Create Free Account

By creating account you will get access to hot stocks & personalised emails

SportsHero Ltd

Communication Services AU SHO

0.004AUD
-0.002(33.33%)

Last update at 2024-05-02T02:03:00Z

Day Range

0.0040.005
LowHigh

52 Week Range

0.0040.03
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -2.15503M -1.71465M -1.47238M -1.56517M -2.26589M
Minority interest - - - - -
Net income -2.15503M -1.71465M -1.47238M -1.56517M -2.55232M
Selling general administrative 2.17M 1.75M 1.48M 1.41M 2.32M
Selling and marketing expenses 0.25M 0.12M 0.31M 0.32M -
Gross profit -1.59966M -1.29070M -0.95856M 0.02M 0.42M
Reconciled depreciation 0.00104M 0.00226M 0.02M 0.08M 0.00082M
Ebit -2.15429M -1.73990M -1.45609M -1.56305M -1.97947M
Ebitda -2.15325M -1.73764M -1.43605M -1.50961M -1.97889M
Depreciation and amortization 0.00104M 0.00226M 0.02M 0.05M 0.00057M
Non operating income net other - - - - -
Operating income -3.27630M -2.48351M -1.95108M -1.56305M -1.97947M
Other operating expenses 3.30M 2.54M 2.01M 1.46M 2.56M
Interest expense 0.00074M 0.03M 0.02M 0.00212M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00074M 0.00000M 0.02M 0.10M 0.01M
Net interest income -0.00074M - -0.01629M -0.00309M -
Extraordinary items - - - - 0.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.00082M -0.02525M 0.03M -0.09600M 0.29M
Total revenue 0.02M 0.02M 0.02M 0.02M 0.42M
Total operating expenses 2.17M 1.76M 1.50M 1.46M 2.56M
Cost of revenue 1.62M 1.31M 0.98M - 0.84M
Total other income expense net 0.00008M 0.03M 0.02M -0.09812M -0.28643M
Discontinued operations - - - - -
Net income from continuing ops -2.15503M -1.71465M -1.47238M -2.28059M -3.24629M
Net income applicable to common shares -2.15503M -1.71465M -1.47922M -1.25956M -2.27663M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 0.20M 1.77M 1.38M 0.32M 0.26M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - 0.00000M
Total liab 0.65M 0.18M 0.14M 0.50M 1.26M
Total stockholder equity -0.44981M 1.58M 1.24M -0.18079M -0.99660M
Deferred long term liab - - - - -
Other current liab 0.68M -0.33570M - 0.41M 0.01M
Common stock 16.30M 16.21M 14.16M 11.78M 10.10M
Capital stock 16.30M 16.21M 14.16M 11.78M 10.10M
Retained earnings -16.70991M -15.48352M -13.76204M -12.59526M -11.01936M
Other liab - - - - -
Good will - - - - -
Other assets - - - 0.00000M 0.14M
Cash 0.14M 1.76M 1.38M 0.15M 0.03M
Cash and equivalents - - - - -
Total current liabilities 0.64M 0.18M 0.14M 0.50M 1.26M
Current deferred revenue -0.68344M - - -0.32987M -0.22335M
Net debt 0.21M -1.76161M -1.37726M 0.07M 0.20M
Short term debt 0.34M 0.34M 0.00000M 0.22M 0.22M
Short long term debt 0.33M - - 0.30M -
Short long term debt total 0.35M 0.35M - 0.22M 0.22M
Other stockholder equity -0.38184M -1.04839M -0.52426M 0.31M -0.01052M
Property plant equipment 0.03M 0.00212M 0.00213M 0.02M 0.00151M
Total current assets 0.18M 1.76M 1.38M 0.30M 0.09M
Long term investments - - - - 0.04M
Net tangible assets -0.47715M 1.58M 1.24M -0.18079M -0.99660M
Short term investments - - - - -
Net receivables 0.04M 0.00308M 0.00194M 0.15M 0.07M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.30M 0.18M 0.14M 0.20M 1.25M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.03984M 0.86M 0.84M 0.32M -0.06409M
Additional paid in capital - - - - -
Common stock total equity - - - 17.17M 14.40M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.00000M - - - 0.14M
Deferred long term asset charges - - - - -
Non current assets total 0.03M 0.00212M 0.00213M 0.02M 0.17M
Capital lease obligations 0.02M - - 0.03M -
Long term debt total 0.01M 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.00807M -0.00201M - -0.00768M -0.03528M
Change to liabilities 0.05M 0.07M -0.02004M -1.04969M 0.35M
Total cashflows from investing activities -0.00807M -0.00201M -0.00201M -0.00527M -0.03736M
Net borrowings 0.32M 0.32M -0.01731M 0.15M 0.15M
Total cash from financing activities 0.32M 1.84M 2.33M 1.98M 1.66M
Change to operating activities -0.01401M -0.01401M -0.01401M -0.01401M -
Net income -3.27740M -2.48350M -1.97269M -1.82510M -3.25075M
Change in cash -1.62615M 0.38M 1.22M 0.10M -0.29599M
Begin period cash flow 1.76M 1.38M 0.15M 0.05M 0.32M
End period cash flow 0.14M 1.76M 1.38M 0.15M 0.03M
Total cash from operating activities -3.00022M -1.98761M -1.46207M -3.04913M -1.87645M
Issuance of capital stock - 1.98M 2.53M 2.15M 1.74M
Depreciation 0.00156M 0.00327M 0.03M 0.08M 0.00082M
Other cashflows from investing activities -0.00807M - - 0.00000M -0.03528M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.01466M -0.00182M 0.02M 0.05M -0.32983M
Sale purchase of stock -0.00087M -0.14546M -0.18859M -0.09795M -0.08782M
Other cashflows from financing activities 0.32M -0.00201M -0.01731M -0.07308M -0.03736M
Change to netincome 0.15M 0.34M 0.37M 0.12M 0.40M
Capital expenditures 0.00807M 0.00201M 0.00201M 0.00527M 0.00209M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.01466M -0.00182M 0.02M 0.05M 0.00204M
Stock based compensation 0.23M 0.39M 0.49M 0.02M -
Other non cash items 0.28M 0.49M 0.48M -1.30145M 3.25M
Free cash flow -3.00829M -1.98962M -1.46207M -3.05440M -1.87853M

Fundamentals

  • Previous Close 0.006
  • Market Cap3.09M
  • Volume153413
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.37931M
  • Revenue TTM0.12M
  • Revenue Per Share TTM-
  • Gross Profit TTM -1.05981M
  • Diluted EPS TTM-

Peer Comparison

Sector: Communication Services Industry: Internet Content & Information

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SHO
SportsHero Ltd		 -0.002 33.33% 0.004 - - 35.99 14.29 419.83 -2.9892
REA
Rea Group Ltd		 0.22 0.12% 176.90 82.66 58.14 15.70 16.04 15.79 40.67
CAR
CAR GROUP LIMITED		 -0.01 0.03% 33.53 35.67 37.74 13.10 4.32 14.14 21.79
SEK
Seek Ltd		 -0.32 1.35% 23.37 80.59 52.91 7.43 3.42 8.50 30.11
DHG
Domain Holdings Australia Ltd		 0.01 0.33% 3.01 37.50 37.88 5.22 1.75 5.82 17.38

Reports Covered

Stock Research & News

View All

Profile

SportsHero Limited owns and operates sport prediction, gamification, and marketing platforms. The company's platforms provides tournament management in various sports competitions for sports fans. SportsHero Limited is headquartered in Twin Waters, Australia.

SportsHero Ltd

36 Prestwick Drive, Twin Waters, QLD, Australia, 4564

Key Executives

Name Title Year Born
Mr. Thomas Napong Lapping Tonavanik CEO & Director NA
Mr. Michael Higginson Company Sec. & Independent Non-Exec. Director 1959
Ms. Adele Sim Chief Operations Officer NA
Mr. Chris Flintoft Chief Digital Officer NA
Mr. Scott Russell Chief Commercial Officer NA
Ms. Fang Hui Chen Head of eSportsHero of China NA
Mr. Roby Rizky Head of Content Creation Olahbola NA
Mr. Michael Higginson Company Secretary & Non-Executive Director 1959
Mr. Michael Higginson Company Secretary & Non-Executive Director 1959
Mr. Michael Higginson Company Secretary & Non-Executive Director 1959

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.