Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Sportshero Ltd

Communication Services AU SHO

0.13AUD
0.005(4.00%)

Last update at 2026-03-11T04:45:00Z

Day Range

0.120.13
LowHigh

52 Week Range

0.020.14
LowHigh

Fundamentals

  • Previous Close 0.12
  • Market Cap115.52M
  • Volume683487
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.20666M
  • Revenue TTM0.31M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.53143M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -3.03260M -0.66296M -2.15503M -1.71465M -1.47238M
Minority interest - - - - -
Net income -3.03260M -0.62141M -2.15503M -1.71465M -1.47238M
Selling general administrative 1.09M 0.50M 2.17M 1.75M 1.48M
Selling and marketing expenses 0.55M 0.07M 0.25M 0.12M 0.31M
Gross profit -1.18591M 0.01M -1.59966M -1.29070M -0.95856M
Reconciled depreciation - 0.00118M 0.00104M 0.00226M 0.02M
Ebit -2.82034M -0.62994M -2.15429M -1.73990M -1.45609M
Ebitda -2.81748M -0.62814M -2.15325M -1.73764M -1.43605M
Depreciation and amortization 0.00286M 0.00180M 0.00104M 0.00226M 0.02M
Non operating income net other - - - - -
Operating income -2.82998M -1.01973M -3.27630M -2.48351M -1.95108M
Other operating expenses 2.89M 0.97M 3.30M 2.54M 2.01M
Interest expense 0.14M 0.03M 0.00074M 0.03M 0.02M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.14M 0.00003M 0.00074M 0.00000M 0.02M
Net interest income - -0.03361M -0.00074M - -0.01629M
Extraordinary items 0.00000M 0.04M - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.03M 0.00082M -0.02525M 0.03M
Total revenue 0.06M 0.00854M 0.02M 0.02M 0.02M
Total operating expenses 1.64M 0.97M 2.17M 1.76M 1.50M
Cost of revenue 1.24M 0.75M 1.62M 1.31M 0.98M
Total other income expense net -0.20262M -0.05107M 0.00008M 0.03M 0.02M
Discontinued operations - - - - -
Net income from continuing ops - -0.66296M -2.15503M -1.71465M -1.47238M
Net income applicable to common shares -1.99592M -0.62141M -2.15503M -1.71465M -1.47922M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 0.19M 0.06M 0.20M 1.77M 1.38M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.00583M - - - -
Total liab 2.27M 0.81M 0.65M 0.18M 0.14M
Total stockholder equity -2.07808M -0.75026M -0.44981M 1.58M 1.24M
Deferred long term liab - - - - -
Other current liab 0.07M - 0.68M -0.33570M -
Common stock 35.07M 25.26M 16.30M 16.21M 14.16M
Capital stock - - 16.30M 16.21M 14.16M
Retained earnings -42.51765M -25.84265M -16.70991M -15.48352M -13.76204M
Other liab - - - - -
Good will - - - - -
Other assets - -0.00000M - - -
Cash 0.18M 0.04M 0.14M 1.76M 1.38M
Cash and equivalents - - - - -
Total current liabilities 2.27M 0.81M 0.64M 0.18M 0.14M
Current deferred revenue - - -0.68344M - -
Net debt 1.22M 0.43M 0.21M -1.76161M -1.37726M
Short term debt 1.40M 0.47M 0.34M 0.34M 0.00000M
Short long term debt - - 0.33M - -
Short long term debt total 1.40M 0.47M 0.35M 0.35M -
Other stockholder equity - - -0.38184M -1.04839M -0.52426M
Property plant equipment - - 0.03M 0.00212M 0.00213M
Total current assets 0.19M 0.05M 0.18M 1.76M 1.38M
Long term investments - - - - -
Net tangible assets - - -0.47715M 1.58M 1.24M
Short term investments - - - - -
Net receivables 0.00464M 0.01M 0.04M 0.00308M 0.00194M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.81M 0.33M 0.30M 0.18M 0.14M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 5.37M -0.16326M -0.03984M 0.86M 0.84M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.00000M 0.00000M - -
Deferred long term asset charges - - - - -
Non current assets total 0.00320M 0.00361M 0.03M 0.00212M 0.00213M
Capital lease obligations - - 0.02M - -
Long term debt total - - 0.01M 0.00000M 0.00000M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -0.00152M -0.00807M -0.00201M -
Change to liabilities - - 0.05M 0.07M -0.02004M
Total cashflows from investing activities -0.00034M -0.00230M -0.00807M -0.00201M -0.00201M
Net borrowings - -0.68060M 0.32M 0.32M -0.01731M
Total cash from financing activities 1.47M 0.72M 0.32M 1.84M 2.33M
Change to operating activities - - -0.01401M -0.01401M -0.01401M
Net income -3.03260M -0.93162M -3.27740M -2.48350M -1.97269M
Change in cash 0.08M -0.16316M -1.62615M 0.38M 1.22M
Begin period cash flow 0.04M 0.14M 1.76M 1.38M 0.15M
End period cash flow 0.18M 0.03M 0.14M 1.76M 1.38M
Total cash from operating activities -1.40535M -0.88169M -3.00022M -1.98761M -1.46207M
Issuance of capital stock - 0.55M - 1.98M 2.53M
Depreciation 0.00286M 0.02M 0.00156M 0.00327M 0.03M
Other cashflows from investing activities 0.00018M -0.00077M -0.00807M - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.00112M -0.05088M -0.01466M -0.00182M 0.02M
Sale purchase of stock 0.50M -0.00355M -0.00087M -0.14546M -0.18859M
Other cashflows from financing activities -0.06864M 0.23M 0.32M -0.00201M -0.01731M
Change to netincome - - 0.15M 0.34M 0.37M
Capital expenditures 0.00052M 0.00229M 0.00807M 0.00201M 0.00201M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.13M -0.05721M -0.01466M -0.00182M 0.02M
Stock based compensation 0.55M 0.03M 0.23M 0.39M 0.49M
Other non cash items 0.95M 0.11M 0.28M 0.49M 0.48M
Free cash flow -2.07503M -0.88398M -3.00829M -1.98962M -1.46207M

Peer Comparison

Sector: Communication Services Industry: Internet Content & Information

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SHO
Sportshero Ltd		 0.005 4.00% 0.13 - - 371.94 17.52 414.38 -2.9894
REA
REA Group Ltd		 -1.67 0.98% 169.49 38.23 29.85 11.20 10.38 10.54 21.47
CAR
CAR Group Ltd		 -0.34 1.31% 25.69 33.01 22.37 7.92 3.35 8.77 16.09
SEK
Seek Ltd		 -0.32 2.02% 15.51 - 26.32 5.01 2.46 5.80 33.13
ART
Airtasker Ltd		 0.01 4.35% 0.24 - - 2.36 53.81 1.54 328.64

Reports Covered

Stock Research & News

View All

Profile

SportsHero Limited, together with its subsidiaries, owns and operates sport prediction, gamification, and marketing platforms in Australia, Singapore, and Indonesia. SportsHero Limited is based in Mount Kuring-Gai, Australia.

Sportshero Ltd

22 Glenview Road, Mount Kuring-Gai, NSW, Australia, 2050

Key Executives

Name Title Year Born
Mr. Thomas Napong Lapping Tonavanik CEO & Director NA
Mr. Michael Higginson Company Sec. & Independent Non-Exec. Director 1959
Ms. Adele Sim Chief Operations Officer NA
Mr. Chris Flintoft Chief Digital Officer NA
Mr. Scott Russell Chief Commercial Officer NA
Ms. Fang Hui Chen Head of eSportsHero of China NA
Mr. Roby Rizky Head of Content Creation Olahbola NA
Mr. Michael Higginson Company Secretary & Non-Executive Director 1959
Mr. Michael Higginson Company Secretary & Non-Executive Director 1959
Mr. Michael Higginson Company Secretary & Non-Executive Director 1959

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.