Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Shine Justice Ltd

Consumer Cyclical AU SHJ

0.7AUD
-(-%)

Last update at 2026-03-11T02:51:00Z

Day Range

0.700.72
LowHigh

52 Week Range

0.500.75
LowHigh

Fundamentals

  • Previous Close 0.70
  • Market Cap123.65M
  • Volume12038
  • P/E Ratio12.17
  • Dividend Yield7.25%
  • EBITDA25.08M
  • Revenue TTM213.01M
  • Revenue Per Share TTM1.24
  • Gross Profit TTM 89.69M
  • Diluted EPS TTM0.06

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 4.46M 9.65M 5.96M 45.04M 36.91M
Minority interest - -0.00700M 0.00300M -0.07000M 0.14M
Net income 0.57M 6.04M 3.31M 31.14M 25.56M
Selling general administrative 12.63M 118.94M 123.37M 112.84M 101.97M
Selling and marketing expenses 11.02M 10.78M 11.72M 12.67M 12.20M
Gross profit 83.35M 79.85M 106.35M 101.61M 94.74M
Reconciled depreciation - 15.37M 16.16M 13.04M 12.89M
Ebit 12.72M 19.30M 11.31M 48.35M 41.10M
Ebitda 16.28M 34.67M 27.47M 61.39M 53.99M
Depreciation and amortization 3.56M 15.37M 16.16M 13.04M 12.89M
Non operating income net other - - - - -
Operating income 59.70M 56.85M 13.04M 50.05M 42.35M
Other operating expenses 145.24M 140.92M 26.33M 58.33M 49.61M
Interest expense 9.20M 9.66M 5.34M 3.31M 4.19M
Tax provision 4.37M 3.44M 2.65M 13.56M 11.32M
Interest income 24.55M 0.84M 0.62M 0.34M 3.82M
Net interest income - -8.81900M -7.08000M -5.00600M -6.35600M
Extraordinary items 0.00000M -0.16200M 0.00000M -0.27000M 0.57M
Non recurring - - - - -
Other items - - - - -
Income tax expense 4.37M 3.44M 2.65M 13.56M 11.32M
Total revenue 204.94M 195.73M 228.55M 213.19M 191.88M
Total operating expenses 23.65M 23.00M 177.61M 164.74M 150.12M
Cost of revenue 121.59M 115.88M 122.20M 111.58M 97.14M
Total other income expense net -55.24000M -16.94600M -37.89100M 1.61M 1.51M
Discontinued operations - - - -0.27000M 0.57M
Net income from continuing ops - 6.21M 3.31M 31.48M 25.59M
Net income applicable to common shares 0.57M 6.04M 3.31M 31.14M 25.56M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 575.52M 608.84M 621.30M 613.34M 573.19M
Intangible assets 7.66M - 13.88M 13.81M 12.43M
Earning assets - - - - -
Other current assets 8.16M 9.17M 264.33M 257.67M 243.35M
Total liab 314.22M 336.21M 350.45M 335.54M 318.05M
Total stockholder equity 261.65M 272.46M 270.68M 277.64M 255.00M
Deferred long term liab - - - - 6.12M
Other current liab 90.28M 18.77M 95.44M 99.49M 91.24M
Common stock 50.70M 53.22M 53.22M 53.22M 53.22M
Capital stock - - 53.22M 53.22M 53.22M
Retained earnings 211.17M 220.11M 216.67M 222.02M 200.84M
Other liab - - 119.53M 118.39M 107.43M
Good will 38.72M 32.26M 33.19M 33.19M 36.15M
Other assets - - 212.43M 195.82M 174.92M
Cash 18.06M 29.43M 21.09M 51.86M 55.99M
Cash and equivalents - - - - -
Total current liabilities 130.47M 133.06M 199.91M 138.73M 129.93M
Current deferred revenue - 0.75M 18.14M 18.50M 19.24M
Net debt 80.98M 56.56M 90.79M 40.85M 37.33M
Short term debt 34.76M 18.93M 80.87M 14.30M 12.63M
Short long term debt - - 64.42M 5.20M 4.50M
Short long term debt total 99.03M 85.99M 111.88M 92.71M 93.33M
Other stockholder equity - -1.13800M -269.89500M -275.24300M -254.06300M
Property plant equipment - - 44.15M 37.72M 38.25M
Total current assets 248.41M 293.94M 308.10M 332.70M 317.47M
Long term investments - - 15.79M 15.12M 0.10M
Net tangible assets - - 223.61M 230.64M 212.55M
Short term investments - - 1.90M 2.49M 2.49M
Net receivables 222.19M 9.28M 12.80M 15.13M 14.04M
Long term debt - - 0.00000M 45.00M 45.00M
Inventory - 246.06M 7.99M 5.55M 4.09M
Accounts payable 5.42M 94.62M 5.46M 6.44M 6.82M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.22500M 0.26M 0.79M 3.72M 1.00M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 251.29M 216.80M 205.65M 179.06M 167.56M
Deferred long term asset charges - - - - -
Non current assets total 327.10M 314.90M 313.20M 280.64M 255.72M
Capital lease obligations - - 47.46M 42.52M 42.94M
Long term debt total - - 31.01M 78.42M 80.69M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -3.91500M -9.49600M -5.01100M -0.10000M
Change to liabilities - - 16.18M 5.36M 22.83M
Total cashflows from investing activities -0.04700M -3.91500M -9.49600M -5.01100M -5.45700M
Net borrowings - -20.75100M -0.11200M -12.56300M -11.89500M
Total cash from financing activities -30.81700M -37.18800M -29.61600M -9.71400M -20.43100M
Change to operating activities - - 4.66M 4.40M 1.85M
Net income 0.57M 6.20M 3.31M 31.14M 25.56M
Change in cash -11.37100M 8.34M -30.77600M -4.12800M 23.18M
Begin period cash flow 29.43M 21.09M 51.86M 55.99M 32.81M
End period cash flow 18.06M 29.43M 21.09M 51.86M 55.99M
Total cash from operating activities 19.49M 49.44M 8.33M 10.63M 49.08M
Issuance of capital stock - - - - -
Depreciation 16.00M 15.37M 11.91M 13.04M 12.89M
Other cashflows from investing activities 1.47M -2.92400M -1.87600M -2.10700M -0.00700M
Dividends paid -9.51000M -2.59900M -8.66300M 9.96M 8.23M
Change to inventory -9.63000M 15.26M -48.71800M -41.58200M 5.85M
Change to account receivables -1.82500M 2.48M 17.98M -5.32500M -20.12200M
Sale purchase of stock -2.80000M -0.60500M -1.27700M -2.43600M -0.06200M
Other cashflows from financing activities -21.15200M -9.09400M -8.86100M 11.33M -0.04400M
Change to netincome - - 0.85M 3.61M 0.27M
Capital expenditures 1.55M 0.99M 7.62M 5.74M 4.48M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -8.18600M 25.81M -30.74000M -6.51900M -8.94800M
Stock based compensation 0.89M - 0.04M 2.55M 0.95M
Other non cash items 10.21M 2.07M -6.90000M -44.18200M -38.44700M
Free cash flow 17.93M 48.45M 0.71M 4.89M 44.60M

Peer Comparison

Sector: Consumer Cyclical Industry: Personal Services

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SHJ
Shine Justice Ltd		 - -% 0.70 12.17 7.14 0.58 0.45 1.06 6.09
PFP
Propel Funeral Partners Ltd		 0.25 5.91% 4.48 28.07 30.12 2.53 1.71 3.33 14.01
AHX
Apiam Animal Health Ltd		 - -% 0.88 - 18.90 0.79 1.36 1.28 13.28
MFD
Mayfield Childcare Ltd		 -0.065 15.85% 0.34 - 8.02 0.37 0.76 2.12 11.18
AFL
Af Legal Group Ltd		 0.01 9.68% 0.17 - 0.04 0.57 1.64 0.68 5.14

Reports Covered

Stock Research & News

View All

Profile

Shine Justice Ltd provides legal services in Australia and New Zealand. It operates in two segments, Personal Injury and Class Actions. The company provides legal services for motor vehicle accidents, abuse law, workers' compensation, public liability, head trauma, disability insurance and superannuation claims, asbestos and dust disease, medical law, catastrophic injuries, disability insurance, superannuation claims, asbestos, dust disease, and medical law, as well as for class actions, international mass torts, and family law. The company was formerly known as Shine Corporate Ltd and changed its name to Shine Justice Ltd in April 2020. Shine Justice Ltd was founded in 1976 and is based in Brisbane, Australia.

Shine Justice Ltd

160 Ann Street, Brisbane, QLD, Australia, 4000

Key Executives

Name Title Year Born
Mr. Simon Michael Morrison L.L.B., LLB Co-Founder, CEO, MD & Exec. Director 1969
Mr. Ravin Raj A.C.A., B.Com., B.Com, ACA, ASIA CFO & Company Sec. NA
Ms. Jodie Willey LLB (Hons) Chief Operating Officer NA
Ms. Lisa Flynn B.Com., Bcom, L.L.B., LLB (Hons) Chief Legal Officer NA
Mr. Stephen Robert Rochester B.Ec, FCPA, MAICD, LLB, LLM, FAIM, GAICD Co-Founder & Consultant 1964
Ms. Annette O'Hara B.A., BA/LLB (Hons), FGIA, L.L.B., L.L.M., LLM Gen. Counsel & Company Sec. 1964
Mr. Simon Michael Morrison L.L.B., LLB Co-Founder, CEO, MD & Executive Director 1969
Mr. Simon Michael Morrison L.L.B., LLB Co-Founder, CEO, MD & Executive Director 1969
Mr. Ravin Raj A.C.A., ACA, ASIA, B.Com, B.Com. CFO & Company Secretary NA
Mr. Stephen Robert Rochester B.Ec, FAIM, FCPA, GAICD, LLB, LLM, MAICD Co-Founder & Consultant 1964

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.