Create Free Account

By creating account you will get access to hot stocks & personalised emails

SportsHero Ltd

Communication Services AU SHO

0.018AUD
-(-%)

Last update at 2024-12-18T04:47:00Z

Day Range

0.020.02
LowHigh

52 Week Range

0.0030.02
LowHigh

Fundamentals

  • Previous Close 0.02
  • Market Cap14.02M
  • Volume116666
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.60005M
  • Revenue TTM0.00866M
  • Revenue Per Share TTM-
  • Gross Profit TTM -1.05981M
  • Diluted EPS TTM-

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -2.15503M -1.71465M -1.47238M -1.56517M -2.26589M
Minority interest - - - - -
Net income -2.15503M -1.71465M -1.47238M -1.56517M -2.55232M
Selling general administrative 2.17M 1.75M 1.48M 1.41M 2.32M
Selling and marketing expenses 0.25M 0.12M 0.31M 0.32M -
Gross profit -1.59966M -1.29070M -0.95856M 0.02M 0.42M
Reconciled depreciation 0.00104M 0.00226M 0.02M 0.08M 0.00082M
Ebit -2.15429M -1.73990M -1.45609M -1.56305M -1.97947M
Ebitda -2.15325M -1.73764M -1.43605M -1.50961M -1.97889M
Depreciation and amortization 0.00104M 0.00226M 0.02M 0.05M 0.00057M
Non operating income net other - - - - -
Operating income -3.27630M -2.48351M -1.95108M -1.56305M -1.97947M
Other operating expenses 3.30M 2.54M 2.01M 1.46M 2.56M
Interest expense 0.00074M 0.03M 0.02M 0.00212M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00074M 0.00000M 0.02M 0.10M 0.01M
Net interest income -0.00074M - -0.01629M -0.00309M -
Extraordinary items - - - - 0.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.00082M -0.02525M 0.03M -0.09600M 0.29M
Total revenue 0.02M 0.02M 0.02M 0.02M 0.42M
Total operating expenses 2.17M 1.76M 1.50M 1.46M 2.56M
Cost of revenue 1.62M 1.31M 0.98M - 0.84M
Total other income expense net 0.00008M 0.03M 0.02M -0.09812M -0.28643M
Discontinued operations - - - - -
Net income from continuing ops -2.15503M -1.71465M -1.47238M -2.28059M -3.24629M
Net income applicable to common shares -2.15503M -1.71465M -1.47922M -1.25956M -2.27663M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 0.06M 0.20M 1.77M 1.38M 0.32M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 0.81M 0.65M 0.18M 0.14M 0.50M
Total stockholder equity -0.75026M -0.44981M 1.58M 1.24M -0.18079M
Deferred long term liab - - - - -
Other current liab - 0.68M -0.33570M - 0.41M
Common stock 25.26M 16.30M 16.21M 14.16M 11.78M
Capital stock - 16.30M 16.21M 14.16M 11.78M
Retained earnings -25.84265M -16.70991M -15.48352M -13.76204M -12.59526M
Other liab - - - - -
Good will - - - - -
Other assets -0.00000M - - - 0.00000M
Cash 0.04M 0.14M 1.76M 1.38M 0.15M
Cash and equivalents - - - - -
Total current liabilities 0.81M 0.64M 0.18M 0.14M 0.50M
Current deferred revenue - -0.68344M - - -0.32987M
Net debt 0.43M 0.21M -1.76161M -1.37726M 0.07M
Short term debt 0.47M 0.34M 0.34M 0.00000M 0.22M
Short long term debt - 0.33M - - 0.30M
Short long term debt total 0.47M 0.35M 0.35M - 0.22M
Other stockholder equity - -0.38184M -1.04839M -0.52426M 0.31M
Property plant equipment - 0.03M 0.00212M 0.00213M 0.02M
Total current assets 0.05M 0.18M 1.76M 1.38M 0.30M
Long term investments - - - - -
Net tangible assets - -0.47715M 1.58M 1.24M -0.18079M
Short term investments - - - - -
Net receivables 0.01M 0.04M 0.00308M 0.00194M 0.15M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.33M 0.30M 0.18M 0.14M 0.20M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.16326M -0.03984M 0.86M 0.84M 0.32M
Additional paid in capital - - - - -
Common stock total equity - - - - 17.17M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.00000M 0.00000M - - -
Deferred long term asset charges - - - - -
Non current assets total 0.00361M 0.03M 0.00212M 0.00213M 0.02M
Capital lease obligations - 0.02M - - 0.03M
Long term debt total - 0.01M 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.00807M -0.00201M - -0.00768M -0.03528M
Change to liabilities 0.05M 0.07M -0.02004M -1.04969M 0.35M
Total cashflows from investing activities -0.00807M -0.00201M -0.00201M -0.00527M -0.03736M
Net borrowings 0.32M 0.32M -0.01731M 0.15M 0.15M
Total cash from financing activities 0.32M 1.84M 2.33M 1.98M 1.66M
Change to operating activities -0.01401M -0.01401M -0.01401M -0.01401M -
Net income -3.27740M -2.48350M -1.97269M -1.82510M -3.25075M
Change in cash -1.62615M 0.38M 1.22M 0.10M -0.29599M
Begin period cash flow 1.76M 1.38M 0.15M 0.05M 0.32M
End period cash flow 0.14M 1.76M 1.38M 0.15M 0.03M
Total cash from operating activities -3.00022M -1.98761M -1.46207M -3.04913M -1.87645M
Issuance of capital stock - 1.98M 2.53M 2.15M 1.74M
Depreciation 0.00156M 0.00327M 0.03M 0.08M 0.00082M
Other cashflows from investing activities -0.00807M - - 0.00000M -0.03528M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.01466M -0.00182M 0.02M 0.05M -0.32983M
Sale purchase of stock -0.00087M -0.14546M -0.18859M -0.09795M -0.08782M
Other cashflows from financing activities 0.32M -0.00201M -0.01731M -0.07308M -0.03736M
Change to netincome 0.15M 0.34M 0.37M 0.12M 0.40M
Capital expenditures 0.00807M 0.00201M 0.00201M 0.00527M 0.00209M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.01466M -0.00182M 0.02M 0.05M 0.00204M
Stock based compensation 0.23M 0.39M 0.49M 0.02M -
Other non cash items 0.28M 0.49M 0.48M -1.30145M 3.25M
Free cash flow -3.00829M -1.98962M -1.46207M -3.05440M -1.87853M

Peer Comparison

Sector: Communication Services Industry: Internet Content & Information

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SHO
SportsHero Ltd		 - -% 0.02 - - 1619.08 14.29 1026.07 -2.9894
REA
Rea Group Ltd		 -6.13 2.52% 237.43 103.91 66.67 18.66 20.84 18.91 49.34
CAR
CAR GROUP LIMITED		 -0.69 1.78% 37.97 58.29 51.02 13.22 5.10 14.34 27.02
SEK
Seek Ltd		 -0.43 1.80% 23.41 - 61.73 8.03 3.46 9.32 61.95
DHG
Domain Holdings Australia Ltd		 - -% 2.49 36.71 29.76 4.15 1.50 4.66 13.90

Reports Covered

Stock Research & News

View All

Profile

SportsHero Limited, together with its subsidiaries, owns and operates sport prediction, gamification, and marketing platforms in Australia, Singapore, and Indonesia. The company is based in Mount Kuring-Gai, Australia.

SportsHero Ltd

22 Glenview Road, Mount Kuring-Gai, NSW, Australia, 2050

Key Executives

Name Title Year Born
Mr. Thomas Napong Lapping Tonavanik CEO & Director NA
Mr. Michael Higginson Company Sec. & Independent Non-Exec. Director 1959
Ms. Adele Sim Chief Operations Officer NA
Mr. Chris Flintoft Chief Digital Officer NA
Mr. Scott Russell Chief Commercial Officer NA
Ms. Fang Hui Chen Head of eSportsHero of China NA
Mr. Roby Rizky Head of Content Creation Olahbola NA
Mr. Michael Higginson Company Secretary & Non-Executive Director 1959
Mr. Michael Higginson Company Secretary & Non-Executive Director 1959
Mr. Michael Higginson Company Secretary & Non-Executive Director 1959

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.