M 8.29M
Earning assets - - - - -
Other current assets 0.64M 0.03M 0.06M 0.50M 1.00M
Total liab 2.66M 1.59M 1.08M 1.05M 1.42M
Total stockholder equity -1.93706M -0.83378M 8.09M 10.05M 9.60M
Deferred long term liab - - - - -
Other current liab 1.80M - 0.83M 0.61M 0.64M
Common stock 25.87M 24.44M 24.24M 23.04M 20.98M
Capital stock - - 24.24M 23.04M 20.98M
Retained earnings -28.14158M -26.33815M -17.15238M -13.08956M -11.46727M
Other liab - - - 0.23M 0.47M
Good will - - - - -
Other assets - - - 0.50M 0.50M
Cash 0.06M 0.14M 0.36M 0.75M 0.29M
Cash and equivalents - - 0.36M 0.75M 0.29M
Total current liabilities 2.66M 1.59M 1.08M 0.82M 0.95M
Current deferred revenue - - - - -
Net debt 0.38M -0.12738M -0.34068M -0.72352M -0.25664M
Short term debt 0.44M 0.01M 0.02M 0.02M 0.03M
Short long term debt - - 0.02M 0.02M 0.03M
Short long term debt total 0.44M 0.01M 0.02M 0.02M 0.03M
Other stockholder equity - - 0.82M -0.16606M 0.09M
Property plant equipment - - 0.01M 0.02M 0.03M
Total current assets 0.72M 0.75M 1.67M 2.85M 2.21M
Long term investments - - - 0.50M -
Net tangible assets - - 0.60M 2.33M 1.31M
Short term investments - - 0.00000M 0.50M 0.06M
Net receivables 0.02M 0.54M 1.17M 1.36M 1.12M
Long term debt - - - - -
Inventory 0.00510M 0.03M 0.08M 0.15M 0.22M
Accounts payable 0.42M 1.57M 0.23M 0.19M 0.28M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.34M 1.06M 1.00M 0.27M 0.09M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.00000M - -0.16606M 0.50M
Deferred long term asset charges - - - - -
Non current assets total 0.00227M 0.00836M 7.50M 8.25M 8.82M
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - 0.00000M - - -0.03641M
Change to liabilities - - 0.09M 0.19M -0.07803M
Total cashflows from investing activities 0.00000M 0.00000M 0.00000M 0.00000M -0.03641M
Net borrowings - -0.12428M -0.19595M 0.73M 0.10M
Total cash from financing activities -0.28927M 0.04M 1.45M 1.96M 2.82M
Change to operating activities - - - - -
Net income -1.72846M -2.16128M -4.10419M -1.63565M -1.90252M
Change in cash -0.05542M -0.24336M -0.38962M 0.46M 0.08M
Begin period cash flow 0.12M 0.36M 0.75M 0.29M 0.21M
End period cash flow 0.06M 0.12M 0.36M 0.75M 0.29M
Total cash from operating activities 0.23M -0.27938M -1.83593M -1.22948M -2.70165M
Issuance of capital stock - 0.20M 1.77M 2.10M 2.72M
Depreciation 0.00609M 0.00609M 0.40M 0.41M 0.40M
Other cashflows from investing activities 0.00000M 0.00000M 0.00000M 0.00000M -
Dividends paid - - - - -
Change to inventory 0.02M 0.33M 0.07M 0.07M -0.06752M
Change to account receivables 0.65M -0.07318M 0.67M -0.22472M 0.08M
Sale purchase of stock 0.66M -0.03971M -0.12984M -0.14144M 3.32M
Other cashflows from financing activities -0.10912M 0.04M 0.64M -0.14144M -0.03641M
Change to netincome - - 8.35M 0.12M 0.00336M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.04M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.68M 0.27M - 0.00000M 0.09M
Stock based compensation 0.88M -0.27636M - - -
Other non cash items 0.40M 1.61M - 1.23M 3.04M
Free cash flow 0.23M -0.27938M -1.83593M -1.22948M -0.03641M

Peer Comparison

Sector: Consumer Defensive Industry: Household & Personal Products

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SKN
Skin Elements Ltd		 - -% 0.006 - - 53.24 11.48 47.73 -0.216
S66
Star Combo Pharma Ltd		 0.01 7.32% 0.22 5.13 - 1.15 0.72 0.58 1.75
MCP
Mcphersons Ltd		 - -% 0.18 - 16.08 0.19 0.37 0.14 16.32
ZNO
ZOONO Group Ltd		 -0.003 5.56% 0.05 - 8.88 20.96 6.31 23.28 -1.3808
AN1
Anagenics Ltd		 - -% 0.007 - 4.97 1.43 3.04 1.81 -3.9793

Reports Covered

Stock Research & News

View All

Profile

Skin Elements Limited engages in the research and development of plant-based and organic skin care formula in Australia. It offers SuprCuvr, a hospital-grade plant-based disinfection; Soléo Organics, a natural and organic sunscreen; Invisi Shield, an alcohol-free natural sanitizer; PapayaActivs, a non-steroidal therapeutic creams; ECO Nurture, a plant bio-stimulant; and Elizabeth Jane, a natural cosmetic products. The company sells its products through distributors and retailers. Skin Elements Limited was founded in 2000 and is based in West Perth, Australia.

Skin Elements Ltd

1255A Hay Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Peter Francis Malone M.B.A., B.Arch MBA Exec. Chairman, CEO & MD NA
Mr. Craig Leslie Piercy BBus CA Chief Financial Officer NA
Mr. Leo Fung Chief Technical Advisor NA
Mr. Filippo Giglia C.A. Company Sec. & Independent Non-Exec. Director NA
Mr. Peter Francis Malone M.B.A., B.Arch MBA Executive Chairman, CEO & MD NA
Mr. Peter Francis Malone M.B.A., B.Arch MBA Executive Chairman, CEO & MD NA
Mr. Stuart Douglas Usher A.C.I.S., B.Bus., CPA, Grad.Dip. CSP, MBA, MBA B.B Company Secretary & Independent Non-Executive Director 1973
Mr. Peter Francis Malone M.B.A., B.Arch MBA Executive Chairman, CEO & MD NA
Mr. Stuart Douglas Usher A.C.I.S., B.Bus., CPA, Grad.Dip. CSP, MBA, MBA B.B Company Secretary & Independent Non-Executive Director 1973
Mr. Peter Francis Malone M.B.A., B.Arch MBA Executive Chairman, CEO & MD NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.