Create Free Account

By creating account you will get access to hot stocks & personalised emails

Skin Elements Ltd

Consumer Defensive AU SKN

0.003AUD
-(-%)

Last update at 2025-06-06T04:18:00Z

Day Range

0.0020.003
LowHigh

52 Week Range

0.0020.005
LowHigh

Fundamentals

  • Previous Close 0.003
  • Market Cap3.23M
  • Volume643306
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.31588M
  • Revenue TTM0.64M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM 0.60M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -4.10419M -1.62229M -3.04252M -1.93716M -1.85210M
Minority interest - - - - -
Net income -4.10419M -1.63565M -3.13165M -1.93711M -1.16213M
Selling general administrative 1.86M 1.49M 0.72M 0.58M 0.54M
Selling and marketing expenses - 0.43M 0.21M 0.19M 0.09M
Gross profit 0.10M 1.04M 0.19M 0.21M 0.37M
Reconciled depreciation 0.41M 0.41M 0.40M 0.39M 0.39M
Ebit -4.04594M -1.60892M -4.09340M -2.75014M -2.54208M
Ebitda -3.63977M -1.20275M -3.68949M -2.35885M -2.15128M
Depreciation and amortization 0.41M 0.41M 0.40M 0.39M 0.39M
Non operating income net other - - - - -
Operating income -4.04594M -1.60892M -4.09340M -2.75014M -2.54208M
Other operating expenses 5.83M 4.90M 4.38M 3.18M 3.34M
Interest expense 0.06M 0.01M 0.09M 0.09M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.90M 0.01M - 0.00006M -
Net interest income -0.05772M -0.01337M -0.08913M 0.00006M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 1.24M 0.01M 0.09M -0.00006M -0.68998M
Total revenue 0.19M 1.41M 0.29M 0.43M 0.80M
Total operating expenses 5.73M 4.53M 4.28M 2.96M 2.91M
Cost of revenue 0.10M 0.37M 0.10M 0.22M 0.43M
Total other income expense net 1.18M -0.01337M 1.05M 0.81M 0.69M
Discontinued operations - - - - -
Net income from continuing ops -4.10419M -1.62229M -3.04252M -1.93716M -1.96776M
Net income applicable to common shares -4.10420M -1.62229M -3.04252M -1.91023M -1.96776M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 0.75M 9.18M 11.10M 11.03M 10.22M
Intangible assets - 7.49M 7.89M 8.29M 8.65M
Earning assets - - - - -
Other current assets 0.03M 0.06M 0.50M 1.00M 0.25M
Total liab 1.59M 1.08M 1.05M 1.42M 1.01M
Total stockholder equity -0.83378M 8.09M 10.05M 9.60M 9.21M
Deferred long term liab - - - - -
Other current liab - 0.83M 0.61M 0.64M 0.20M
Common stock 24.44M 24.24M 23.04M 20.98M 17.62M
Capital stock - 24.24M 23.04M 20.98M 17.61M
Retained earnings -26.33815M -17.15238M -13.08956M -11.46727M -8.79134M
Other liab - - 0.23M 0.47M -
Good will - - - - -
Other assets - - 0.50M 0.50M -
Cash 0.14M 0.36M 0.75M 0.29M 0.21M
Cash and equivalents - 0.36M 0.75M 0.29M 0.21M
Total current liabilities 1.59M 1.08M 0.82M 0.95M 1.01M
Current deferred revenue - - - - -
Net debt -0.12738M -0.34068M -0.72352M -0.25664M 0.29M
Short term debt 0.01M 0.02M 0.02M 0.03M 0.50M
Short long term debt - 0.02M 0.02M 0.03M 0.50M
Short long term debt total 0.01M 0.02M 0.02M 0.03M 0.50M
Other stockholder equity - 0.82M -0.16606M 0.09M 0.01M
Property plant equipment - 0.01M 0.02M 0.03M -
Total current assets 0.75M 1.67M 2.85M 2.21M 1.57M
Long term investments - - 0.50M - -
Net tangible assets - 0.60M 2.33M 1.31M 0.56M
Short term investments - 0.00000M 0.50M 0.06M 0.25M
Net receivables 0.54M 1.17M 1.36M 1.12M 0.77M
Long term debt - - - - -
Inventory 0.03M 0.08M 0.15M 0.22M 0.16M
Accounts payable 1.57M 0.23M 0.19M 0.28M 0.31M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.06M 1.00M 0.27M 0.09M 0.37M
Additional paid in capital - - - - -
Common stock total equity - - - - 17.61M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.00000M - -0.16606M 0.50M -
Deferred long term asset charges - - - - -
Non current assets total 0.00836M 7.50M 8.25M 8.82M 8.65M
Capital lease obligations - - - - -
Long term debt total - 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments - - -0.03641M -0.03000M -0.00615M
Change to liabilities 0.09M 0.19M -0.07803M 0.01M -0.31056M
Total cashflows from investing activities 0.00000M 0.00000M -0.03641M -0.03000M -0.00615M
Net borrowings -0.19595M 0.73M 0.10M 0.30M 0.20M
Total cash from financing activities 1.45M 1.96M 2.82M 2.07M 1.87M
Change to operating activities - - - - 0.04M
Net income -4.10419M -1.63565M -1.90252M -1.03379M -1.16213M
Change in cash -0.38962M 0.46M 0.08M 0.09M 0.03M
Begin period cash flow 0.75M 0.29M 0.21M 0.12M 0.20M
End period cash flow 0.36M 0.75M 0.29M 0.21M 0.23M
Total cash from operating activities -1.83593M -1.22948M -2.70165M -1.89797M -1.81844M
Issuance of capital stock 1.77M 2.10M 2.72M 1.81M 1.74M
Depreciation 0.40M 0.41M 0.40M 0.39M 0.39M
Other cashflows from investing activities 0.00000M 0.00000M - - 0.00000M
Dividends paid - - - 1.00M -
Change to inventory 0.07M 0.07M -0.06752M -0.13798M 0.08M
Change to account receivables 0.67M -0.22472M 0.08M -0.43374M 0.06M
Sale purchase of stock -0.12984M -0.14144M 3.32M -0.09587M -0.19980M
Other cashflows from financing activities 0.64M -0.14144M -0.03641M 1.97M 0.21M
Change to netincome 8.35M 0.12M 0.00336M 0.18M 0.14M
Capital expenditures 0.00000M 0.00000M 0.04M 0.03M 0.00615M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - 0.00000M 0.09M 0.10M 0.00008M
Stock based compensation - - - - -
Other non cash items - 1.23M 3.04M 1.91M 1.97M
Free cash flow -1.83593M -1.22948M -0.03641M -0.03000M -0.00615M

Peer Comparison

Sector: Consumer Defensive Industry: Household & Personal Products

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SKN
Skin Elements Ltd		 - -% 0.003 - - 5.00 4.87 5.22 -0.216
MCP
Mcpherson'S Ltd		 0.01 3.92% 0.27 - 16.08 0.26 0.42 0.30 16.32
S66
Star Combo Pharma Ltd		 0.005 3.12% 0.17 16.00 - 0.73 0.64 0.43 4.23
ZNO
Zoono Group Ltd		 -0.001 2.70% 0.04 - - 11.84 2.52 13.08 -1.3808
PTL
Prestal Holdings Limited		 - -% 0.05 - - 0.52 0.79 0.03 5.04

Reports Covered

Stock Research & News

View All

Profile

Skin Elements Limited engages in the research and development of plant-based and organic skin care formula in Australia. It offers SuprCuvr, a disinfection and cleaning sprays and wipes; Soléo Organics, a natural and organic sunscreen; PapayaActivs, a non-steroidal therapeutic creams; ECO Nurture, a plant bio-stimulant; and Elizabeth Jane, a natural cosmetic products. The company sells its products through distributors and retailers. Skin Elements Limited was founded in 2000 and is based in West Perth, Australia.

Skin Elements Ltd

1242 Hay Street, West Perth, WA, Australia, 6005

  • 61 8 6311 1900

Key Executives

Name Title Year Born
Mr. Peter Francis Malone M.B.A., B.Arch MBA Exec. Chairman, CEO & MD NA
Mr. Craig Leslie Piercy BBus CA Chief Financial Officer NA
Mr. Leo Fung Chief Technical Advisor NA
Mr. Filippo Giglia C.A. Company Sec. & Independent Non-Exec. Director NA
Mr. Peter Francis Malone M.B.A., B.Arch MBA Executive Chairman, CEO & MD NA
Mr. Peter Francis Malone M.B.A., B.Arch MBA Executive Chairman, CEO & MD NA
Mr. Stuart Douglas Usher A.C.I.S., B.Bus., CPA, Grad.Dip. CSP, MBA, MBA B.B Company Secretary & Independent Non-Executive Director 1973
Mr. Peter Francis Malone M.B.A., B.Arch MBA Executive Chairman, CEO & MD NA
Mr. Stuart Douglas Usher A.C.I.S., B.Bus., CPA, Grad.Dip. CSP, MBA, MBA B.B Company Secretary & Independent Non-Executive Director 1973
Mr. Peter Francis Malone M.B.A., B.Arch MBA Executive Chairman, CEO & MD NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

Market Research
ISO Certified pcidss

Kalkine Solutions Private Limited, an authorized representative of Kalkine Pty Ltd, holds the ISO 27001:2022 certification (Certificate No. IC-IS-2404072) and the PCI-DSS Version 4.0 Level 1 certification (Certificate No. CSNL1PCI8067).

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2025 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.