Create Free Account

By creating account you will get access to hot stocks & personalised emails

Skyfii Ltd

Technology AU SKF

NoneAUD
-(-%)

Last update at 2024-03-12T06:45:09.415999Z

Day Range

--
LowHigh

52 Week Range

0.030.08
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap13.01M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-7.91907M
  • Revenue TTM23.56M
  • Revenue Per Share TTM0.05
  • Gross Profit TTM 2.13M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -9.54297M -11.85940M -8.53733M -4.27758M -4.92557M
Minority interest - - - - -
Net income -10.54225M -11.08781M -7.01891M -3.41700M -4.03553M
Selling general administrative 18.09M 19.45M 13.76M 8.49M 5.90M
Selling and marketing expenses 0.71M 0.93M 0.54M 0.36M 0.60M
Gross profit 18.42M 18.28M 13.19M 11.27M 7.37M
Reconciled depreciation 4.23M 4.77M 3.67M 3.16M 2.76M
Ebit -9.37473M -11.80856M -8.45641M -4.18666M -4.93157M
Ebitda -5.14548M -7.03393M -4.78353M -1.02297M -2.17624M
Depreciation and amortization 4.23M 4.77M 3.67M 3.16M 2.76M
Non operating income net other - - - - -
Operating income -9.43217M -11.83001M -8.57139M -4.19093M -4.93157M
Other operating expenses 32.99M 35.54M 24.47M 17.81M 14.36M
Interest expense 0.17M 0.05M 0.08M 0.09M 0.01M
Tax provision 1.00M -0.77159M -1.51841M -0.86058M -0.89005M
Interest income 0.17M 0.02M 0.01M 0.09M 0.01M
Net interest income -0.11079M -0.02939M -0.06794M -0.09092M -0.00472M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 1.00M -0.77159M -1.51841M -0.86058M -0.89005M
Total revenue 23.52M 23.64M 15.89M 13.50M 9.36M
Total operating expenses 27.89M 30.17M 21.88M 15.58M 12.38M
Cost of revenue 5.11M 5.36M 2.69M 2.22M 1.99M
Total other income expense net 0.04M 0.07M 0.21M 0.12M 0.00599M
Discontinued operations - - - - -
Net income from continuing ops -10.54225M -11.08781M -7.01891M -3.41700M -4.03553M
Net income applicable to common shares -10.54225M -11.08781M -7.01891M -3.41700M -4.03553M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 23.09M 26.75M 32.24M 14.64M 10.86M
Intangible assets 12.13M 13.30M 15.70M 7.63M 6.24M
Earning assets - - - - -
Other current assets 0.29M 1.04M 0.23M 0.10M 0.02M
Total liab 16.03M 11.96M 15.17M 6.51M 4.08M
Total stockholder equity 7.06M 14.78M 17.07M 8.13M 6.78M
Deferred long term liab - - - - -
Other current liab 1.89M 1.55M 7.83M 1.22M 0.58M
Common stock 50.34M 49.40M 42.62M 30.49M 27.62M
Capital stock 50.34M 49.40M 42.62M 30.49M 27.62M
Retained earnings -54.19868M -43.65643M -33.20887M -26.18995M -22.78654M
Other liab - - 0.73M 1.44M 0.45M
Good will - 0.00000M 0.78M 0.78M -
Other assets 0.07M 0.11M - - -
Cash 3.79M 5.12M 8.60M 2.11M 1.33M
Cash and equivalents - - - - -
Total current liabilities 14.28M 10.82M 14.44M 5.07M 3.64M
Current deferred revenue 6.19M 4.23M 3.31M 2.25M 1.49M
Net debt -1.72419M -4.23819M -8.57106M -2.02071M -0.82033M
Short term debt 2.06M 0.88M 0.03M 0.09M 0.51M
Short long term debt 2.06M 0.88M 0.03M 0.09M 0.51M
Short long term debt total 2.06M 0.88M 0.03M 0.09M 0.51M
Other stockholder equity -0.91369M -0.90560M 7.66M 3.83M 1.94M
Property plant equipment 0.87M 0.36M 0.28M 0.10M 0.09M
Total current assets 10.02M 12.97M 15.47M 6.91M 4.53M
Long term investments - - - - -
Net tangible assets - - 0.58M 0.50M 0.54M
Short term investments 0.01M 0.04M 0.02M 0.02M -
Net receivables 4.70M 5.75M 5.66M 4.04M 2.79M
Long term debt - - - - -
Inventory 0.35M 0.29M 0.39M 0.21M 0.39M
Accounts payable 4.14M 4.15M 3.27M 1.51M 1.06M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 10.92M 9.05M 7.66M 3.83M 1.94M
Additional paid in capital - - - - -
Common stock total equity - - - 30.49M 27.62M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.07M 0.11M -16.76467M -7.72625M 6.33M
Deferred long term asset charges - - - - -
Non current assets total 13.07M 13.78M 16.76M 7.73M 6.33M
Capital lease obligations - - - - -
Long term debt total 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -3.54015M -3.06523M -4.34369M -2.34176M -2.25875M
Change to liabilities - - -0.55709M 0.53M 0.80M
Total cashflows from investing activities -3.54015M -3.06523M -4.34369M -2.34176M -2.25875M
Net borrowings - - -0.06660M -0.42333M 0.50M
Total cash from financing activities 1.26M 1.43M 10.37M 1.75M 0.99M
Change to operating activities - - 0.62M 0.26M 0.19M
Net income -10.54225M -11.08781M -7.01891M -3.41700M -4.03553M
Change in cash -1.33426M -3.47389M 6.48M 0.78M -0.13503M
Begin period cash flow 5.12M 8.60M 2.11M 1.33M 1.46M
End period cash flow 3.79M 5.12M 8.60M 2.11M 1.33M
Total cash from operating activities 0.95M -1.83673M 0.45M 1.38M 1.13M
Issuance of capital stock 0.09M 0.55M 10.44M 2.17M 0.49M
Depreciation 1.51M 1.69M 0.70M 0.56M 2.76M
Other cashflows from investing activities 0.02M -0.32617M 0.00485M -0.01676M -0.00631M
Dividends paid - - - - -
Change to inventory -0.06603M 0.11M -0.03853M -0.20083M -0.20083M
Change to account receivables 1.98M -1.02585M -0.97476M -1.30209M -0.73946M
Sale purchase of stock 0.09M 0.55M 10.44M 2.17M 0.49M
Other cashflows from financing activities 3.85M 1.76M 0.44M 0.54M 1.47M
Change to netincome - - 5.34M 2.44M 2.02M
Capital expenditures 3.57M 2.74M 2.28M 2.22M 2.27M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.92M -0.91866M -1.01328M -1.50292M 0.92M
Stock based compensation 2.56M 3.69M 5.07M 2.15M -
Other non cash items 9.98M 7.56M 6.77M 4.23M 1.28M
Free cash flow -2.61750M -4.57579M -1.83300M -0.84825M -2.26911M

Peer Comparison

Sector: Technology Industry: Software - Infrastructure

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SKF
Skyfii Ltd		 - -% - - 82.64 1.16 1.71 0.89 -2.9876
XYZ
Block, Inc.		 0.11 0.11% 98.22 12.19 13.32 2.28 1.73 1.34 15.68
MP1
Megaport Ltd		 0.34 2.51% 13.90 348.75 87.72 10.84 12.77 10.49 55.28
GTK
Gentrack Group Ltd		 0.08 0.70% 11.57 83.62 39.68 5.25 5.63 3.78 31.97
FCL
Fineos Corporation Holdings Plc		 0.01 0.48% 2.11 - 666.67 6.00 2.75 3.27 21.16

Reports Covered

Stock Research & News

View All

Profile

Beonic Limited, a software technology company, provides data analytics services in APAC, the Americas, and EMEA. The company's products and services include OccupancyNow, an automated occupancy and social distancing management toolkit; People Counter and Visitor Analytics software solution to manage venue's occupancy, and to analyze visitor traffic and behavior patterns; and Guest WiFi and Captive Portal platform for managing WiFi experience of guests in airports, shopping centers, cities, retailers, and other venues. It also provides IO Connect, which automates the collection, storage, and processing of data from various sources; IO Insight that automates the reporting of data collected in real time; IO Engage, which markets tools to deliver and automate content through various channels; IO Labs that provides data and reporting solutions; and smart city solutions. In addition, the company offers data and marketing services for physical venues. It provides its solutions for stadiums and events, shopping centers, airports, large format retailers, chain store retailers, education, cities and municipalities, quick service restaurants, and hospitality sectors. The company was formerly known as Skyfii Limited and changed its name to Beonic Limited in November 2023. The company is headquartered in Surry Hills, Australia.

Skyfii Ltd

5 Ward Avenue, Potts Point, NSW, Australia, 2011

  • 61 2 8188 1188

Key Executives

Name Title Year Born
Mr. Wayne Arthur B.Com. Co-Founder, CEO, MD & Exec. Director NA
Ms. Koreen White CPA Fin. Director & Company Sec. NA
Mr. John Rankin COO, MD of Australia & Exec. Director NA
Mr. Michael Walker Chief Information Officer NA
Mr. Ian Robinson Chief Sales Officer NA
Mr. Jason Martin Chief Product Officer NA
Mr. Demis Cunha Head of IT Operations - Latam NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

Market Research
ISO Certified pcidss

Kalkine Solutions Private Limited, an authorized representative of Kalkine Pty Ltd, holds the ISO 27001:2022 certification (Certificate No. IC-IS-2404072) and the PCI-DSS Version 4.0 Level 1 certification (Certificate No. CSNL1PCI8067).

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2025 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.