Kalkine has a fully transformed New Avatar.

Select Harvests Ltd

Consumer Defensive AU SHV

3.95AUD
0.02(0.51%)

Last update at 2026-03-11T00:39:00Z

Day Range

3.843.96
LowHigh

52 Week Range

3.375.45
LowHigh

Fundamentals

  • Previous Close 3.93
  • Market Cap562.75M
  • Volume80287
  • P/E Ratio18.00
  • Dividend Yield-%
  • EBITDA80.62M
  • Revenue TTM398.26M
  • Revenue Per Share TTM2.81
  • Gross Profit TTM 68.90M
  • Diluted EPS TTM0.22

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 44.48M 1.27M -159.52600M 7.90M 30.43M
Minority interest - - - - -
Net income 31.84M 1.50M -114.72700M 4.76M 25.29M
Selling general administrative 20.25M 18.16M 18.36M 19.33M 12.63M
Selling and marketing expenses - - - 0.37M 0.82M
Gross profit 68.45M 32.88M -101.49900M 23.68M 44.84M
Reconciled depreciation 4.79M 14.30M 14.03M 21.54M 21.11M
Ebit 54.36M 16.25M -119.23400M 12.04M 32.61M
Ebitda 59.14M 30.55M -105.20000M 33.59M 53.72M
Depreciation and amortization 4.79M 14.30M 14.03M 21.54M 21.11M
Non operating income net other - - - - -
Operating income 43.42M -12.34300M -119.23400M 12.04M 32.61M
Other operating expenses 354.39M 322.11M 339.34M 218.28M 219.05M
Interest expense 9.88M 14.98M 10.21M 4.14M 2.18M
Tax provision 12.64M -0.22500M -44.79900M 1.73M 5.14M
Interest income 10.10M 0.11M - 4.14M 2.18M
Net interest income -9.74600M -14.86900M -10.21200M -4.14500M -2.18100M
Extraordinary items - - - -1.41300M -10.17300M
Non recurring - - - - -
Other items - - - - -
Income tax expense 12.64M -0.22500M -44.79900M 1.73M 5.14M
Total revenue 397.81M 336.84M 205.44M 198.97M 228.26M
Total operating expenses 25.03M 18.16M 32.40M 42.99M 35.62M
Cost of revenue 329.36M 303.96M 306.94M 175.29M 183.42M
Total other income expense net 1.06M 13.62M -29.45100M -4.14500M -2.18100M
Discontinued operations - - - -1.41300M -10.17300M
Net income from continuing ops 31.84M 1.50M -114.72700M 6.17M 25.29M
Net income applicable to common shares 31.84M 1.50M - 4.76M 15.12M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 937.75M 1010.07M 913.25M 1001.69M 1003.80M
Intangible assets 73.74M 61.68M 60.52M 61.03M 57.99M
Earning assets - - - - -
Other current assets - 21.84M 12.12M 19.43M 26.84M
Total liab 414.55M 529.31M 501.73M 481.41M 476.85M
Total stockholder equity 523.20M 480.76M 411.52M 520.28M 526.96M
Deferred long term liab - - - - -
Other current liab 0.17M 92.43M 0.17M 34.41M 0.17M
Common stock - 461.33M 401.62M 401.16M 397.34M
Capital stock 478.98M - 401.62M 401.16M 397.34M
Retained earnings 33.67M 5.33M 3.83M 117.09M 121.96M
Other liab - - - 39.00M 44.30M
Good will - - - 26.00M 26.00M
Other assets - - - 1.82M 1.82M
Cash 1.37M 2.87M 1.13M 1.14M 2.00M
Cash and equivalents - - - 1.14M 2.00M
Total current liabilities 142.79M 178.74M 110.73M 97.75M 116.05M
Current deferred revenue - - 37.12M - 50.40M
Net debt 79.07M 397.65M 419.84M 376.65M 351.22M
Short term debt - 52.41M 33.44M 33.13M 36.72M
Short long term debt - - 6.32M 2.66M 5.06M
Short long term debt total - 400.52M 420.98M 377.78M 353.22M
Other stockholder equity - - - 2.03M 7.66M
Property plant equipment - - - 663.49M 660.16M
Total current assets 262.33M 315.22M 204.52M 249.34M 257.84M
Long term investments - - - - -
Net tangible assets - - - 433.25M 442.97M
Short term investments - - - - -
Net receivables 47.89M 91.71M 35.39M 39.12M 63.36M
Long term debt 80.44M - 185.00M 133.00M 95.00M
Inventory 186.68M 198.81M 155.87M 189.66M 165.64M
Accounts payable 29.72M 33.89M 39.99M 30.22M 28.75M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 14.10M 6.08M 2.03M 7.66M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 2.14M 2.08M 1.82M 1.82M
Deferred long term asset charges - - - - -
Non current assets total 675.42M 694.85M 708.73M 752.35M 745.97M
Capital lease obligations 215.89M - 229.66M 242.12M 253.16M
Long term debt total - - - 344.65M 316.49M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -29.48600M -18.38500M -26.15100M -35.56900M -169.72400M
Change to liabilities - - - -24.78800M 24.12M
Total cashflows from investing activities -29.48600M -18.38500M - -35.56900M -169.72400M
Net borrowings -84.39500M -19.80000M - 16.07M 20.70M
Total cash from financing activities -90.65400M 5.09M 30.74M 10.27M 133.25M
Change to operating activities - - - -6.40400M 5.23M
Net income 31.84M 1.50M -114.72700M 4.76M 25.29M
Change in cash -1.49800M 8.06M -3.66000M 1.54M 1.72M
Begin period cash flow 2.87M -5.18800M -1.52800M -3.06800M -4.78400M
End period cash flow 1.37M 2.87M -5.18800M -1.52800M -3.06800M
Total cash from operating activities 118.64M 21.35M - 26.30M 38.19M
Issuance of capital stock 17.37M 58.89M - - 115.38M
Depreciation - - - 21.54M 21.11M
Other cashflows from investing activities -8.40100M 1.62M - 0.07M 0.05M
Dividends paid - 0.00000M -1.96900M -5.80300M -2.83200M
Change to inventory 20.32M -39.67400M - -24.02300M -22.65500M
Change to account receivables 34.16M -58.89800M - 27.75M -15.62100M
Sale purchase of stock 17.37M 58.89M - 0.00000M 275.09M
Other cashflows from financing activities -23.62800M -33.99200M 117.71M 123.12M -21.54900M
Change to netincome - - - -0.65000M -2.98000M
Capital expenditures 39.61M 20.01M 22.99M 32.26M 165.53M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 36.12M -47.11800M - 0.01000M 0.02M
Stock based compensation - 0.27M - - -
Other non cash items 82.52M 66.97M - -26.30300M -36.22800M
Free cash flow 79.03M 1.34M -22.98600M -5.95300M -165.52700M

Peer Comparison

Sector: Consumer Defensive Industry: Packaged Foods

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SHV
Select Harvests Ltd
0.02 0.51% 3.95 18.00 8.33 1.41 1.01 2.07 13.95
A2M
The a2 Milk Company Ltd
0.10 1.05% 9.66 38.12 28.01 3.50 6.05 3.76 21.74
BGA
Bega Cheese Ltd
0.07 1.09% 6.04 202.00 22.57 0.51 1.88 0.63 59.79
CBO
Cobram Estate Olives Ltd
- -% 2.96 30.20 - 6.17 2.81 6.99 14.96
RIC
Ridley Corporation Ltd
0.04 1.48% 2.75 14.75 14.77 0.66 2.03 0.94 15.93

Reports Covered

Stock Research & News

Profile

Select Harvests Limited engages in the growing, processing, packaging, and selling of almonds and its by-products in Australia. The company supplies blanched, roasted, sliced, diced, meal and paste almond products. It also grows, processes, and value-adds to almonds from owned and leased almond orchards, as well as holds a portfolio of approximately 9,066 hectares of almond orchards located in Victoria, New South Wales, and South Australia. In addition, the company exports its products to Asia, Europe, and the Middle East. It serves beverage, bakery, confectionery, cereal, snacking, health, dairy, re-packers, and wholesalers sectors. The company was incorporated in 1969 and is headquartered in Richmond, Australia.

Select Harvests Ltd

Botanicca Corporate Park, Richmond, VIC, Australia, 3121

Key Executives

Name Title Year Born
Mr. Paul Thompson M.A.I.C.D. MD, CEO & Exec. Director NA
Mr. Bradley Crump B.Bus (Acc), CPA CFO & Company Sec. NA
Ms. Nicole Feder GM of People Safety & Culture NA
Mr. Rob Anstey Financial Controller of Food Products Division NA
Mr. David R. Surveyor MD, CEO & Executive Director NA
Mr. Bradley Crump B.Bus (Acc), CPA CFO & Company Secretary NA
Mr. Ekrem Omer General Manager of Sales NA
Ms. Trisha Crichton General Manager of People, Safety & Sustainability NA
Mr. David R. Surveyor MD, CEO & Executive Director NA
Mr. Bradley Crump B.Bus (Acc), CPA CFO & Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.